Civic Intelligence

Lumindeo Studio

990EZ • Fiscal year 2015 • EIN 46-1645535

Jan 01, 2015 to Dec 31, 2015 • Filed on Jun 15, 2016

1300 W Randol Mill Rd Ste 110Arlington, TX 76012

(817) 801-7200

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2015

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2015

Net Margin

37th percentile

-1.3%

Higher net margin than 37% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2015

Asset Growth

18th percentile

-23%

Faster asset growth than 18% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

82nd percentile

36%

Faster revenue growth than 82% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Assets

Down

$6,824

Down $2,019 (-23%) from 2014

Net Assets

Down

$6,824

Down $2,019 (-23%) from 2014

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Up

$154,516

Up $40,622 (+36%) from 2014

Expenses

Up

$156,534

Up $41,500 (+36%) from 2014

Net Income

Down

-$2,018

Down $878 (-77%) from 2014

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$15K$10K$5.0K$0-$5.0KAssets 2013: $9,982Net Assets 2013: $9,9822013Assets 2014: $8,843Net Assets 2014: $8,8432014Assets 2015: $6,824Net Assets 2015: $6,8242015Assets 2016: $14,666Liabilities 2016: $0Net Assets 2016: $14,6662016Assets 2017: $3,883Liabilities 2017: $825Net Assets 2017: $3,0582017Assets 2018: $4,175Liabilities 2018: $2,111Net Assets 2018: $2,0642018Assets 2019: $3,369Liabilities 2019: $3,547Net Assets 2019: -$1782019Assets 2020: $2,659Liabilities 2020: $02020

Highlighted filing

2015

Assets$6,824
Liabilities-
Net Assets$6,824

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2013: $101,702Expenses 2013: $91,720Net Income 2013: $9,9822013Revenue 2014: $113,894Expenses 2014: $115,034Net Income 2014: -$1,1402014Revenue 2015: $154,516Expenses 2015: $156,534Net Income 2015: -$2,0182015Revenue 2016: $212,525Expenses 2016: $204,684Net Income 2016: $7,8412016Revenue 2017: $278,299Expenses 2017: $289,907Net Income 2017: -$11,6082017Revenue 2018: $206,842Expenses 2018: $207,836Net Income 2018: -$9942018Revenue 2019: $151,953Expenses 2019: $154,195Net Income 2019: -$2,2422019Revenue 2020: $55,009Expenses 2020: $57,491Net Income 2020: -$2,4822020

Highlighted filing

2015

Revenue$154,516
Expenses$156,534
Net Income-$2,018
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Jun 15, 2016
Return Version
2015v2.1
Gross Receipts
$154,516
Mission and Program Overview

Mission

The purpose of the organization is to provide quality christian programming through internet tv.

Program Services

DescriptionGrantsExpenses
CREATING QUALITY PROGRAMMING SHARING JESUS CHRIST, INCLUDING THE CREATION OF A IPTV CHANNEL.-$105,823
CREATING QUALITY PROGRAMMING SHARING JESUS CHRIST, INCLUDING THE CREATION OF A IPTV CHANNEL.-$6,646
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
GAYLEN H LAINGPresident-$0--
Filing and Contact Details

Filer

Filer Name
Lumindeo Studio
EIN
46-1645535
Phone
8178017200
Address
1300 W RANDOL MILL RD STE 110, ARLINGTON, TX 76012

Signing Officer

Name
Gaylen H Laing
Title
President
Phone
8178017200
Signed
2016-06-15

Preparer

Firm
Shelton Mead & Shelton Pllc
Address
218 EAST ABRAM STREET, ARLINGTON, TX 76010-1103
Preparer
Mikel Shelton CPA
Phone
8174615551
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses promotion 759 bank service charge 79 contract labor 26,260 supplies 15,891 telephone 586 business expense 989 other expense 313 repairs & maintenance 1,271 dues & subscriptions 1,784 software 2,157 digital downloads 255 travel 62 non-investment depreciation 4,234 total 54,640

Form 990-ez, Part II, Line 24

12,892 18,351 less accumulated depreciation 8,927 13,161 total 3,965 5,190

Form 990-ez, Part III

The purpose of the organization is to provide quality christian programming through internet tv.

Form 990-ez, Part III, Line 31

Creating quality programming sharing jesus christ, including the creation of a iptv channel.

Raw XML Appendix102 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0GAYLEN LAING
IRS990EZ/BooksInCareOfDetail/PhoneNum08178017200
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01300 W RANDOL MILL RD STE 110
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0ARLINGTON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd076012
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt04877
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt01634
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0154516
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-2018
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01675
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt08842
IRS990EZ/Form990TotalAssetsGrp/EOYAmt06824
IRS990EZ/GrossReceiptsAmt0154516
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt08842
IRS990EZ/NetAssetsOrFundBalancesEOYAmt06824
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt08842
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt06824
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0GAYLEN H LAING
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt03965
IRS990EZ/OtherAssetsTotalDetail/EOYAmt05190
IRS990EZ/OtherExpensesTotalAmt054640
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0THE PURPOSE OF THE ORGANIZATION IS TO PROVIDE QUALITY CHRISTIAN PROGRAMMING THROUGH INTERNET TV.
IRS990EZ/PrintingPublicationsPostageAmt010
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0CREATING QUALITY PROGRAMMING SHARING JESUS CHRIST, INCLUDING THE CREATION OF A IPTV CHANNEL.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1CREATING QUALITY PROGRAMMING SHARING JESUS CHRIST, INCLUDING THE CREATION OF A IPTV CHANNEL.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0105823
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt16646
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt0100209
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0156534
IRS990EZ/TotalProgramServiceExpensesAmt0112469
IRS990EZ/TotalRevenueAmt0154516
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0LUMINDEO.ORG
IRS990ScheduleA/ChurchInd0X
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES PROMOTION 759 BANK SERVICE CHARGE 79 CONTRACT LABOR 26,260 SUPPLIES 15,891 TELEPHONE 586 BUSINESS EXPENSE 989 OTHER EXPENSE 313 REPAIRS & MAINTENANCE 1,271 DUES & SUBSCRIPTIONS 1,784 SOFTWARE 2,157 DIGITAL DOWNLOADS 255 TRAVEL 62 NON-INVESTMENT DEPRECIATION 4,234 TOTAL 54,640
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt112,892 18,351 LESS ACCUMULATED DEPRECIATION 8,927 13,161 TOTAL 3,965 5,190
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2THE PURPOSE OF THE ORGANIZATION IS TO PROVIDE QUALITY CHRISTIAN PROGRAMMING THROUGH INTERNET TV.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3CREATING QUALITY PROGRAMMING SHARING JESUS CHRIST, INCLUDING THE CREATION OF A IPTV CHANNEL.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02016-09-27 15:27:22Z
ReturnHeader/BusinessOfficerGrp/PersonNm0GAYLEN H LAING
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum08178017200
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-06-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0LUMINDEO STUDIO
ReturnHeader/Filer/BusinessNameControlTxt0LUMI
ReturnHeader/Filer/EIN0461645535
ReturnHeader/Filer/PhoneNum08178017200
ReturnHeader/Filer/USAddress/AddressLine1Txt01300 W RANDOL MILL RD STE 110
ReturnHeader/Filer/USAddress/CityNm0ARLINGTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd076012
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0464342729
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0SHELTON MEAD & SHELTON PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0218 EAST ABRAM STREET
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ARLINGTON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0760101103
ReturnHeader/PreparerPersonGrp/PhoneNum08174615551
ReturnHeader/PreparerPersonGrp/PreparationDt02016-06-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MIKEL SHELTON CPA
ReturnHeader/ReturnTs02016-07-18T07:58:18-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings