Civic Intelligence

Bucyrus Backpack Program LLC

990EZ • Fiscal year 2019 • EIN 46-1931410

Jul 01, 2018 to Jun 30, 2019 • Filed on Sep 27, 2019

170 Plymouth StBucyrus, OH 44820

(419) 562-5032

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2019

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2019

Net Margin

87th percentile

38%

Higher net margin than 87% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Asset Growth

70th percentile

18%

Faster asset growth than 70% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

86th percentile

53%

Faster revenue growth than 86% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Assets

Up

$70,186

Up $10,928 (+18%) from 2018

Net Assets

Up

$70,186

Up $10,928 (+18%) from 2018

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Up

$28,864

Up $9,961 (+53%) from 2018

Expenses

Down

$17,936

Down $3,125 (-15%) from 2018

Net Income

Up

$10,928

Up $13,086 (+606%) from 2018

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2013: $2,098Liabilities 2013: $02013Assets 2014: $18,063Net Assets 2014: $18,0632014Assets 2015: $34,862Liabilities 2015: $02015Assets 2016: $53,422Liabilities 2016: $02016Assets 2017: $61,416Net Assets 2017: $61,4162017Assets 2018: $59,258Net Assets 2018: $59,2582018Assets 2019: $70,186Net Assets 2019: $70,1862019Assets 2020: $69,705Net Assets 2020: $69,7052020Assets 2021: $147,371Liabilities 2021: $02021Assets 2022: $113,427Net Assets 2022: $113,4272022Assets 2023: $148,641Liabilities 2023: $02023Assets 2024: $154,175Liabilities 2024: $02024Assets 2025: $172,569Net Assets 2025: $172,5692025

Highlighted filing

2019

Assets$70,186
Liabilities-
Net Assets$70,186

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2013: $3,796Expenses 2013: $1,698Net Income 2013: $2,0982013Revenue 2014: $32,541Expenses 2014: $16,576Net Income 2014: $15,9652014Revenue 2015: $44,537Expenses 2015: $27,739Net Income 2015: $16,7982015Revenue 2016: $35,172Expenses 2016: $16,611Net Income 2016: $18,5612016Revenue 2017: $27,061Expenses 2017: $19,067Net Income 2017: $7,9942017Revenue 2018: $18,903Expenses 2018: $21,061Net Income 2018: -$2,1582018Revenue 2019: $28,864Expenses 2019: $17,936Net Income 2019: $10,9282019Revenue 2020: $23,268Expenses 2020: $23,750Net Income 2020: -$4822020Revenue 2021: $109,424Expenses 2021: $31,759Net Income 2021: $77,6652021Revenue 2022: $40,885Expenses 2022: $74,828Net Income 2022: -$33,9432022Revenue 2023: $119,099Expenses 2023: $83,885Net Income 2023: $35,2142023Revenue 2024: $76,082Expenses 2024: $70,548Net Income 2024: $5,5342024Revenue 2025: $86,459Expenses 2025: $71,836Net Income 2025: $14,6232025

Highlighted filing

2019

Revenue$28,864
Expenses$17,936
Net Income$10,928
Jump To
Filing Snapshot
Filing Period
Jul 1, 2018 to Jun 30, 2019
Signed
Sep 27, 2019
Return Version
2018v3.1
Gross Receipts
$28,864
Mission and Program Overview

Mission

It shall be the mission of the corporation to provide food for hungry and underserved children in our community.

Program Services

DescriptionGrantsExpenses
THE BUCYRUS BACKPACK PROGRAM WAS FORMED TO RECOGNIZE AND PROMOTE THE OVERALL HEALTH, WELFARE, EDUCATION, AND OTHER SOCIAL AND ECONOMIC NEEDS OF THE STUDENTS OF THE BUCYRUS CITY SCHOOL DISTRICT. THE ORGANIZATION HELPS TO ERADICATE HUNGER AMONG THE STUDENTS OF THE BUCYRUS CITY SCHOOL DISTRICT WHOSE PARENTS ARE STRUGGLING ECONOMICALLY. THE PROGRAM PROVIDES A BACKPACK FILLED WITH MEALS THAT WILL FEED THE STUDENT AND/OR MEMBERS OF THE FAMILY OVER THE WEEKEND. THE PROGRAM DISTRIBUTED 2,958 BAGS DURING THE FISCAL YEAR.-$16,837
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
KATHY WELLSPresident-$0--
BARB SCOTTVice Preside-$0--
BETH CONSTANTINESecretary-$0--
VIRGINIA HAMMONTREETreasurerPT$0--
SANDY HEINLENAssistant Tr-$0--
MARIE STUCKMANSecretary-$0--
CARRIE ROBERTSONMember-$0--
CHARMA SCHIFERMember-$0--
Filing and Contact Details

Filer

Filer Name
Bucyrus Backpack Program
EIN
46-1931410
Phone
4195625032
Address
170 PLYMOUTH ST, BUCYRUS, OH 44820

Signing Officer

Name
Virginia Hammontree
Title
Treasurer
Phone
4195625032
Signed
2019-09-27
Discuss with paid preparer
Yes

Preparer

Firm
Mizick Miller & Company Inc
Address
228 S SANDUSKY AVE, BUCYRUS, OH 44820
Preparer
Roger R Miller
Phone
4195620588
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses program service-food 16,552 supplies 68 delivery 60 insurance 250 dues and subscriptions 55 investment fees 192 non-investment depreciation 157 total 17,334

Form 990-ez, Part II, Line 24

Furniture & fixtures 1,100 1,100 less accumulated depreciation 773 930 total 327 170

Form 990-ez, Part III

It shall be the mission of the corporation to provide food for hungry and underserved children in our community.

Form 990-ez, Part III, Line 28

The bucyrus backpack program was formed to recognize and promote the overall health, welfare, education, and other social and economic needs of the students of the bucyrus city school district. The organization helps to eradicate hunger among the students of the bucyrus city school district whose parents are struggling economically. The program provides a backpack filled with meals that will feed the student and/or members of the family over the weekend. The program distributed 2,958 bags during the fiscal year.

Raw XML Appendix166 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0VIRGINIA HAMMONTREE
IRS990EZ/BooksInCareOfDetail/PhoneNum04195625032
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0170 PLYMOUTH ST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BUCYRUS
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd044820
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt058931
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt070016
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt025181
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt010928
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0602
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt059258
IRS990EZ/Form990TotalAssetsGrp/EOYAmt070186
IRS990EZ/FundraisingGrossIncomeAmt0405
IRS990EZ/GrossReceiptsAmt028864
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt03278
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt059258
IRS990EZ/NetAssetsOrFundBalancesEOYAmt070186
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt059258
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt070186
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt36.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt43.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt60.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt70.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0KATHY WELLS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1BARB SCOTT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2BETH CONSTANTINE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3VIRGINIA HAMMONTREE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4SANDY HEINLEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5MARIE STUCKMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6CARRIE ROBERTSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7CHARMA SCHIFER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4ASSISTANT TR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0327
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0170
IRS990EZ/OtherExpensesTotalAmt017334
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0IT SHALL BE THE MISSION OF THE CORPORATION TO PROVIDE FOOD FOR HUNGRY AND UNDERSERVED CHILDREN IN OUR COMMUNITY.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE BUCYRUS BACKPACK PROGRAM WAS FORMED TO RECOGNIZE AND PROMOTE THE OVERALL HEALTH, WELFARE, EDUCATION, AND OTHER SOCIAL AND ECONOMIC NEEDS OF THE STUDENTS OF THE BUCYRUS CITY SCHOOL DISTRICT. THE ORGANIZATION HELPS TO ERADICATE HUNGER AMONG THE STUDENTS OF THE BUCYRUS CITY SCHOOL DISTRICT WHOSE PARENTS ARE STRUGGLING ECONOMICALLY. THE PROGRAM PROVIDES A BACKPACK FILLED WITH MEALS THAT WILL FEED THE STUDENT AND/OR MEMBERS OF THE FAMILY OVER THE WEEKEND. THE PROGRAM DISTRIBUTED 2,958 BAGS DURING THE FISCAL YEAR.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt016837
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsNetIncomeLossAmt0405
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt017936
IRS990EZ/TotalProgramServiceExpensesAmt016837
IRS990EZ/TotalRevenueAmt028864
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt025181
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt018063
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt026871
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt034096
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt044168
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0148379
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt03683
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0840
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0190
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt01076
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0399
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt06188
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0154567
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt028864
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt018903
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt027061
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt035172
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt044567
IRS990ScheduleA/Total509Grp/TotalAmt0154567
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt028864
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt018903
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt027061
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt035172
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt044567
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0154567
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES PROGRAM SERVICE-FOOD 16,552 SUPPLIES 68 DELIVERY 60 INSURANCE 250 DUES AND SUBSCRIPTIONS 55 INVESTMENT FEES 192 NON-INVESTMENT DEPRECIATION 157 TOTAL 17,334
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1FURNITURE & FIXTURES 1,100 1,100 LESS ACCUMULATED DEPRECIATION 773 930 TOTAL 327 170
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2IT SHALL BE THE MISSION OF THE CORPORATION TO PROVIDE FOOD FOR HUNGRY AND UNDERSERVED CHILDREN IN OUR COMMUNITY.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THE BUCYRUS BACKPACK PROGRAM WAS FORMED TO RECOGNIZE AND PROMOTE THE OVERALL HEALTH, WELFARE, EDUCATION, AND OTHER SOCIAL AND ECONOMIC NEEDS OF THE STUDENTS OF THE BUCYRUS CITY SCHOOL DISTRICT. THE ORGANIZATION HELPS TO ERADICATE HUNGER AMONG THE STUDENTS OF THE BUCYRUS CITY SCHOOL DISTRICT WHOSE PARENTS ARE STRUGGLING ECONOMICALLY. THE PROGRAM PROVIDES A BACKPACK FILLED WITH MEALS THAT WILL FEED THE STUDENT AND/OR MEMBERS OF THE FAMILY OVER THE WEEKEND. THE PROGRAM DISTRIBUTED 2,958 BAGS DURING THE FISCAL YEAR.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02020-01-14 16:20:31Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0VIRGINIA HAMMONTREE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum04195625032
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-09-27
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BUCYRUS BACKPACK PROGRAM
ReturnHeader/Filer/BusinessNameControlTxt0BUCY
ReturnHeader/Filer/EIN0461931410
ReturnHeader/Filer/PhoneNum04195625032
ReturnHeader/Filer/USAddress/AddressLine1Txt0170 PLYMOUTH ST
ReturnHeader/Filer/USAddress/CityNm0BUCYRUS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd044820
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0DD906CD9F6C78ADE1457F2DC7AACCA6CF446D40F
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0C1572832C5459121885D7DC1E115737498F6B27E
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt096.11.130.114
ReturnHeader/FilingSecurityInformation/IPDt02019-10-26
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm013:24:36
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0341742868
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MIZICK MILLER & COMPANY INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0228 S SANDUSKY AVE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0BUCYRUS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd044820
ReturnHeader/PreparerPersonGrp/PhoneNum04195620588
ReturnHeader/PreparerPersonGrp/PreparationDt02019-10-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0ROGER R MILLER
ReturnHeader/ReturnTs02019-10-26T13:24:36-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-07-01
ReturnHeader/TaxPeriodEndDt02019-06-30
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings