Civic Intelligence

Ishmael Ministries

990EZ • Fiscal year 2017 • EIN 46-0697611

Jul 01, 2016 to Jun 30, 2017 • Filed on Apr 20, 2018

33507 9th Ave S No C-1Federal Way, WA 98003

(253) 651-2118

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

82nd percentile

0.18x

Higher debt load relative to assets than 82% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

70th percentile

0.02x

Higher debt load relative to revenue than 70% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

33rd percentile

-3.2%

Higher net margin than 33% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

97th percentile

$78,308

Higher top officer pay than 97% of similar nonprofits.

Top officer pay equals 65.4% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

27th percentile

-12%

Faster asset growth than 27% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

81st percentile

35%

Faster revenue growth than 81% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Down

$13,613

Down $1,830 (-12%) from 2016

Net Assets

Down

$11,113

Down $3,795 (-25%) from 2016

Liabilities

Up

$2,500

Up $1,965 (+367%) from 2016

Revenue

Up

$119,670

Up $31,143 (+35%) from 2016

Expenses

Up

$123,465

Up $43,600 (+55%) from 2016

Net Income

Down

-$3,795

Down $12,457 (-144%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$20K$15K$10K$5.0K$0Assets 2013: $3,181Liabilities 2013: $0Net Assets 2013: $3,1812013Assets 2014: $1,800Liabilities 2014: $1,688Net Assets 2014: $1122014Assets 2015: $11,680Liabilities 2015: $5,434Net Assets 2015: $6,2462015Assets 2016: $15,443Liabilities 2016: $535Net Assets 2016: $14,9082016Assets 2017: $13,613Liabilities 2017: $2,500Net Assets 2017: $11,1132017Assets 2018: $6,638Liabilities 2018: $0Net Assets 2018: $6,6382018Assets 2019: $5,315Liabilities 2019: $0Net Assets 2019: $5,3152019Assets 2020: $3,385Liabilities 2020: $0Net Assets 2020: $3,3852020Assets 2021: $4,984Liabilities 2021: $0Net Assets 2021: $4,9842021

Highlighted filing

2017

Assets$13,613
Liabilities$2,500
Net Assets$11,113

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2013: $57,989Expenses 2013: $54,808Net Income 2013: $3,1812013Revenue 2014: $70,061Expenses 2014: $73,130Net Income 2014: -$3,0692014Revenue 2015: $34,047Expenses 2015: $27,913Net Income 2015: $6,1342015Revenue 2016: $88,527Expenses 2016: $79,865Net Income 2016: $8,6622016Revenue 2017: $119,670Expenses 2017: $123,465Net Income 2017: -$3,7952017Revenue 2018: $54,302Expenses 2018: $58,777Net Income 2018: -$4,4752018Revenue 2019: $47,994Expenses 2019: $49,317Net Income 2019: -$1,3232019Revenue 2020: $50,748Expenses 2020: $52,678Net Income 2020: -$1,9302020Revenue 2021: $59,431Expenses 2021: $57,832Net Income 2021: $1,5992021

Highlighted filing

2017

Revenue$119,670
Expenses$123,465
Net Income-$3,795
Jump To
Filing Snapshot
Filing Period
Jul 1, 2016 to Jun 30, 2017
Signed
Apr 20, 2018
Return Version
2016v3.0
Gross Receipts
$119,670
Mission and Program Overview

Mission

To accelerate the evangelization of all major people groups with the Gospel, with special emphasis on those considered unreached and those with small percentages of believers.Development of evangelistic and discipleship resources and the multiplication of disciple-making churches among unreached groups throughout the world utilizing research, training, seminars, publishing, community development, orphanages, church planting, Bible schools, seminaries and inter-agency partnerships.

Program Services

DescriptionGrantsExpenses
1) Current activities are primarily centered in Kazakhstan where the director now resides. The director is currently taking classes in Russian language and developing relationships in Kazakhstan with the goal of starting a ministry training center to equip missionaries with tools and resources to reach the Muslim world along the Silk Road. He will be training and mentoring missionaries to use a cell church model that helped him successfully plant over 30 churches in Kazakhstan and surrounding countries over the last 25 years. He has also started a church that meets weekly with approximately 30 to 50 in attendance.2) Assist in the development and progress of the Uighur Online website reaching out in the Uighur language around the world.$0$122,228
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
John WeedExec. DirectorFT$48,308$30,000$78,308
Darrell DonovanPresident-$0--
Paul NordlundSecretary/Treasurer-$0--
William Joseph GossBoard-$0--
Shahrokh AfsharBoard-$0--
Rick BattershellBoard-$0--
Filing and Contact Details

Filer

Filer Name
Ishmael Ministries
EIN
46-0697611
Phone
2536512118
Address
33507 9th Ave S No C-1, Federal Way, WA 98003

Signing Officer

Name
Richard Battershell
Title
Board Member
Phone
2538391620
Signed
2018-04-20
Discuss with paid preparer
Yes

Preparer

Firm
Battershell & Nichols PS
Address
33507 9th Ave S Ste C-1, Federal Way, WA 98003
Preparer
Richard Battershell CPA
Phone
2538391620
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 14

Description: Depreciation. Amount: 1,126. Description: Other Expenses. Amount: 1,040. Total to Form 990-EZ, line 14: 2,166.

Form 990-EZ, Part I, Line 16 - Other Expenses

Description: Office expenses. Amount: 2,813. Description: Travel and travel meals. Amount: 9,068. Description: Ministry meals. Amount: 1,965. Description: Taxes, licenses, fees, misc. Amount: 602. Description: Conferences, meetings, training. Amount: 2,978. Total to Form 990-EZ, line 16: 17,426.

Form 990-EZ, Part II, Line 24 - Other Assets

Description: Other Depreciable Assets. Beg. of Year Amount: 845. End of Year Amount: 7,596.

Form 990-EZ, Part II, Line 26 - Other Liabilities

Description: Accounts payable. Beg. of Year Amount: 535. End of Year Amount: 2,500.

Raw XML Appendix174 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/PersonNm0The organization
IRS990EZ/BooksInCareOfDetail/PhoneNum02536512118
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt033507 9th Ave S C-1
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Federal Way
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd098003
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt014598
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt06017
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt0119670
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-3795
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0635
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt015443
IRS990EZ/Form990TotalAssetsGrp/EOYAmt013613
IRS990EZ/GrossReceiptsAmt0119670
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt014908
IRS990EZ/NetAssetsOrFundBalancesEOYAmt011113
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt014908
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt011113
IRS990EZ/OccupancyRentUtltsAndMaintAmt02166
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt240.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt52.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt248308
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt230000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Darrell Donovan
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Paul Nordlund
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2John Weed
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3William Joseph Goss
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Shahrokh Afshar
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Rick Battershell
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Secretary/Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Exec. Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Board
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Board
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Board
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0845
IRS990EZ/OtherAssetsTotalDetail/EOYAmt07596
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt017426
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0To accelerate the evangelization of all major people groups with the Gospel, with special emphasis on those considered unreached and those with small percentages of believers.Development of evangelistic and discipleship resources and the multiplication of disciple-making churches among unreached groups throughout the world utilizing research, training, seminars, publishing, community development, orphanages, church planting, Bible schools, seminaries and inter-agency partnerships.
IRS990EZ/PrintingPublicationsPostageAmt084
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt01) Current activities are primarily centered in Kazakhstan where the director now resides. The director is currently taking classes in Russian language and developing relationships in Kazakhstan with the goal of starting a ministry training center to equip missionaries with tools and resources to reach the Muslim world along the Silk Road. He will be training and mentoring missionaries to use a cell church model that helped him successfully plant over 30 churches in Kazakhstan and surrounding countries over the last 25 years. He has also started a church that meets weekly with approximately 30 to 50 in attendance.2) Assist in the development and progress of the Uighur Online website reaching out in the Uighur language around the world.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0122228
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt0103154
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0535
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt02500
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0123465
IRS990EZ/TotalProgramServiceExpensesAmt0122228
IRS990EZ/TotalRevenueAmt0119670
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0NA
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0119670
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt088527
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt034047
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt070061
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt057989
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0370294
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.91580
IRS990ScheduleA/PublicSupportTotal170Amt0339130
IRS990ScheduleA/SubstantialContributorsTotAmt031164
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0119670
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt088527
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt034047
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt070061
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt057989
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0370294
IRS990ScheduleA/TotalSupportAmt0370294
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description: Depreciation. Amount: 1,126. Description: Other Expenses. Amount: 1,040. Total to Form 990-EZ, line 14: 2,166.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description: Office expenses. Amount: 2,813. Description: Travel and travel meals. Amount: 9,068. Description: Ministry meals. Amount: 1,965. Description: Taxes, licenses, fees, misc. Amount: 602. Description: Conferences, meetings, training. Amount: 2,978. Total to Form 990-EZ, line 16: 17,426.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Description: Other Depreciable Assets. Beg. of Year Amount: 845. End of Year Amount: 7,596.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Description: Accounts payable. Beg. of Year Amount: 535. End of Year Amount: 2,500.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 14
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 16 - Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part II, Line 24 - Other Assets
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990-EZ, Part II, Line 26 - Other Liabilities
TransferPrsnlBnftContractsDecl/DeclarationDesc0The organization did not, during the year, receive any funds, directly,or indirectly, to pay premiums on a personal benefit contract.The organization, did not, during the year, pay any premiums, directly,or indirectly, on a personal benefit contract.
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0Richard Battershell
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Board Member
ReturnHeader/BusinessOfficerGrp/PhoneNum02538391620
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-04-20
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Ishmael Ministries
ReturnHeader/Filer/BusinessNameControlTxt0ISHM
ReturnHeader/Filer/EIN0460697611
ReturnHeader/Filer/PhoneNum02536512118
ReturnHeader/Filer/USAddress/AddressLine1Txt033507 9th Ave S No C-1
ReturnHeader/Filer/USAddress/CityNm0Federal Way
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WA
ReturnHeader/Filer/USAddress/ZIPCd098003
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId09F0B017DD587B243907FC4EA8688595E5AC51E86
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId018A019FE0F3F1354DB06EC0D4A41EE21B188736D
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0173.160.245.217
ReturnHeader/FilingSecurityInformation/IPDt02018-05-10
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0PD
ReturnHeader/FilingSecurityInformation/IPTm008:22:38
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0271095574
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Battershell & Nichols PS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt033507 9th Ave S Ste C-1
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Federal Way
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd098003
ReturnHeader/PreparerPersonGrp/PhoneNum02538391620
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Richard Battershell CPA
ReturnHeader/ReturnTs02018-05-10T10:26:22-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-07-01
ReturnHeader/TaxPeriodEndDt02017-06-30
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings