Civic Intelligence

Trojans Pop Warner

990EZ • Fiscal year 2017 • EIN 46-1947351

Jan 01, 2017 to Dec 31, 2017 • Filed on May 10, 2018

Organization Profiletrojanpw.com
3571 Far West Blvd Pmb 89Austin, TX 78731

(512) 762-7595

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2017

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2017

Net Margin

28th percentile

-6.6%

Higher net margin than 28% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

26th percentile

-13%

Faster asset growth than 26% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

17th percentile

-29%

Faster revenue growth than 17% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Down

$27,270

Down $4,031 (-13%) from 2016

Net Assets

Down

$27,270

Down $4,031 (-13%) from 2016

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin28th percentile

Revenue

Down

$61,523

Down $25,402 (-29%) from 2016

Expenses

Down

$65,554

Down $11,106 (-14%) from 2016

Net Income

Down

-$4,031

Down $14,296 (-139%) from 2016

Historical Trend

Balance Sheet Trend

Asset Growth26th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0Assets 2013: $8,973Net Assets 2013: $8,9732013Assets 2014: $24,207Net Assets 2014: $24,2072014Assets 2015: $21,036Net Assets 2015: $21,0362015Assets 2016: $31,301Net Assets 2016: $31,3012016Assets 2017: $27,270Net Assets 2017: $27,2702017Assets 2018: $41,749Net Assets 2018: $41,7492018Assets 2019: $40,866Net Assets 2019: $40,8662019Assets 2020: $39,667Net Assets 2020: $39,6672020Assets 2021: $39,810Net Assets 2021: $39,8102021Assets 2022: $50,487Net Assets 2022: $50,4872022Assets 2023: $34,141Net Assets 2023: $34,1412023Assets 2024: $20,430Net Assets 2024: $20,4302024

Highlighted filing

2017

Assets$27,270
Liabilities-
Net Assets$27,270
Open 2017 Filing

Operations Trend

Revenue Growth17th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2013: $51,126Expenses 2013: $42,153Net Income 2013: $8,9732013Revenue 2014: $65,038Expenses 2014: $49,804Net Income 2014: $15,2342014Revenue 2015: $67,824Expenses 2015: $70,995Net Income 2015: -$3,1712015Revenue 2016: $86,925Expenses 2016: $76,660Net Income 2016: $10,2652016Revenue 2017: $61,523Expenses 2017: $65,554Net Income 2017: -$4,0312017Revenue 2018: $57,625Expenses 2018: $43,146Net Income 2018: $14,4792018Revenue 2019: $36,361Expenses 2019: $37,244Net Income 2019: -$8832019Revenue 2020: $6,037Expenses 2020: $7,236Net Income 2020: -$1,1992020Revenue 2021: $41,709Expenses 2021: $41,566Net Income 2021: $1432021Revenue 2022: $30,421Expenses 2022: $19,744Net Income 2022: $10,6772022Revenue 2023: $53,605Expenses 2023: $69,951Net Income 2023: -$16,3462023Revenue 2024: $63,303Expenses 2024: $77,014Net Income 2024: -$13,7112024

Highlighted filing

2017

Revenue$61,523
Expenses$65,554
Net Income-$4,031
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
May 10, 2018
Return Version
2017v2.2
Gross Receipts
$82,639
Mission and Program Overview

Mission

Teach the fundamentals of football and build the foundation for future athletes.

Program Services

DescriptionGrantsExpenses
ESTABLISHED A NEIGHBORHOOD YOUTH FOOTBALL PROGRAM SERVING APPROXIMATELY 80 FAMILIES, WHERE NO PROGRAM PREVIOUSLY EXISTED.-$86,669
Compensation and Service Providers
Top Officer Pay76th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
MYRA ADKINSPresident-$0--
MORGAN MCREYNOLDSVice-President-$0--
GINA LONGORIASecretary-$0--
TOM MAGRUDERTreasurer-$0--
Filing and Contact Details

Filer

Filer Name
Trojans Pop Warner
EIN
46-1947351
Phone
5127627595
Address
3571 FAR WEST BLVD PMB 89, AUSTIN, TX 78731

Signing Officer

Name
Tom Magruder
Title
Treasurer
Phone
5127627595
Signed
2018-05-10
Discuss with paid preparer
Yes

Preparer

Firm
Britt Leissner CPA PLLC
Address
9442 Capital of Texas Hwy North Pla, Austin, TX 78759
Preparer
Britt Leissnercpa
Phone
5126593368
Supplemental Narrative

Additional Explanations

Form 990EZ, Part I, Line 16

“BANK/MERCHANT FEES 486.”

Form 990EZ, Part I, Line 16

“INSURANCE 4000.”

Form 990EZ, Part I, Line 16

“PERMITS/FEES 2916.”

Form 990EZ, Part I, Line 16

“REFEREE FEES 3880.”

Form 990EZ, Part I, Line 16

“SMALL EQUIPMENT”

Form 990EZ, Part I, Line 16

“TEAM GEAR 8539.”

Form 990EZ, Part I, Line 16

“TROPHIES/AWARDS 625.”

Form 990EZ, Part II, Line 24

“Sales tax credit 1853. 2578.”

Raw XML Appendix182 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0TOM MAGRUDER
IRS990EZ/BooksInCareOfDetail/PhoneNum05127979890
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt07203 MONTANA NORTE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0AUSTIN
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd078731
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt029448
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt024692
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt022921
IRS990EZ/CostOfGoodsSoldAmt021116
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-4031
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0924
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt031301
IRS990EZ/Form990TotalAssetsGrp/EOYAmt027270
IRS990EZ/FundraisingGrossIncomeAmt0925
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt0-4903
IRS990EZ/GrossReceiptsAmt082639
IRS990EZ/GrossSalesOfInventoryAmt016213
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt05
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt031301
IRS990EZ/NetAssetsOrFundBalancesEOYAmt027270
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt031301
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt027270
IRS990EZ/OccupancyRentUtltsAndMaintAmt042075
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MYRA ADKINS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MORGAN MCREYNOLDS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2GINA LONGORIA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3TOM MAGRUDER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE-PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt01853
IRS990EZ/OtherAssetsTotalDetail/EOYAmt02578
IRS990EZ/OtherExpensesTotalAmt020446
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Teach the fundamentals of football and build the foundation for future athletes.
IRS990EZ/PrintingPublicationsPostageAmt02109
IRS990EZ/ProgramServiceRevenueAmt042575
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0ESTABLISHED A NEIGHBORHOOD YOUTH FOOTBALL PROGRAM SERVING APPROXIMATELY 80 FAMILIES, WHERE NO PROGRAM PREVIOUSLY EXISTED.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt086669
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt0925
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt065554
IRS990EZ/TotalProgramServiceExpensesAmt086669
IRS990EZ/TotalRevenueAmt061523
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0trojanpw.com
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt022921
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt032547
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt028708
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt061448
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt046504
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0192128
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt05
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt04
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt05
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt03
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt02
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt019
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt058788
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt088363
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt051574
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0198725
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt0925
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt02030
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus2YearsAmt02780
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus3YearsAmt03587
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus4YearsAmt04620
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt013942
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt05
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt04
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt05
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt03
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt02
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt019
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt00
IRS990ScheduleA/PublicSupportTotal509Amt0404795
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt082634
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0122940
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt083062
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt065035
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt051124
IRS990ScheduleA/Total509Grp/TotalAmt0404795
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0404814
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0BANK/MERCHANT FEES 486.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1INSURANCE 4000.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2PERMITS/FEES 2916.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3REFEREE FEES 3880.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4SMALL EQUIPMENT
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5TEAM GEAR 8539.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6TROPHIES/AWARDS 625.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7SALES TAX CREDIT 1853. 2578.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990EZ, Part II, Line 24
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0TOM MAGRUDER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum05127627595
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-05-10
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0TROJANS POP WARNER
ReturnHeader/Filer/BusinessNameControlTxt0TROJ
ReturnHeader/Filer/EIN0461947351
ReturnHeader/Filer/PhoneNum05127627595
ReturnHeader/Filer/USAddress/AddressLine1Txt03571 FAR WEST BLVD PMB 89
ReturnHeader/Filer/USAddress/CityNm0AUSTIN
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd078731
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0EC4BB0B1405CCDD4F513883415652A93977B626C
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0EC4BB0B1405CCDD4F513883415652A93977B626C
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt070.113.50.176
ReturnHeader/FilingSecurityInformation/IPDt02018-05-15
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0PD
ReturnHeader/FilingSecurityInformation/IPTm014:26:15
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Britt Leissner CPA PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt09442 Capital of Texas Hwy North Pla
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Austin
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd078759
ReturnHeader/PreparerPersonGrp/PhoneNum05126593368
ReturnHeader/PreparerPersonGrp/PreparationDt02018-05-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0BRITT LEISSNERCPA
ReturnHeader/ReturnTs02018-05-15T14:26:20-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$27,270
Liabilities
-
Net assets
$27,270
Revenue
$61,523
Expenses
$65,554
Net income
-$4,031
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$20.4$20.4$63.3$77.0$13.7
2023Detailed filing. Detailed filing data is available for this year.$34.1$34.1$53.6$70.0$16.3
2022Detailed filing. Detailed filing data is available for this year.$50.5$50.5$30.4$19.7$10.7
2021Detailed filing. Detailed filing data is available for this year.$39.8$39.8$41.7$41.6$0.14
2020Detailed filing. Detailed filing data is available for this year.$39.7$39.7$6.04$7.24$1.20
2019Detailed filing. Detailed filing data is available for this year.$40.9$40.9$36.4$37.2$0.88
2018Detailed filing. Detailed filing data is available for this year.$41.7$41.7$57.6$43.1$14.5
2017Detailed filing. Detailed filing data is available for this year.$27.3$27.3$61.5$65.6$4.03
2016Detailed filing. Detailed filing data is available for this year.$31.3$31.3$86.9$76.7$10.3
2015Detailed filing. Detailed filing data is available for this year.$21.0$21.0$67.8$71.0$3.17
2014Detailed filing. Detailed filing data is available for this year.$24.2$24.2$65.0$49.8$15.2
2013Detailed filing. Detailed filing data is available for this year.$8.97$8.97$51.1$42.2$8.97