Civic Intelligence

Bucyrus Backpack Program LLC

990EZ • Fiscal year 2016 • EIN 46-1931410

Jul 01, 2015 to Jun 30, 2016 • Filed on Sep 30, 2016

Organization ProfileN/A
170 Plymouth StBucyrus, OH 44820

(419) 562-5032

Siviq Scores

Scores are not available for this record yet.

Balance Sheet

Assets

Flat

$53,422

Flat from 2016

Net Assets

$53,422

No earlier filing loaded for comparison.

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses

Revenue

Flat

$35,172

Flat from 2016

Expenses

Flat

$16,611

Flat from 2016

Net Income

Flat

$18,561

Flat from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2013: $2,098Liabilities 2013: $02013Assets 2014: $18,063Net Assets 2014: $18,0632014Assets 2015: $34,862Liabilities 2015: $02015Assets 2016: $53,422Net Assets 2016: $53,4222016Assets 2016: $53,422Liabilities 2016: $02016Assets 2017: $61,416Net Assets 2017: $61,4162017Assets 2018: $59,258Net Assets 2018: $59,2582018Assets 2019: $70,186Net Assets 2019: $70,1862019Assets 2020: $69,705Net Assets 2020: $69,7052020Assets 2021: $147,371Liabilities 2021: $02021Assets 2022: $113,427Net Assets 2022: $113,4272022Assets 2023: $148,641Liabilities 2023: $02023Assets 2024: $154,175Liabilities 2024: $02024Assets 2025: $172,569Net Assets 2025: $172,5692025

Highlighted filing

2016

Assets$53,422
Liabilities-
Net Assets$53,422
Open 2016 Filing

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2013: $3,796Expenses 2013: $1,698Net Income 2013: $2,0982013Revenue 2014: $32,541Expenses 2014: $16,576Net Income 2014: $15,9652014Revenue 2015: $44,537Expenses 2015: $27,739Net Income 2015: $16,7982015Revenue 2016: $35,172Expenses 2016: $16,611Net Income 2016: $18,5612016Revenue 2016: $35,172Expenses 2016: $16,611Net Income 2016: $18,5612016Revenue 2017: $27,061Expenses 2017: $19,067Net Income 2017: $7,9942017Revenue 2018: $18,903Expenses 2018: $21,061Net Income 2018: -$2,1582018Revenue 2019: $28,864Expenses 2019: $17,936Net Income 2019: $10,9282019Revenue 2020: $23,268Expenses 2020: $23,750Net Income 2020: -$4822020Revenue 2021: $109,424Expenses 2021: $31,759Net Income 2021: $77,6652021Revenue 2022: $40,885Expenses 2022: $74,828Net Income 2022: -$33,9432022Revenue 2023: $119,099Expenses 2023: $83,885Net Income 2023: $35,2142023Revenue 2024: $76,082Expenses 2024: $70,548Net Income 2024: $5,5342024Revenue 2025: $86,459Expenses 2025: $71,836Net Income 2025: $14,6232025

Highlighted filing

2016

Revenue$35,172
Expenses$16,611
Net Income$18,561
Open 2016 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2015 to Jun 30, 2016
Signed
Sep 30, 2016
Return Version
2015v2.1
Gross Receipts
$35,172
Mission and Program Overview

Mission

It shall be the mission of the corporation to provide food for hungry and underserved children in our community.

Program Services

DescriptionGrantsExpenses
THE BUCYRUS BACKPACK PROGRAM WAS FORMED TO RECOGNIZE AND PROMOTE THE OVERALL HEALTH, WELFARE, EDUCATION, AND OTHER SOCIAL AND ECONOMIC NEEDS OF THE STUDENTS OF THE BUCYRUS CITY SCHOOL DISTRICT. THE ORGANIZATION HELPS TO ERADICATE HUNGER AMONG THE STUDENTS OF THE BUCYRUS CITY SCHOOL DISTRICT WHOSE PARENTS ARE STRUGGLING ECONOMICALLY. THE PROGRAM PROVIDES A BACKPACK FILLED WITH MEALS THAT WILL FEED THE STUDENT AND/OR MEMBERS OF THE FAMILY OVER THE WEEKEND.-$16,017
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
LORIE PENNINGTONPresident-$0--
ROBIN SHOWERSVice Preside-$0--
BETH CONSTANTINESecretary-$0--
VIRGINIA HAMMONTREETreasurer-$0--
CAROL HOLTERAssistant Tr-$0--
MARIE STUCKMANSecretary-$0--
BARB SCOTTMember-$0--
PENNY BILLINGSMember-$0--
Filing and Contact Details

Filer

Filer Name
Bucyrus Backpack Program
EIN
46-1931410
Phone
4195625032
Address
170 PLYMOUTH ST, BUCYRUS, OH 44820

Signing Officer

Name
Virginia Hammontree
Title
Treasurer
Phone
4195625032
Signed
2016-09-30
Discuss with paid preparer
Yes

Preparer

Firm
Mizick Miller & Company Inc
Address
228 S SANDUSKY AVE, BUCYRUS, OH 44820-2221
Preparer
Roger R Miller
Phone
4195620588
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses insurance 250 program service-food 15,351 supplies 10 delivery 249 non-investment depreciation 157 total 16,017”

Form 990-ez, Part II, Line 24

“Furniture & fixtures 1,100 1,100 less accumulated depreciation 301 458 total 799 642”

Form 990-ez, Part III

“It shall be the mission of the corporation to provide food for hungry and underserved children in our community.”

Form 990-ez, Part III, Line 28

“The bucyrus backpack program was formed to recognize and promote the overall health, welfare, education, and other social and economic needs of the students of the bucyrus city school district. The organization helps to eradicate hunger among the students of the bucyrus city school district whose parents are struggling economically. The program provides a backpack filled with meals that will feed the student and/or members of the family over the weekend.”

Raw XML Appendix162 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0VIRGINIA HAMMONTREE
IRS990EZ/BooksInCareOfDetail/PhoneNum04195625032
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0170 PLYMOUTH ST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BUCYRUS
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd044820
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt034062
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt052780
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt034096
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt018561
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0594
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt034861
IRS990EZ/Form990TotalAssetsGrp/EOYAmt053422
IRS990EZ/FundraisingGrossIncomeAmt0947
IRS990EZ/GrossReceiptsAmt035172
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0129
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt034861
IRS990EZ/NetAssetsOrFundBalancesEOYAmt053422
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt034861
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt053422
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0LORIE PENNINGTON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ROBIN SHOWERS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2BETH CONSTANTINE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3VIRGINIA HAMMONTREE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4CAROL HOLTER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5MARIE STUCKMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6BARB SCOTT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7PENNY BILLINGS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4ASSISTANT TR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0799
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0642
IRS990EZ/OtherExpensesTotalAmt016017
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0IT SHALL BE THE MISSION OF THE CORPORATION TO PROVIDE FOOD FOR HUNGRY AND UNDERSERVED CHILDREN IN OUR COMMUNITY.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE BUCYRUS BACKPACK PROGRAM WAS FORMED TO RECOGNIZE AND PROMOTE THE OVERALL HEALTH, WELFARE, EDUCATION, AND OTHER SOCIAL AND ECONOMIC NEEDS OF THE STUDENTS OF THE BUCYRUS CITY SCHOOL DISTRICT. THE ORGANIZATION HELPS TO ERADICATE HUNGER AMONG THE STUDENTS OF THE BUCYRUS CITY SCHOOL DISTRICT WHOSE PARENTS ARE STRUGGLING ECONOMICALLY. THE PROGRAM PROVIDES A BACKPACK FILLED WITH MEALS THAT WILL FEED THE STUDENT AND/OR MEMBERS OF THE FAMILY OVER THE WEEKEND.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt016017
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsNetIncomeLossAmt0947
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt016611
IRS990EZ/TotalProgramServiceExpensesAmt016017
IRS990EZ/TotalRevenueAmt035172
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt034096
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt044168
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt032523
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt03795
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0114582
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt01076
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0399
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt018
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt01493
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0116075
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt035172
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt044567
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt032541
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt03795
IRS990ScheduleA/Total509Grp/TotalAmt0116075
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt035172
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt044567
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt032541
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt03795
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0116075
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES INSURANCE 250 PROGRAM SERVICE-FOOD 15,351 SUPPLIES 10 DELIVERY 249 NON-INVESTMENT DEPRECIATION 157 TOTAL 16,017
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1FURNITURE & FIXTURES 1,100 1,100 LESS ACCUMULATED DEPRECIATION 301 458 TOTAL 799 642
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2IT SHALL BE THE MISSION OF THE CORPORATION TO PROVIDE FOOD FOR HUNGRY AND UNDERSERVED CHILDREN IN OUR COMMUNITY.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THE BUCYRUS BACKPACK PROGRAM WAS FORMED TO RECOGNIZE AND PROMOTE THE OVERALL HEALTH, WELFARE, EDUCATION, AND OTHER SOCIAL AND ECONOMIC NEEDS OF THE STUDENTS OF THE BUCYRUS CITY SCHOOL DISTRICT. THE ORGANIZATION HELPS TO ERADICATE HUNGER AMONG THE STUDENTS OF THE BUCYRUS CITY SCHOOL DISTRICT WHOSE PARENTS ARE STRUGGLING ECONOMICALLY. THE PROGRAM PROVIDES A BACKPACK FILLED WITH MEALS THAT WILL FEED THE STUDENT AND/OR MEMBERS OF THE FAMILY OVER THE WEEKEND.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0VIRGINIA HAMMONTREE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum04195625032
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-09-30
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BUCYRUS BACKPACK PROGRAM
ReturnHeader/Filer/BusinessNameControlTxt0BUCY
ReturnHeader/Filer/EIN0461931410
ReturnHeader/Filer/PhoneNum04195625032
ReturnHeader/Filer/USAddress/AddressLine1Txt0170 PLYMOUTH ST
ReturnHeader/Filer/USAddress/CityNm0BUCYRUS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd044820
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0341742868
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MIZICK MILLER & COMPANY INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0228 S SANDUSKY AVE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0BUCYRUS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0448202221
ReturnHeader/PreparerPersonGrp/PhoneNum04195620588
ReturnHeader/PreparerPersonGrp/PreparationDt02016-10-25
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0ROGER R MILLER
ReturnHeader/ReturnTs02016-11-01T15:07:24-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-07-01
ReturnHeader/TaxPeriodEndDt02016-06-30
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2016 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$53,422
Liabilities
-
Net assets
$53,422
Revenue
$35,172
Expenses
$16,611
Net income
$18,561
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$1.73$1.73$0.86$0.72$0.15
2024Summary only. Only limited summary data is available for this year.$1.54$0.00$0.76$0.71$0.06
2023Summary only. Only limited summary data is available for this year.$1.49$0.00$1.19$0.84$0.35
2022Detailed filing. Detailed filing data is available for this year.$1.13$1.13$0.41$0.75$0.34
2021Summary only. Only limited summary data is available for this year.$1.47$0.00$1.09$0.32$0.78
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.70$0.70$0.23$0.24$0.00
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.70$0.70$0.29$0.18$0.11
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.59$0.59$0.19$0.21$0.02
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.61$0.61$0.27$0.19$0.08
2016Detailed filing. Detailed filing data is available for this year.$0.53$0.53$0.35$0.17$0.19
2016Summary only. Only limited summary data is available for this year.$0.53$0.00$0.35$0.17$0.19
2015Summary only. Only limited summary data is available for this year.$0.35$0.00$0.45$0.28$0.17
2014Detailed filing. Detailed filing data is available for this year.$0.18$0.18$0.33$0.17$0.16
2013Summary only. Only limited summary data is available for this year.$0.02$0.00$0.04$0.02$0.02