Civic Intelligence

Ldos Media Lab Inc.

990EZ • Fiscal year 2015 • EIN 45-5572542

Jul 01, 2014 to Jun 30, 2015 • Filed on May 12, 2016

1105 N Garfield AvePasadena, CA 91104

(213) 219-1399

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

69th percentile

0.04x

Higher debt load relative to assets than 69% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

64th percentile

0.01x

Higher debt load relative to revenue than 64% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Net Margin

34th percentile

-2.7%

Higher net margin than 34% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

86th percentile

$30,769

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 20.5% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

32nd percentile

-7.2%

Faster asset growth than 32% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

20th percentile

-25%

Faster revenue growth than 20% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Assets

Down

$50,687

Down $3,913 (-7.2%) from 2014

Net Assets

Down

$48,896

Down $4,028 (-7.6%) from 2014

Liabilities

Up

$1,791

Up $115 (+6.9%) from 2014

Revenue

Down

$150,000

Down $51,200 (-25%) from 2014

Expenses

Down

$154,028

Down $55,565 (-27%) from 2014

Net Income

Up

-$4,028

Up $4,365 (+52%) from 2014

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2013: $64,336Liabilities 2013: $3,019Net Assets 2013: $61,3172013Assets 2014: $54,600Liabilities 2014: $1,676Net Assets 2014: $52,9242014Assets 2015: $50,687Liabilities 2015: $1,791Net Assets 2015: $48,8962015Assets 2016: $42,961Liabilities 2016: $02016Assets 2017: $45,524Net Assets 2017: $45,5242017Assets 2018: $59,995Net Assets 2018: $59,9952018Assets 2019: $107,536Net Assets 2019: $107,5362019Assets 2021: $110,027Net Assets 2021: $110,0272021Assets 2023: $91,519Liabilities 2023: $02023Assets 2024: $64,581Net Assets 2024: $64,5812024

Highlighted filing

2015

Assets$50,687
Liabilities$1,791
Net Assets$48,896

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KExpenses 2013: $239,2962013Revenue 2014: $201,200Expenses 2014: $209,593Net Income 2014: -$8,3932014Revenue 2015: $150,000Expenses 2015: $154,028Net Income 2015: -$4,0282015Revenue 2016: $100,000Expenses 2016: $105,935Net Income 2016: -$5,9352016Revenue 2017: $61,000Expenses 2017: $58,437Net Income 2017: $2,5632017Revenue 2018: $31,500Expenses 2018: $17,029Net Income 2018: $14,4712018Revenue 2019: $63,287Expenses 2019: $15,746Net Income 2019: $47,5412019Revenue 2021: $41,500Expenses 2021: $34,930Net Income 2021: $6,5702021Revenue 2023: $120,496Expenses 2023: $98,050Net Income 2023: $22,4462023Revenue 2024: $151,238Expenses 2024: $178,176Net Income 2024: -$26,9382024

Highlighted filing

2015

Revenue$150,000
Expenses$154,028
Net Income-$4,028
Jump To
Filing Snapshot
Filing Period
Jul 1, 2014 to Jun 30, 2015
Signed
May 12, 2016
Return Version
2014v6.0
Gross Receipts
$150,000
Mission and Program Overview

Mission

LDOS MEDIA LAB, INC. develops popular science education programming across a variety of media platforms. Its primary activity is the production and distribution of THE LOH DOWN ON SCIENCE, a 90-second educational science radio module, distributed to and broadcast over 140 public radio stations and on Armed Forces Radio Network.The promotion and faciliatation of public science communication is the core of its mission.

LDOS MEDIA LAB, INC. develops popular science education programming across a variety of media platforms. Its primary activity is the production and distribution of THE LOH DOWN ON SCIENCE a 90-second educational science radio module, distributed to and broadcast over 140 public radio stations and on Armed Forces Radio Network.

Program Services

DescriptionGrantsExpenses
Its primary activity is the production and distribution of THE LOH DOWN ON SCIENCE a 90-second educational science radio module, distributed to and broadcast over 140 public radio stations and on Armed Forces Radio Network.$115,880-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Frier McCollisterVP/TreasurerFT$30,769-$30,769
Babra Allie AkmalSecretaryFT$30,250-$30,250
Bran FerrenDirector-$0--
Sandra Tsing LohPresidentPT$0--
Ann HassettDirector-$0--
David HillDirector-$0--
Ken JandaDirector-$0--
Talulah RileyDirector-$0--
David SchwarzDirector-$0--
Tom TombrelloDirector-$0--
Jakob Van ZylDirector-$0--
Filing and Contact Details

Filer

Filer Name
Ldos Media Lab Inc
EIN
45-5572542
Address
1105 N GARFIELD AVE, PASADENA, CA 91104

Signing Officer

Name
Frier McCollister
Title
VP/Treasurer
Signed
2016-05-12
Discuss with paid preparer
Yes

Preparer

Firm
Gavigan & Co
Address
1210 E Green St Suite 102, Pasadena, CA 91106
Preparer
Michelle Y Gavigan CPA
Phone
6268447914
Supplemental Narrative

Additional Explanations

Other Expenses.1001

Advertising and Promotion $1350

Other Expenses.1002

Office Expenses $693

Other Expenses.1003

Information Technology $52

Other Expenses.1006

Payments of Travel or Entertainment for Public Officials $1688

Other Expenses.1012

Insurance $4551

Other Expenses.1

Writer Fees $35450

Other Expenses.2

Commissions & Fees $1667

Other Expenses.3

Distribution/ Content Upload $1141

Other Expenses.4

Dues & Subscriptions $1126

Other Expenses.5

OTHER EXPENSE $1042

Other Expenses.6

Supplies $619

Total Liabilities.1001

Accounts Payable and Accrued Expenses - Beginning $1676 Accounts Payable and Accrued Expenses - Ending $1791

Raw XML Appendix187 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Frier McCollister
IRS990EZ/BooksInCareOfDetail/PhoneNum02132191399
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01105 N GARFIELD AVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0PASADENA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd091104
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt054600
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt050687
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0150000
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-4028
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0810
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt054600
IRS990EZ/Form990TotalAssetsGrp/EOYAmt050687
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt0150000
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt052924
IRS990EZ/NetAssetsOrFundBalancesEOYAmt048896
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt052924
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt048896
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt04.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt120.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt24.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt34.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt44.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt54.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt64.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt74.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt84.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt940.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt930769
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt1030250
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Bran Ferren
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Sandra Tsing Loh
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Ann Hassett
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3David Hill
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Ken Janda
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Talulah Riley
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6David Schwarz
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7Tom Tombrello
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8Jakob Van Zyl
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9Frier McCollister
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm10Babra Allie Akmal
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9VP/Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt10Secretary
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt049379
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0LDOS MEDIA LAB, INC. develops popular science education programming across a variety of media platforms. Its primary activity is the production and distribution of THE LOH DOWN ON SCIENCE a 90-second educational science radio module, distributed to and broadcast over 140 public radio stations and on Armed Forces Radio Network.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Its primary activity is the production and distribution of THE LOH DOWN ON SCIENCE a 90-second educational science radio module, distributed to and broadcast over 140 public radio stations and on Armed Forces Radio Network.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0115880
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt0103839
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt01676
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01791
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0154028
IRS990EZ/TotalProgramServiceExpensesAmt0115880
IRS990EZ/TotalRevenueAmt0150000
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0LDOSMEDIALAB.ORG
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0150000
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0201200
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0300000
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0651200
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.00000
IRS990ScheduleA/PublicSupportTotal170Amt0651200
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0150000
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0201200
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0300000
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0651200
IRS990ScheduleA/TotalSupportAmt0651200
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising and Promotion $1350
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Office Expenses $693
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Information Technology $52
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Payments of Travel or Entertainment for Public Officials $1688
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Insurance $4551
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Writer Fees $35450
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Commissions & Fees $1667
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Distribution/ Content Upload $1141
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Dues & Subscriptions $1126
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9OTHER EXPENSE $1042
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Supplies $619
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Accounts Payable and Accrued Expenses - Beginning $1676 Accounts Payable and Accrued Expenses - Ending $1791
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1006
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Total Liabilities.1001
ReturnHeader/BuildTS02016-08-17 19:52:53Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Frier McCollister
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0VP/Treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-05-12
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0LDOS MEDIA LAB INC
ReturnHeader/Filer/BusinessNameControlTxt0LDOS
ReturnHeader/Filer/EIN0455572542
ReturnHeader/Filer/USAddress/AddressLine1Txt01105 N GARFIELD AVE
ReturnHeader/Filer/USAddress/CityNm0PASADENA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd091104
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Gavigan & Co
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01210 E Green St Suite 102
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Pasadena
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd091106
ReturnHeader/PreparerPersonGrp/PhoneNum06268447914
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Michelle Y Gavigan CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02016-05-12T19:32:35-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02014-07-01
ReturnHeader/TaxPeriodEndDt02015-06-30
ReturnHeader/TaxYr02014

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings