Civic Intelligence

Dandylyon Drama

990EZ • Fiscal year 2021 • EIN 46-1034745

Jul 01, 2020 to Jun 30, 2021 • Filed on May 12, 2022

17533 47th Avenue NELake Forest Park, WA 98155

(425) 775-8406

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

92nd percentile

0.69x

Higher debt load relative to assets than 92% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

86th percentile

0.25x

Higher debt load relative to revenue than 86% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Net Margin

74th percentile

29%

Higher net margin than 74% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

84th percentile

$19,707

Higher top officer pay than 84% of similar nonprofits.

Top officer pay equals 14.7% of source-year revenue.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

91st percentile

125%

Faster asset growth than 91% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

61st percentile

18%

Faster revenue growth than 61% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Assets

$49,784

No earlier filing loaded for comparison.

Net Assets

$15,660

No earlier filing loaded for comparison.

Liabilities

$34,124

No earlier filing loaded for comparison.

Revenue

$134,385

No earlier filing loaded for comparison.

Expenses

$94,880

No earlier filing loaded for comparison.

Net Income

$39,505

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2021: $49,784Liabilities 2021: $34,124Net Assets 2021: $15,6602021Assets 2022: $53,260Liabilities 2022: $1,050Net Assets 2022: $52,2102022Assets 2023: $64,574Liabilities 2023: $2,815Net Assets 2023: $61,7592023Assets 2024: $66,847Liabilities 2024: $2,945Net Assets 2024: $63,9022024

Highlighted filing

2021

Assets$49,784
Liabilities$34,124
Net Assets$15,660

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0Revenue 2021: $134,385Expenses 2021: $94,880Net Income 2021: $39,5052021Revenue 2022: $146,880Expenses 2022: $110,330Net Income 2022: $36,5502022Revenue 2023: $181,761Expenses 2023: $172,212Net Income 2023: $9,5492023Revenue 2024: $205,579Expenses 2024: $203,436Net Income 2024: $2,1432024

Highlighted filing

2021

Revenue$134,385
Expenses$94,880
Net Income$39,505
Jump To
Filing Snapshot
Filing Period
Jul 1, 2020 to Jun 30, 2021
Signed
May 12, 2022
Return Version
2020v4.0
Gross Receipts
$140,994
Mission and Program Overview

Mission

Drama and arts enrichment

Program Services

DescriptionGrantsExpenses
Drama Clubs: Schools remained closed for the 2020-2021 school year so we continued to offer our online programs, including a year-round online film club for our community of people with disabilities (39 enrollment) and had three camps during two school breaks totaling 24 students. Total online audience over 100 people.$23,347-
School Productions: Although we were unable to bring our programs into public schools for the 2020-21 year, we were able to provide a year-long drama production class to 22 high school students at a homeschool cop-op. The group performed six sold-out shows, in an outdoor drive-in style venue, to an audience over 525 people.$23,164-
Summer Camps: With strict Covid-related city restrictions, we were able to host 12 half-day outdoor camps for 66 students, ages 6-10. We continued our online programming for 48 students, with two productions for tweens/teens, two camps for ages 4-6 and two special needs camps, totaling 100+ online audience members.$22,642-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Melani LyonsArtistic DirectPT$19,707-$19,707
Josh ZiliakPresident-$0--
Stephanie BergerVice President-$0--
Jennifer BreezeTreasurer-$0--
Prashanti PathakSecretary-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Event 1$17,312$13,822$6,001$7,821
Total Events$17,312$13,822$6,609$7,213
Filing and Contact Details

Filer

Filer Name
Dandylyon Drama
EIN
46-1034745
Address
17533 47th Avenue NE, Lake Forest Park, WA 98155

Signing Officer

Name
Jennifer Breeze
Title
Treasurer
Signed
2022-05-12
Discuss with paid preparer
Yes

Preparer

Firm
Elite Accounting & Financial Services Inc
Address
19221 36th Ave W Suite 204, LYNNWOOD, WA 98036
Preparer
Harjit K Gill CPA
Phone
4257758406
Supplemental Narrative

Additional Explanations

Other Expenses.1

$21008

Total Liabilities.1

- Beginning $46013 - Ending $34124

Raw XML Appendix197 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Elite Accounting and Financial
IRS990EZ/BooksInCareOfDetail/PhoneNum04257758406
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt019221 36th Avenue West 204
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Lynnwood
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd098036
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt022168
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt049784
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt090862
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt039505
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt04246
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt022168
IRS990EZ/Form990TotalAssetsGrp/EOYAmt049784
IRS990EZ/FundraisingGrossIncomeAmt013822
IRS990EZ/GrossReceiptsAmt0140994
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt04
IRS990EZ/LoansToFromOfficersAmt01500
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0true
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-23845
IRS990EZ/NetAssetsOrFundBalancesEOYAmt015660
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-23845
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt015660
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt410.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt419707
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Josh Ziliak
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Stephanie Berger
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Jennifer Breeze
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Prashanti Pathak
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Melani Lyons
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Artistic Direct
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt021008
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Drama and arts enrichment
IRS990EZ/PrintingPublicationsPostageAmt0293
IRS990EZ/ProgramServiceRevenueAmt036306
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Drama Clubs: Schools remained closed for the 2020-2021 school year so we continued to offer our online programs, including a year-round online film club for our community of people with disabilities (39 enrollment) and had three camps during two school breaks totaling 24 students. Total online audience over 100 people.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1School Productions: Although we were unable to bring our programs into public schools for the 2020-21 year, we were able to provide a year-long drama production class to 22 high school students at a homeschool cop-op. The group performed six sold-out shows, in an outdoor drive-in style venue, to an audience over 525 people.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2Summer Camps: With strict Covid-related city restrictions, we were able to host 12 half-day outdoor camps for 66 students, ages 6-10. We continued our online programming for 48 students, with two productions for tweens/teens, two camps for ages 4-6 and two special needs camps, totaling 100+ online audience members.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt023347
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt123164
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt222642
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt069333
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt06609
IRS990EZ/SpecialEventsNetIncomeLossAmt07213
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0WA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt046013
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt034124
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt094880
IRS990EZ/TotalProgramServiceExpensesAmt069153
IRS990EZ/TotalRevenueAmt0134385
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationOtherInd0X
IRS990EZ/WebsiteAddressTxt0https://dandylyondrama.org
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0104684
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt038948
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt050796
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt024719
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0219147
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt04
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt07
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt010
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt029
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt050
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt036306
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt087022
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt098044
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt071376
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0292748
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt04
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt07
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt010
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt029
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt050
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.00000
IRS990ScheduleA/PublicSupportTotal509Amt0511895
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0140990
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0125970
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0148840
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt096095
IRS990ScheduleA/Total509Grp/TotalAmt0511895
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0140994
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0125977
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0148850
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt096124
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0511945
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContributionsTotAmt03490
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContriEvent1Amt03490
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt06609
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent1Amt0583
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageTotalEventsAmt0583
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt017312
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt017312
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt013822
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt013822
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt07213
IRS990ScheduleG/FundraisingEventInformationGrp/NonCashPrizesEvent1Amt025
IRS990ScheduleG/FundraisingEventInformationGrp/NonCashPrizesTotalEventsAmt025
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt06001
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt06001
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd0true
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0Operating
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt01500
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0Melani Ken Lyons
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0Dir & Spous
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0$21008
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1- Beginning $46013 - Ending $34124
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Total Liabilities.1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/FederatedAssuranceLevelCd0FAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Jennifer Breeze
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-05-12
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Dandylyon Drama
ReturnHeader/Filer/BusinessNameControlTxt0DAND
ReturnHeader/Filer/EIN0461034745
ReturnHeader/Filer/USAddress/AddressLine1Txt017533 47th Avenue NE
ReturnHeader/Filer/USAddress/CityNm0Lake Forest Park
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WA
ReturnHeader/Filer/USAddress/ZIPCd098155
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0263919640
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Elite Accounting & Financial Services Inc
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt019221 36th Ave W Suite 204
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LYNNWOOD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd098036
ReturnHeader/PreparerPersonGrp/PhoneNum04257758406
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Harjit K Gill CPA
ReturnHeader/ReturnTs02022-05-12T14:56:18-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0Jennifer
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Breeze
ReturnHeader/TaxPeriodBeginDt02020-07-01
ReturnHeader/TaxPeriodEndDt02021-06-30
ReturnHeader/TaxYr02020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings