Civic Intelligence

Pro2G Mission Inc.

990EZ • Fiscal year 2015 • EIN 46-2053626

Jan 01, 2015 to Dec 31, 2015 • Filed on Aug 15, 2016

Organization ProfileN/A
4658 Trevor TrailGrapevine, TX 76051

(325) 829-8566

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2015

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2015

Net Margin

74th percentile

17%

Higher net margin than 74% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2015

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2015

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

$65,543

No earlier filing loaded for comparison.

Net Assets

$65,543

No earlier filing loaded for comparison.

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin74th percentile

Revenue

$142,947

No earlier filing loaded for comparison.

Expenses

$118,194

No earlier filing loaded for comparison.

Net Income

$24,753

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

Asset GrowthScore unavailable

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0-$50KAssets 2015: $65,543Net Assets 2015: $65,5432015Assets 2016: $88,252Liabilities 2016: $0Net Assets 2016: $88,2522016Assets 2017: $65,234Liabilities 2017: $0Net Assets 2017: $65,2342017Assets 2018: $21,603Liabilities 2018: $25,197Net Assets 2018: -$3,5942018Assets 2019: $35,439Liabilities 2019: $25,184Net Assets 2019: $10,2552019Assets 2020: $36,597Liabilities 2020: $23,698Net Assets 2020: $12,8992020Assets 2021: $84,725Liabilities 2021: $21,778Net Assets 2021: $62,9472021Assets 2022: $106,234Liabilities 2022: $16,1662022Assets 2023: $144,215Liabilities 2023: $15,3122023Assets 2024: $175,116Liabilities 2024: $9,782Net Assets 2024: $165,3342024

Highlighted filing

2015

Assets$65,543
Liabilities-
Net Assets$65,543
Open 2015 Filing

Operations Trend

Revenue GrowthScore unavailable

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2015: $142,947Expenses 2015: $118,194Net Income 2015: $24,7532015Revenue 2016: $248,920Expenses 2016: $226,211Net Income 2016: $22,7092016Revenue 2017: $198,442Expenses 2017: $221,460Net Income 2017: -$23,0182017Revenue 2018: $138,533Expenses 2018: $207,361Net Income 2018: -$68,8282018Revenue 2019: $122,799Expenses 2019: $108,950Net Income 2019: $13,8492019Revenue 2020: $37,125Expenses 2020: $34,481Net Income 2020: $2,6442020Revenue 2021: $78,902Expenses 2021: $28,854Net Income 2021: $50,0482021Revenue 2022: $99,316Expenses 2022: $72,195Net Income 2022: $27,1212022Revenue 2023: $109,696Expenses 2023: $70,861Net Income 2023: $38,8352023Revenue 2024: $104,613Expenses 2024: $68,182Net Income 2024: $36,4312024

Highlighted filing

2015

Revenue$142,947
Expenses$118,194
Net Income$24,753
Open 2015 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Aug 15, 2016
Return Version
2015v2.0
Gross Receipts
$142,947
Mission and Program Overview

Mission

The mission of the Corporation is to empower communities to live life fully for the Kingdom of Christ through sports, adventure, and camp ministries.

Program Services

DescriptionGrantsExpenses
To achieve its mission by providing opportinities for sport and adventure camps and progams to develop local leaders through Christian evangelism and discipleship.To recieve by gift, grant, devise, bequest or otherwise, and from any private or public sources, personal or real property, and to hold, administer, sell, investm reinvest, manage, use disburse and distribute, and apply the income and/or principal of the same in accordance witht the directions and intent of the donor or donors of such property, or in the absence of such directions, as the Corporation may deem best from time to time, for the promotion of any or all of the foregoing purposes.To do any and all things, either alone or in coorperation with other organizations or institutions, and either directly or by contribution to such other organizations or institutions, which it may deem necessary or proper in order to carry into effect any or all of the foregoing objects or purposes.$114,054-
Compensation and Service Providers
Top Officer Pay75th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Philip BooneChairman-$0--
Mike AguilarVice Chairman-$0--
Bradyn BooneTreasurer/Sec-$0--
Jason BooneDirector-$0--
Filing and Contact Details

Filer

Filer Name
Pro2G Mission Inc
EIN
46-2053626
Address
4658 Trevor Trail, Grapevine, TX 76051

Signing Officer

Name
Philip Boone
Title
Chairman
Signed
2016-08-15
Discuss with paid preparer
Yes

Preparer

Firm
Jerry Love CPA LLC
Address
3305 N 3rd Street Suite 304, Abilene, TX 79603
Preparer
Jerry L Love CPA
Phone
3254375683
Supplemental Narrative

Additional Explanations

Other Expenses.1002

“Office Expenses $1338”

Other Expenses.1005

“Travel $5877”

Other Expenses.1009

“Depreciation $4140”

Other Expenses.1012

“Insurance $1205”

Other Expenses.1

“Kenya Trip $39122”

Other Expenses.2

“Housing $4274”

Other Expenses.3

“Language School $4168”

Other Expenses.4

“Maintenance $4030”

Other Expenses.5

“Fuel $3150”

Other Expenses.6

“Supplies $1800”

Other Expenses.7

“Ministry Support $1475”

Other Expenses.8

“Property Research $1086”

Other Expenses.9

“Ministry Meeting $470”

Other Expenses.10

“Internet/Phone $339”

Other Expenses.11

“Administration $279”

Other Assets.1001

“Automobiles - Beginning $14445 Automobiles - Ending $22815”

Raw XML Appendix162 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Phil Boone
IRS990EZ/BooksInCareOfDetail/PhoneNum03258298566
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt04658 Trevor Trail
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Grapevine
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd076051
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt026345
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt042728
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0142947
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt024753
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt03186
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt040790
IRS990EZ/Form990TotalAssetsGrp/EOYAmt065543
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt0142947
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt040790
IRS990EZ/NetAssetsOrFundBalancesEOYAmt065543
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt040790
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt065543
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Philip Boone
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Mike Aguilar
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Bradyn Boone
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Jason Boone
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Chairman
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice Chairman
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer/Sec
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt014445
IRS990EZ/OtherAssetsTotalDetail/EOYAmt022815
IRS990EZ/OtherExpensesTotalAmt072753
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0The mission of the Corporation is to empower communities to live life fully for the Kingdom of Christ through sports, adventure, and camp ministries.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0To achieve its mission by providing opportinities for sport and adventure camps and progams to develop local leaders through Christian evangelism and discipleship.To recieve by gift, grant, devise, bequest or otherwise, and from any private or public sources, personal or real property, and to hold, administer, sell, investm reinvest, manage, use disburse and distribute, and apply the income and/or principal of the same in accordance witht the directions and intent of the donor or donors of such property, or in the absence of such directions, as the Corporation may deem best from time to time, for the promotion of any or all of the foregoing purposes.To do any and all things, either alone or in coorperation with other organizations or institutions, and either directly or by contribution to such other organizations or institutions, which it may deem necessary or proper in order to carry into effect any or all of the foregoing objects or purposes.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0114054
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt042255
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0118194
IRS990EZ/TotalProgramServiceExpensesAmt0114054
IRS990EZ/TotalRevenueAmt0142947
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0141733
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0141733
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt00
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.00000
IRS990ScheduleA/PublicSupportTotal509Amt0141733
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0141733
IRS990ScheduleA/Total509Grp/TotalAmt0141733
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0141733
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0141733
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Office Expenses $1338
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Travel $5877
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Depreciation $4140
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Insurance $1205
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Kenya Trip $39122
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Housing $4274
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Language School $4168
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Maintenance $4030
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Fuel $3150
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Supplies $1800
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Ministry Support $1475
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Property Research $1086
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Ministry Meeting $470
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Internet/Phone $339
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14Administration $279
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15Automobiles - Beginning $14445 Automobiles - Ending $22815
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Expenses.8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Expenses.9
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Other Expenses.10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Other Expenses.11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Other Assets.1001
ReturnHeader/BuildTS02016-09-27 15:27:22Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Philip Boone
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Chairman
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-08-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Pro2G Mission Inc
ReturnHeader/Filer/BusinessNameControlTxt0PRO2
ReturnHeader/Filer/EIN0462053626
ReturnHeader/Filer/USAddress/AddressLine1Txt04658 Trevor Trail
ReturnHeader/Filer/USAddress/CityNm0Grapevine
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd076051
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Jerry Love CPA LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt03305 N 3rd Street Suite 304
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Abilene
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd079603
ReturnHeader/PreparerPersonGrp/PhoneNum03254375683
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Jerry L Love CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02016-08-15T12:40:23-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2015 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$65,543
Liabilities
-
Net assets
$65,543
Revenue
$142,947
Expenses
$118,194
Net income
$24,753
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.75$0.10$1.65$1.05$0.68$0.36
2023Summary only. Only limited summary data is available for this year.$1.44$0.15$1.10$0.71$0.39
2022Summary only. Only limited summary data is available for this year.$1.06$0.16$0.99$0.72$0.27
2021Detailed filing. Detailed filing data is available for this year.$0.85$0.22$0.63$0.79$0.29$0.50
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.37$0.24$0.13$0.37$0.34$0.03
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.35$0.25$0.10$1.23$1.09$0.14
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.22$0.25$0.04$1.39$2.07$0.69
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.65$0.00$0.65$1.98$2.21$0.23
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.88$0.00$0.88$2.49$2.26$0.23
2015Detailed filing. Detailed filing data is available for this year.$0.66$0.66$1.43$1.18$0.25