Civic Intelligence

Protect Connect Educate Solutions

990EZ • Fiscal year 2016 • EIN 45-5531372

Jan 01, 2016 to Dec 31, 2016 • Filed on Jun 28, 2017

PO Box 677Murrieta, CA 92564

(866) 403-9484

Siviq Scores

Scores are not available for this record yet.

Balance Sheet

Assets

$45,249

No earlier filing loaded for comparison.

Net Assets

$45,249

No earlier filing loaded for comparison.

Liabilities

$0

No earlier filing loaded for comparison.

Revenue And Expenses

Revenue

$154,585

No earlier filing loaded for comparison.

Expenses

$111,449

No earlier filing loaded for comparison.

Net Income

$43,136

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0-$100KAssets 2016: $45,249Liabilities 2016: $0Net Assets 2016: $45,2492016Assets 2017: $33,956Liabilities 2017: $23,421Net Assets 2017: $10,5352017Assets 2018: $37,300Liabilities 2018: $20,172Net Assets 2018: $17,1282018Assets 2019: $61,659Liabilities 2019: $21,837Net Assets 2019: $39,8222019Assets 2020: $188,038Liabilities 2020: $123,290Net Assets 2020: $64,7482020Assets 2021: $235,669Liabilities 2021: $128,867Net Assets 2021: $106,8022021Assets 2022: $177,735Liabilities 2022: $131,975Net Assets 2022: $45,7602022Assets 2023: $155,111Liabilities 2023: $143,238Net Assets 2023: $11,8732023Assets 2024: $112,413Liabilities 2024: $145,835Net Assets 2024: -$33,4222024Assets 2025: $112,611Liabilities 2025: $146,195Net Assets 2025: -$33,5842025

Highlighted filing

2016

Assets$45,249
Liabilities$0
Net Assets$45,249

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.0M$500K$0-$500KRevenue 2016: $154,585Expenses 2016: $111,449Net Income 2016: $43,1362016Revenue 2017: $16,535Expenses 2017: $51,249Net Income 2017: -$34,7142017Revenue 2018: $109,064Expenses 2018: $102,471Net Income 2018: $6,5932018Revenue 2019: $308,416Expenses 2019: $285,722Net Income 2019: $22,6942019Revenue 2020: $213,848Expenses 2020: $188,922Net Income 2020: $24,9262020Revenue 2021: $285,324Expenses 2021: $243,270Net Income 2021: $42,0542021Revenue 2022: $517,783Expenses 2022: $578,825Net Income 2022: -$61,0422022Revenue 2023: $737,169Expenses 2023: $771,056Net Income 2023: -$33,8872023Revenue 2024: $778,354Expenses 2024: $783,118Net Income 2024: -$4,7642024Revenue 2025: $759,376Expenses 2025: $759,538Net Income 2025: -$1622025

Highlighted filing

2016

Revenue$154,585
Expenses$111,449
Net Income$43,136
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
Jun 28, 2017
Return Version
2016v3.0
Gross Receipts
$170,751
Mission and Program Overview

Mission

To promote education and safe environment for youth in educational settings and in the community, as well as, assist in program development in schools, indian reservations and public communities.

This corporation is a nonprofit public benefit corporation and is not organized for the private gain of any person. It is organized under the california nonprofit public benefit corporation law for public and charitable purposes. The specific purposes of this corporation are to promote education and safe environment for youth in educational settings and in the community, and assist in program development in schools, indian reservations and public communities.

Program Services

DescriptionGrantsExpenses
PROMOTION OF EDUCATION AND SAFE ENVIRONMENTS FOR YOUTH IN EDUCATIONAL SETTINGS AND IN THE COMMUNITY.$136,251$82,572
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
NIKI VANDENBURGHPresidentPT$12,500-$12,500
REGINA SIEZSecretaryPT$0--
LEE VASQUEZ ILLOABoard MemberPT$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Dream the Impossible$23,950$23,950$11,950$12,000
Tribal Education Alliance$2,750$2,750$4,216$-1,466
Total Events$26,700$26,700$16,166$10,534
Filing and Contact Details

Filer

Filer Name
Protect Connect Educate Solutions
EIN
45-5531372
Phone
8664039484
Address
PO BOX 677, MURRIETA, CA 92564

Signing Officer

Name
Niki Vandenburgh
Title
Executive Director
Phone
6193390963
Signed
2017-06-28
Discuss with paid preparer
Yes

Preparer

Firm
Prudhomme Associates Cpas Inc
Address
43460 RIDGE PARK DRIVE SUITE 220, TEMECULA, CA 92590
Preparer
Michael R Nooncpa
Phone
9516763131
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8 - Other Revenue

Description: consulting income. Amount: 3,937.

Form 990-ez, Part I, Line 10 - Grants and Similar Amounts Paid

Activity classification: . Grantee name: university of san diego. Grantee address: 5998 alcala park san diego, ca 92110. Property description: cash. Amount given: 12,000.

Form 990-ez, Part I, Line 16 - Other Expenses

Description: tee shirts. Amount: 770. Description: automobile. Amount: 11,188. Description: dues & subscriptions. Amount: 25. Description: workers compensation insurance. Amount: 2,528. Description: licenses and permits. Amount: 245. Description: 50% meals and entertainment. Amount: 2,514. Description: payroll taxes. Amount: 1,201. Description: event supplies. Amount: 8,436. Description: travel. Amount: 1,582. Description: licensing fees. Amount: 11,426. Total to form 990-ez, line 16: 39,915.

Raw XML Appendix162 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/AddressChangeInd0X
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0NIKI VANDENBURGH
IRS990EZ/BooksInCareOfDetail/PhoneNum08664039484
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 677
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MURRIETA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd092564
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt02113
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt045249
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt03863
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt043136
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt036527
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt02113
IRS990EZ/Form990TotalAssetsGrp/EOYAmt045249
IRS990EZ/FundraisingGrossIncomeAmt026700
IRS990EZ/GrantsAndSimilarAmountsPaidAmt012000
IRS990EZ/GrossReceiptsAmt0170751
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InitialReturnInd0X
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt02113
IRS990EZ/NetAssetsOrFundBalancesEOYAmt045249
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt02113
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt045249
IRS990EZ/OccupancyRentUtltsAndMaintAmt05795
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt015.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt110.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt210.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt012500
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0NIKI VANDENBURGH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1REGINA SIEZ
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2LEE VASQUEZ ILLOA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2BOARD MEMBER
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt039915
IRS990EZ/OtherRevenueTotalAmt03937
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0THIS CORPORATION IS A NONPROFIT PUBLIC BENEFIT CORPORATION AND IS NOT ORGANIZED FOR THE PRIVATE GAIN OF ANY PERSON. IT IS ORGANIZED UNDER THE CALIFORNIA NONPROFIT PUBLIC BENEFIT CORPORATION LAW FOR PUBLIC AND CHARITABLE PURPOSES. THE SPECIFIC PURPOSES OF THIS CORPORATION ARE TO PROMOTE EDUCATION AND SAFE ENVIRONMENT FOR YOUTH IN EDUCATIONAL SETTINGS AND IN THE COMMUNITY, AND ASSIST IN PROGRAM DEVELOPMENT IN SCHOOLS, INDIAN RESERVATIONS AND PUBLIC COMMUNITIES.
IRS990EZ/PrintingPublicationsPostageAmt04712
IRS990EZ/ProgramServiceRevenueAmt0136251
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROMOTION OF EDUCATION AND SAFE ENVIRONMENTS FOR YOUTH IN EDUCATIONAL SETTINGS AND IN THE COMMUNITY.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0136251
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt082572
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt012500
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SpecialEventsDirectExpensesAmt016166
IRS990EZ/SpecialEventsNetIncomeLossAmt010534
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CA
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0111449
IRS990EZ/TotalProgramServiceExpensesAmt082572
IRS990EZ/TotalRevenueAmt0154585
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.PCESOLUTIONS.ORG
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0140114
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0140114
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt03937
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt03937
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportTotal509Amt0144051
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0144051
IRS990ScheduleA/Total509Grp/TotalAmt0144051
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0144051
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0144051
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt016166
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0DREAM THE IMPOSSIBLE
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm0TRIBAL EDUCATION ALLIANCE
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt023950
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt02750
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt026700
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt023950
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt02750
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt026700
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt010534
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt016166
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt011950
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent2Amt04216
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: CONSULTING INCOME. AMOUNT: 3,937.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ACTIVITY CLASSIFICATION: . GRANTEE NAME: UNIVERSITY OF SAN DIEGO. GRANTEE ADDRESS: 5998 ALCALA PARK SAN DIEGO, CA 92110. PROPERTY DESCRIPTION: CASH. AMOUNT GIVEN: 12,000.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: TEE SHIRTS. AMOUNT: 770. DESCRIPTION: AUTOMOBILE. AMOUNT: 11,188. DESCRIPTION: DUES & SUBSCRIPTIONS. AMOUNT: 25. DESCRIPTION: WORKERS COMPENSATION INSURANCE. AMOUNT: 2,528. DESCRIPTION: LICENSES AND PERMITS. AMOUNT: 245. DESCRIPTION: 50% MEALS AND ENTERTAINMENT. AMOUNT: 2,514. DESCRIPTION: PAYROLL TAXES. AMOUNT: 1,201. DESCRIPTION: EVENT SUPPLIES. AMOUNT: 8,436. DESCRIPTION: TRAVEL. AMOUNT: 1,582. DESCRIPTION: LICENSING FEES. AMOUNT: 11,426. TOTAL TO FORM 990-EZ, LINE 16: 39,915.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8 - OTHER REVENUE
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 10 - GRANTS AND SIMILAR AMOUNTS PAID
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0NIKI VANDENBURGH
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXECUTIVE DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum06193390963
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-06-28
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PROTECT CONNECT EDUCATE SOLUTIONS
ReturnHeader/Filer/BusinessNameControlTxt0PROT
ReturnHeader/Filer/EIN0455531372
ReturnHeader/Filer/PhoneNum08664039484
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 677
ReturnHeader/Filer/USAddress/CityNm0MURRIETA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd092564
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId01A2AC1CD483120B32AA8F433F916E175EC6F0838
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0BAF2F1FEC4089275BD81F4591A3FC7B89E32DECC
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt047.180.163.82
ReturnHeader/FilingSecurityInformation/IPDt02017-06-28
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0PD
ReturnHeader/FilingSecurityInformation/IPTm016:33:20
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0272758510
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0PRUDHOMME ASSOCIATES CPAS INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt043460 RIDGE PARK DRIVE SUITE 220
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0TEMECULA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd092590
ReturnHeader/PreparerPersonGrp/PhoneNum09516763131
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MICHAEL R NOONCPA
ReturnHeader/ReturnTs02017-11-09T13:17:01-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-01-01
ReturnHeader/TaxPeriodEndDt02016-12-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings