Civic Intelligence

Action Brown County Inc.

990EZ • Fiscal year 2015 • EIN 46-1721020

Jan 01, 2015 to Dec 31, 2015 • Filed on May 11, 2016

Organization ProfileN/A
P O Box 255MT Sterling, IL 62353

(217) 773-4411

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2015

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2015

Net Margin

59th percentile

7.5%

Higher net margin than 59% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

57th percentile

5.8%

Faster asset growth than 57% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

17th percentile

-30%

Faster revenue growth than 17% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Up

$66,338

Up $3,615 (+5.8%) from 2014

Net Assets

$66,338

No earlier filing loaded for comparison.

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin59th percentile

Revenue

Down

$47,932

Down $20,229 (-30%) from 2014

Expenses

Up

$44,317

Up $7,322 (+20%) from 2014

Net Income

Down

$3,615

Down $27,551 (-88%) from 2014

Historical Trend

Balance Sheet Trend

Asset Growth57th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2013: $31,557Liabilities 2013: $02013Assets 2014: $62,723Liabilities 2014: $02014Assets 2015: $66,338Net Assets 2015: $66,3382015Assets 2016: $140,879Net Assets 2016: $140,8792016Assets 2017: $130,394Net Assets 2017: $130,3942017Assets 2018: $177,169Net Assets 2018: $177,1692018Assets 2019: $215,614Net Assets 2019: $215,6142019Assets 2020: $264,388Net Assets 2020: $264,3882020Assets 2021: $331,562Liabilities 2021: $110Net Assets 2021: $331,4522021Assets 2022: $385,451Liabilities 2022: $1,290Net Assets 2022: $384,1612022Assets 2023: $420,427Liabilities 2023: $7,088Net Assets 2023: $413,3392023Assets 2024: $424,319Liabilities 2024: $6,424Net Assets 2024: $417,8952024

Highlighted filing

2015

Assets$66,338
Liabilities-
Net Assets$66,338
Open 2015 Filing

Operations Trend

Revenue Growth17th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$300K$200K$100K$0-$100KRevenue 2013: $45,334Expenses 2013: $13,777Net Income 2013: $31,5572013Revenue 2014: $68,161Expenses 2014: $36,995Net Income 2014: $31,1662014Revenue 2015: $47,932Expenses 2015: $44,317Net Income 2015: $3,6152015Revenue 2016: $93,489Expenses 2016: $18,946Net Income 2016: $74,5432016Revenue 2017: $23,677Expenses 2017: $34,163Net Income 2017: -$10,4862017Revenue 2018: $65,601Expenses 2018: $18,826Net Income 2018: $46,7752018Revenue 2019: $93,945Expenses 2019: $55,500Net Income 2019: $38,4452019Revenue 2020: $109,046Expenses 2020: $60,272Net Income 2020: $48,7742020Revenue 2021: $118,232Expenses 2021: $51,169Net Income 2021: $67,0632021Revenue 2022: $117,843Expenses 2022: $65,135Net Income 2022: $52,7082022Revenue 2023: $214,274Expenses 2023: $185,096Net Income 2023: $29,1782023Revenue 2024: $335,161Expenses 2024: $330,605Net Income 2024: $4,5562024

Highlighted filing

2015

Revenue$47,932
Expenses$44,317
Net Income$3,615
Open 2015 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
May 11, 2016
Return Version
2015v2.1
Gross Receipts
$59,979
Mission and Program Overview

Mission

Numerous community activities organized for the purpose of bettering the community.

Numerous community activities organized for the purpose of bettering the community

Program Services

DescriptionGrantsExpenses
NUMEROUS ACTIVITIES CONDUCTED FOR THE BETTERMENT OF THE COMMUNITY.-$17,665
Compensation and Service Providers
Top Officer Pay75th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
TAMMY UNDERWOODChairman-$0--
EMILY BUSSCo-Chair-$0--
SUZANNE KASSINGSecretary-$0--
ED BARFIELDTreasurer-$0--
JEAN BUCKLEYMember-$0--
LANCE GRADYMember-$0--
SUSIE WOODWARDMember-$0--
NOLAN CLARKMember-$0--
EMILY FRANKMember-$0--
DALLAS DUNCAN-METEERMember-$0--
NATHAN ZIMMERMANMember-$0--
BRAD HENRYMember-$0--
CAROLYN ORMONDMember-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Fall Festival$9,726$9,726$8,858$868
Total Events$9,726$9,726$8,858$868
Filing and Contact Details

Filer

Filer Name
Action Brown County Inc
EIN
46-1721020
Phone
2177734411
Address
P O BOX 255, MT STERLING, IL 62353

Signing Officer

Name
Tammy Underwood
Title
Chairman
Phone
2177734411
Signed
2016-05-11
Discuss with paid preparer
Yes

Preparer

Firm
Gray Hunter Stenn Llp
Address
500 MAINE ST, QUINCY, IL 62301
Preparer
Lowell a Yates CPA
Phone
2172220304
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses office expenses 713 insurance 1,091 reimbursables 266 appreciation night 954 tree program 12,144 teacher flu shots 1,100 holiday gift shop 3,477 february fling 4,014 miscellaneous expense 125 total 23,884”

Form 990-ez, Part III

“Numerous community activities organized for the purpose of bettering the community”

Raw XML Appendix175 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0LANCE GRADY
IRS990EZ/BooksInCareOfDetail/PhoneNum02174910812
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0109 W NORTH
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MT STERLING
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0IL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd062353
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt062723
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt066338
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt044538
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt03615
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02765
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt062723
IRS990EZ/Form990TotalAssetsGrp/EOYAmt066338
IRS990EZ/FundraisingGrossIncomeAmt015441
IRS990EZ/GrossReceiptsAmt059979
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt062723
IRS990EZ/NetAssetsOrFundBalancesEOYAmt066338
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt062723
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt066338
IRS990EZ/OccupancyRentUtltsAndMaintAmt0480
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt81.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt91.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt101.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt111.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt121.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt110
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt120
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0TAMMY UNDERWOOD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1EMILY BUSS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2SUZANNE KASSING
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3ED BARFIELD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JEAN BUCKLEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5LANCE GRADY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6SUSIE WOODWARD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7NOLAN CLARK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8EMILY FRANK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9DALLAS DUNCAN-METEER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm10NATHAN ZIMMERMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm11BRAD HENRY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm12CAROLYN ORMOND
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CHAIRMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1CO-CHAIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt10MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt11MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt12MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt023884
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0NUMEROUS COMMUNITY ACTIVITIES ORGANIZED FOR THE PURPOSE OF BETTERING THE COMMUNITY
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0NUMEROUS ACTIVITIES CONDUCTED FOR THE BETTERMENT OF THE COMMUNITY.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt017665
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt017188
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt012047
IRS990EZ/SpecialEventsNetIncomeLossAmt03394
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0IL
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt044317
IRS990EZ/TotalProgramServiceExpensesAmt017665
IRS990EZ/TotalRevenueAmt047932
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt044538
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt050827
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt034016
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0129381
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt015441
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportTotal170Amt054123
IRS990ScheduleA/SubstantialContributorsTotAmt075258
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt044538
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt050827
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt034016
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0129381
IRS990ScheduleA/TotalSupportAmt0129381
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt08858
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0FALL FESTIVAL
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt09726
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt09726
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt09726
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt09726
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt0868
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt08858
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt08858
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE EXPENSES 713 INSURANCE 1,091 REIMBURSABLES 266 APPRECIATION NIGHT 954 TREE PROGRAM 12,144 TEACHER FLU SHOTS 1,100 HOLIDAY GIFT SHOP 3,477 FEBRUARY FLING 4,014 MISCELLANEOUS EXPENSE 125 TOTAL 23,884
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1NUMEROUS COMMUNITY ACTIVITIES ORGANIZED FOR THE PURPOSE OF BETTERING THE COMMUNITY
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART III
ReturnHeader/BuildTS02016-12-15 16:53:06Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0TAMMY UNDERWOOD
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CHAIRMAN
ReturnHeader/BusinessOfficerGrp/PhoneNum02177734411
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-05-11
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0ACTION BROWN COUNTY INC
ReturnHeader/Filer/BusinessNameControlTxt0ACTI
ReturnHeader/Filer/EIN0461721020
ReturnHeader/Filer/PhoneNum02177734411
ReturnHeader/Filer/USAddress/AddressLine1Txt0P O BOX 255
ReturnHeader/Filer/USAddress/CityNm0MT STERLING
ReturnHeader/Filer/USAddress/StateAbbreviationCd0IL
ReturnHeader/Filer/USAddress/ZIPCd062353
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0363077757
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0GRAY HUNTER STENN LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0500 MAINE ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0QUINCY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0IL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd062301
ReturnHeader/PreparerPersonGrp/PhoneNum02172220304
ReturnHeader/PreparerPersonGrp/PreparationDt02016-06-21
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0LOWELL A YATES CPA
ReturnHeader/ReturnTs02016-07-20T17:34:09-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2015 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$66,338
Liabilities
-
Net assets
$66,338
Revenue
$47,932
Expenses
$44,317
Net income
$3,615
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$4.24$0.06$4.18$3.35$3.31$0.05
2023Detailed filing. Detailed filing data is available for this year.$4.20$0.07$4.13$2.14$1.85$0.29
2022Detailed filing. Detailed filing data is available for this year.$3.85$0.01$3.84$1.18$0.65$0.53
2021Detailed filing. Detailed filing data is available for this year.$3.32$0.00$3.31$1.18$0.51$0.67
2020Detailed filing. Detailed filing data is available for this year.$2.64$2.64$1.09$0.60$0.49
2019Detailed filing. Detailed filing data is available for this year.$2.16$2.16$0.94$0.56$0.38
2018Detailed filing. Detailed filing data is available for this year.$1.77$1.77$0.66$0.19$0.47
2017Detailed filing. Detailed filing data is available for this year.$1.30$1.30$0.24$0.34$0.10
2016Detailed filing. Detailed filing data is available for this year.$1.41$1.41$0.93$0.19$0.75
2015Detailed filing. Detailed filing data is available for this year.$0.66$0.66$0.48$0.44$0.04
2014Summary only. Only limited summary data is available for this year.$0.63$0.00$0.68$0.37$0.31
2013Summary only. Only limited summary data is available for this year.$0.32$0.00$0.45$0.14$0.32