Civic Intelligence

Dandylyon Drama

990EZ • Fiscal year 2022 • EIN 46-1034745

Jul 01, 2021 to Jun 30, 2022 • Filed on Nov 09, 2022

Organization Profiledandylyondrama.org
17533 47th Avenue NELake Forest Park, WA 98155

(206) 618-1719

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

69th percentile

0.02x

Higher debt load relative to assets than 69% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

64th percentile

0.01x

Higher debt load relative to revenue than 64% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

75th percentile

25%

Higher net margin than 75% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

85th percentile

$19,395

Higher top officer pay than 85% of similar nonprofits.

Top officer pay equals 13.2% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

59th percentile

7.0%

Faster asset growth than 59% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

50th percentile

9.3%

Faster revenue growth than 50% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets69th percentile

Assets

Up

$53,260

Up $3,476 (+7.0%) from 2021

Net Assets

Up

$52,210

Up $36,550 (+233%) from 2021

Liabilities

Down

$1,050

Down $33,074 (-97%) from 2021

Revenue And Expenses
Liabilities / Revenue64th percentileNet Margin75th percentile

Revenue

Up

$146,880

Up $12,495 (+9.3%) from 2021

Expenses

Up

$110,330

Up $15,450 (+16%) from 2021

Net Income

Down

$36,550

Down $2,955 (-7.5%) from 2021

Historical Trend

Balance Sheet Trend

Asset Growth59th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2021: $49,784Liabilities 2021: $34,124Net Assets 2021: $15,6602021Assets 2022: $53,260Liabilities 2022: $1,050Net Assets 2022: $52,2102022Assets 2023: $64,574Liabilities 2023: $2,815Net Assets 2023: $61,7592023Assets 2024: $66,847Liabilities 2024: $2,945Net Assets 2024: $63,9022024

Highlighted filing

2022

Assets$53,260
Liabilities$1,050
Net Assets$52,210
Open 2022 Filing

Operations Trend

Revenue Growth50th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0Revenue 2021: $134,385Expenses 2021: $94,880Net Income 2021: $39,5052021Revenue 2022: $146,880Expenses 2022: $110,330Net Income 2022: $36,5502022Revenue 2023: $181,761Expenses 2023: $172,212Net Income 2023: $9,5492023Revenue 2024: $205,579Expenses 2024: $203,436Net Income 2024: $2,1432024

Highlighted filing

2022

Revenue$146,880
Expenses$110,330
Net Income$36,550
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2021 to Jun 30, 2022
Signed
Nov 9, 2022
Return Version
2021v4.0
Gross Receipts
$146,880
Mission and Program Overview

Mission

Drama and arts enrichment

Program Services

DescriptionGrantsExpenses
School Productions: With public schools not allowing enrichment programs in person for the 2021-22 year, we brought our programs into a homeschool co-op and 1 private school. We reached 113 students with 13 performances, and 28 students with 6 performances, respectively. We also produced 1 school's online variety show for K-5 students, who performed virtually for their entire student body. Out total audience of families, friends, students, and the community for all productions reached 1,800 people.-$34,325
Summer Camps: We reached 147 students, ages 4-18 through 7 weeks of 6 outdoor creativity camps, 1 teen/tween theatre production, and 1 camp for our community with disabilities, ages 17-Adult. Each camp culminated with an in-person 30-min showcase. The teen/tween production performed 4 shows, in full costume and set pieces. Our summer audience total reached almost 400 people. We continued to follow the health and safety guidelines set by the city and state, in order to keep our campers and staff safe in person.-$27,452
Drama Clubs: Afterschool drama clubs were not allowed in public schools for 2021-2022 and families were not interested in online programs. We continued to have our year-round online film club for our community of people with disabilities, reaching over 30 students for the year. At the end of each quarter, they performed an online showcase for families and friends. These online classes also helped to decrease barriers to participation for some of these students. We also contract with the DDA/DSHS so that students can use their state funding to attend.-$14,500
Compensation and Service Providers
Top Officer Pay85th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Melani LyonsArtistic DirectPT$19,395-$19,395
Josh ZiliakPresident-$0--
Taira Shimbashi OrtegaBoard Member-$0--
Jennifer BreezeTreasurer-$0--
Prashanti PathakSecretary-$0--
Tim FoleyBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Dandylyon Drama
EIN
46-1034745
Phone
2066181719
Address
17533 47th Avenue NE, Lake Forest Park, WA 98155

Signing Officer

Name
Jennifer Breeze
Title
Treasurer
Signed
2022-11-09
Discuss with paid preparer
Yes

Preparer

Firm
Elite Accounting & Financial Services Inc
Address
19221 36th Ave W Suite 204, LYNNWOOD, WA 98036
Preparer
Harjit K Gill CPA
Phone
4257758406
Supplemental Narrative

Additional Explanations

Other Expenses.1

“Other Expenses $24430”

Total Liabilities.1

“- Beginning $34124 - Ending $1050”

Raw XML Appendix184 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Elite Accounting and Financial
IRS990EZ/BooksInCareOfDetail/PhoneNum04257758406
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt019221 36th Avenue West 204
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Lynnwood
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd098036
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt049784
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt053260
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt068281
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt036550
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt06246
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt049784
IRS990EZ/Form990TotalAssetsGrp/EOYAmt053260
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt0146880
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt08
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt015660
IRS990EZ/NetAssetsOrFundBalancesEOYAmt052210
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt015660
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt052210
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt410.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt419395
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Josh Ziliak
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Taira Shimbashi Ortega
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Jennifer Breeze
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Prashanti Pathak
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Melani Lyons
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Tim Foley
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Artistic Direct
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Board Member
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt024430
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Drama and arts enrichment
IRS990EZ/PrintingPublicationsPostageAmt0139
IRS990EZ/ProgramServiceRevenueAmt078591
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0School Productions: With public schools not allowing enrichment programs in person for the 2021-22 year, we brought our programs into a homeschool co-op and 1 private school. We reached 113 students with 13 performances, and 28 students with 6 performances, respectively. We also produced 1 school's online variety show for K-5 students, who performed virtually for their entire student body. Out total audience of families, friends, students, and the community for all productions reached 1,800 people.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Summer Camps: We reached 147 students, ages 4-18 through 7 weeks of 6 outdoor creativity camps, 1 teen/tween theatre production, and 1 camp for our community with disabilities, ages 17-Adult. Each camp culminated with an in-person 30-min showcase. The teen/tween production performed 4 shows, in full costume and set pieces. Our summer audience total reached almost 400 people. We continued to follow the health and safety guidelines set by the city and state, in order to keep our campers and staff safe in person.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2Drama Clubs: Afterschool drama clubs were not allowed in public schools for 2021-2022 and families were not interested in online programs. We continued to have our year-round online film club for our community of people with disabilities, reaching over 30 students for the year. At the end of each quarter, they performed an online showcase for families and friends. These online classes also helped to decrease barriers to participation for some of these students. We also contract with the DDA/DSHS so that students can use their state funding to attend.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt034325
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt127452
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt214500
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt079515
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0WA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt034124
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01050
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0110330
IRS990EZ/TotalProgramServiceExpensesAmt076277
IRS990EZ/TotalRevenueAmt0146880
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationOtherInd0X
IRS990EZ/WebsiteAddressTxt0https://dandylyondrama.org
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt068281
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0104684
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt038948
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt050796
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt024719
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0287428
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt08
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt04
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt07
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt010
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt029
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt058
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt078591
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt036306
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt087022
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt098044
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt071376
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0371339
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt08
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt04
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt07
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt010
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt029
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt058
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.00000
IRS990ScheduleA/PublicSupportTotal509Amt0658767
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0146872
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0140990
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0125970
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0148840
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt096095
IRS990ScheduleA/Total509Grp/TotalAmt0658767
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0146880
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0140994
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0125977
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0148850
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt096124
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0658825
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Other Expenses $24430
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1- Beginning $34124 - Ending $1050
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Total Liabilities.1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/FederatedAssuranceLevelCd0FAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd02
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Jennifer Breeze
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-11-09
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Dandylyon Drama
ReturnHeader/Filer/BusinessNameControlTxt0DAND
ReturnHeader/Filer/EIN0461034745
ReturnHeader/Filer/PhoneNum02066181719
ReturnHeader/Filer/USAddress/AddressLine1Txt017533 47th Avenue NE
ReturnHeader/Filer/USAddress/CityNm0Lake Forest Park
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WA
ReturnHeader/Filer/USAddress/ZIPCd098155
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0263919640
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Elite Accounting & Financial Services Inc
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt019221 36th Ave W Suite 204
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LYNNWOOD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd098036
ReturnHeader/PreparerPersonGrp/PhoneNum04257758406
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Harjit K Gill CPA
ReturnHeader/ReturnTs02022-11-09T16:58:41-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0Jennifer
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Breeze
ReturnHeader/TaxPeriodBeginDt02021-07-01
ReturnHeader/TaxPeriodEndDt02022-06-30
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$53,260
Liabilities
$1,050
Net assets
$52,210
Revenue
$146,880
Expenses
$110,330
Net income
$36,550
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.67$0.03$0.64$2.06$2.03$0.02
2023Detailed filing. Detailed filing data is available for this year.$0.65$0.03$0.62$1.82$1.72$0.10
2022Detailed filing. Detailed filing data is available for this year.$0.53$0.01$0.52$1.47$1.10$0.37
2021Detailed filing. Detailed filing data is available for this year.$0.50$0.34$0.16$1.34$0.95$0.40