Civic Intelligence

Ldos Media Lab Inc.

990EZ • Fiscal year 2017 • EIN 45-5572542

Jul 01, 2016 to Jun 30, 2017 • Filed on May 14, 2018

1105 N Garfield AvePasadena, CA 91104

(213) 219-1399

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2017

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2017

Net Margin

52nd percentile

4.2%

Higher net margin than 52% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

82nd percentile

$16,922

Higher top officer pay than 82% of similar nonprofits.

Top officer pay equals 27.7% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

56th percentile

6.0%

Faster asset growth than 56% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

13th percentile

-39%

Faster revenue growth than 13% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Up

$45,524

Up $2,563 (+6.0%) from 2016

Net Assets

$45,524

No earlier filing loaded for comparison.

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Down

$61,000

Down $39,000 (-39%) from 2016

Expenses

Down

$58,437

Down $47,498 (-45%) from 2016

Net Income

Up

$2,563

Up $8,498 (+143%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2013: $64,336Liabilities 2013: $3,019Net Assets 2013: $61,3172013Assets 2014: $54,600Liabilities 2014: $1,676Net Assets 2014: $52,9242014Assets 2015: $50,687Liabilities 2015: $1,791Net Assets 2015: $48,8962015Assets 2016: $42,961Liabilities 2016: $02016Assets 2017: $45,524Net Assets 2017: $45,5242017Assets 2018: $59,995Net Assets 2018: $59,9952018Assets 2019: $107,536Net Assets 2019: $107,5362019Assets 2021: $110,027Net Assets 2021: $110,0272021Assets 2023: $91,519Liabilities 2023: $02023Assets 2024: $64,581Net Assets 2024: $64,5812024

Highlighted filing

2017

Assets$45,524
Liabilities-
Net Assets$45,524

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KExpenses 2013: $239,2962013Revenue 2014: $201,200Expenses 2014: $209,593Net Income 2014: -$8,3932014Revenue 2015: $150,000Expenses 2015: $154,028Net Income 2015: -$4,0282015Revenue 2016: $100,000Expenses 2016: $105,935Net Income 2016: -$5,9352016Revenue 2017: $61,000Expenses 2017: $58,437Net Income 2017: $2,5632017Revenue 2018: $31,500Expenses 2018: $17,029Net Income 2018: $14,4712018Revenue 2019: $63,287Expenses 2019: $15,746Net Income 2019: $47,5412019Revenue 2021: $41,500Expenses 2021: $34,930Net Income 2021: $6,5702021Revenue 2023: $120,496Expenses 2023: $98,050Net Income 2023: $22,4462023Revenue 2024: $151,238Expenses 2024: $178,176Net Income 2024: -$26,9382024

Highlighted filing

2017

Revenue$61,000
Expenses$58,437
Net Income$2,563
Jump To
Filing Snapshot
Filing Period
Jul 1, 2016 to Jun 30, 2017
Signed
May 14, 2018
Return Version
2016v3.0
Gross Receipts
$61,000
Mission and Program Overview

Mission

LDOS MEDIA LAB, INC. develops popular science education programming across a variety of media platforms. Its primary activity is the production and distribution of THE LOH DOWN ON SCIENCE, a 90-second educational science radio module, distributed to and broadcast over 140 public radio stations and on Armed Forces Radio Network.The promotion and faciliatation of public science communication is the core of its mission.

LDOS MEDIA LAB, INC. develops popular science education programming across a variety of media platforms. Its primary activity is the production and distribution of THE LOH DOWN ON SCIENCE a 90-second educational science radio module, distributed to and broadcast over 140 public radio stations and on Armed Forces Radio Network.

Program Services

DescriptionGrantsExpenses
Its primary activity is the production and distribution of THE LOH DOWN ON SCIENCE a 90-second educational science radio module, distributed to and broadcast over 140 public radio stations and on Armed Forces Radio Network.$22,006-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Frier McCollisterVP/TreasurerFT$16,922-$16,922
Bran FerrenDirector-$0--
Sandra Tsing LohPresidentPT$0--
Ann HassettDirector-$0--
David HillDirector-$0--
Ken JandaDirector-$0--
David SchwarzDirector-$0--
Jakob Van ZylDirector-$0--
Babra Allie AkmalSecretaryFT$0--
ANNY CELSIDirector-$0--
Filing and Contact Details

Filer

Filer Name
Ldos Media Lab Inc
EIN
45-5572542
Address
1105 N GARFIELD AVE, PASADENA, CA 91104

Signing Officer

Name
Frier McCollister
Title
VP/Treasurer
Signed
2018-05-14
Discuss with paid preparer
Yes

Preparer

Firm
Gavigan & Co
Address
1210 E Green St Suite 102, Pasadena, CA 91106
Preparer
Michelle Y Gavigan CPA
Phone
6268447914
Supplemental Narrative

Additional Explanations

Other Expenses.1002

Office Expenses $2691

Other Expenses.1003

Information Technology $1117

Other Expenses.1006

Payments of Travel or Entertainment for Public Officials $1573

Other Expenses.1012

Insurance $1941

Other Expenses.1

Commissions & Fees $22263

Other Expenses.2

Writer Fees $4000

Other Expenses.3

Distribution/ Content Upload $1737

Other Expenses.4

Dues & Subscriptions $1501

Other Expenses.5

Supplies $163

Other Expenses.6

OTHER EXPENSE $94

Other Expenses.7

TAXES AND LICENSES $35

Raw XML Appendix182 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Frier McCollister
IRS990EZ/BooksInCareOfDetail/PhoneNum02132191399
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01105 N GARFIELD AVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0PASADENA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd091104
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt042961
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt045524
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt061000
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt02563
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01660
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt042961
IRS990EZ/Form990TotalAssetsGrp/EOYAmt045524
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt061000
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt042961
IRS990EZ/NetAssetsOrFundBalancesEOYAmt045524
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt042961
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt045524
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt04.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt120.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt24.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt34.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt44.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt54.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt64.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt740.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt840.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt94.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt716922
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Bran Ferren
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Sandra Tsing Loh
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Ann Hassett
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3David Hill
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Ken Janda
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5David Schwarz
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Jakob Van Zyl
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7Frier McCollister
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8Babra Allie Akmal
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9ANNY CELSI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7VP/Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt037115
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0LDOS MEDIA LAB, INC. develops popular science education programming across a variety of media platforms. Its primary activity is the production and distribution of THE LOH DOWN ON SCIENCE a 90-second educational science radio module, distributed to and broadcast over 140 public radio stations and on Armed Forces Radio Network.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Its primary activity is the production and distribution of THE LOH DOWN ON SCIENCE a 90-second educational science radio module, distributed to and broadcast over 140 public radio stations and on Armed Forces Radio Network.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt022006
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt019662
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt058437
IRS990EZ/TotalProgramServiceExpensesAmt022006
IRS990EZ/TotalRevenueAmt061000
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0LDOSMEDIALAB.ORG
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt061000
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0100000
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0150000
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0201200
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0300000
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0812200
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0812200
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt061000
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0100000
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0150000
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0201200
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0300000
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0812200
IRS990ScheduleA/TotalSupportAmt0812200
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Office Expenses $2691
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Information Technology $1117
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Payments of Travel or Entertainment for Public Officials $1573
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Insurance $1941
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Commissions & Fees $22263
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Writer Fees $4000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Distribution/ Content Upload $1737
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Dues & Subscriptions $1501
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Supplies $163
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9OTHER EXPENSE $94
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10TAXES AND LICENSES $35
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1006
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.7
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Frier McCollister
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0VP/Treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-05-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0LDOS MEDIA LAB INC
ReturnHeader/Filer/BusinessNameControlTxt0LDOS
ReturnHeader/Filer/EIN0455572542
ReturnHeader/Filer/USAddress/AddressLine1Txt01105 N GARFIELD AVE
ReturnHeader/Filer/USAddress/CityNm0PASADENA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd091104
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Gavigan & Co
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01210 E Green St Suite 102
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Pasadena
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd091106
ReturnHeader/PreparerPersonGrp/PhoneNum06268447914
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Michelle Y Gavigan CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02018-05-14T17:45:42-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-07-01
ReturnHeader/TaxPeriodEndDt02017-06-30
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings