Civic Intelligence

Seed Studio

990EZ • Fiscal year 2023 • EIN 45-5397061

Jan 01, 2023 to Dec 31, 2023 • Filed on Nov 12, 2024

1309 E 3rd Ave 106Durango, CO 81301

(970) 335-9747

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

79th percentile

0.09x

Higher debt load relative to assets than 79% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Liabilities / Revenue

76th percentile

0.04x

Higher debt load relative to revenue than 76% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Net Margin

58th percentile

7.7%

Higher net margin than 58% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

91st percentile

$43,263

Higher top officer pay than 91% of similar nonprofits.

Top officer pay equals 37.4% of source-year revenue.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

73rd percentile

20%

Faster asset growth than 73% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

48th percentile

3.2%

Faster revenue growth than 48% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Assets

Flat

$49,776

Flat from 2023

Net Assets

$45,373

No earlier filing loaded for comparison.

Liabilities

Flat

$4,403

Flat from 2023

Revenue

Flat

$115,756

Flat from 2023

Expenses

Flat

$106,810

Flat from 2023

Net Income

Flat

$8,946

Flat from 2023

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0Assets 2018: $14,441Net Assets 2018: $14,4412018Assets 2019: $10,259Liabilities 2019: $7142019Assets 2020: $26,198Liabilities 2020: $1,440Net Assets 2020: $24,7582020Assets 2021: $29,828Liabilities 2021: $4,670Net Assets 2021: $25,1582021Assets 2022: $41,361Liabilities 2022: $4,934Net Assets 2022: $36,4272022Assets 2023: $49,776Liabilities 2023: $4,403Net Assets 2023: $45,3732023Assets 2023: $49,776Liabilities 2023: $4,4032023Assets 2024: $27,399Liabilities 2024: $4,777Net Assets 2024: $22,6222024

Highlighted filing

2023

Assets$49,776
Liabilities$4,403
Net Assets$45,373

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2018: $66,558Expenses 2018: $67,252Net Income 2018: -$6942018Revenue 2019: $52,404Expenses 2019: $59,963Net Income 2019: -$7,5592019Revenue 2020: $62,729Expenses 2020: $47,516Net Income 2020: $15,2132020Revenue 2021: $80,232Expenses 2021: $79,832Net Income 2021: $4002021Revenue 2022: $112,133Expenses 2022: $100,864Net Income 2022: $11,2692022Revenue 2023: $115,756Expenses 2023: $106,810Net Income 2023: $8,9462023Revenue 2023: $115,756Expenses 2023: $106,810Net Income 2023: $8,9462023Revenue 2024: $98,648Expenses 2024: $121,399Net Income 2024: -$22,7512024

Highlighted filing

2023

Revenue$115,756
Expenses$106,810
Net Income$8,946
Jump To
Filing Snapshot
Filing Period
Jan 1, 2023 to Dec 31, 2023
Signed
Nov 12, 2024
Return Version
2023v5.1
Gross Receipts
$121,086
Mission and Program Overview

Mission

Our children's art programs are rooted in fine art principles, combined with contemporary trends, and loaded with individual expression. The significance to our programs are that we place great value in collaboration over competition. We pride ourselves on curating an innovative art curriculum that grows with each child that blends mindfulness practices along with a deep appreciation for our child that blends mindfulness practices along with a deep appreciation for our place in the natural world.

Our childrens art programs are rooted in fine art principles, combined with contemporary trends, and loaded with individual expression. The significance to our programs are that we place great value in collaboration over competition. We pride ourselves on curating an innovative art curriculum that grows with each child that blends mindfulness practices along with a deep appreciation for our place in the natural world.

Program Services

DescriptionGrantsExpenses
Seed Studio serves approximately 350 families a year. Our classes offer lessons in mindfulness meditations and a variety of themed art lessons.-$84,709
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Heidi CrawExecutive DirectorFT$43,263-$43,263
Erin LeeMember-$0--
Kate NickolsMember-$0--
Anna LaydenPresident-$0--
Karl LeasMember-$0--
Kim AdamsMember-$0--
Filing and Contact Details

Filer

Filer Name
Seed Studio
EIN
45-5397061
Phone
9703359747
Address
1309 E 3rd Ave 106, Durango, CO 81301

Signing Officer

Name
Kim Adams
Title
Executive Director
Signed
2024-11-12
Discuss with paid preparer
Yes

Preparer

Firm
Fredrick Zink & Associates PC
Address
954 E Second Ave Ste 201, Durango, CO 81301
Preparer
Michelle Sainio
Phone
9702470506
Supplemental Narrative

Additional Explanations

Other Expenses.1001

Advertising and Promotion $890

Other Expenses.1009

Depreciation $341

Other Expenses.1012

Insurance $600

Other Expenses.1

Contract labor $25322

Other Expenses.2

Supplies and Materials $5336

Other Expenses.3

Square fees $2151

Other Expenses.4

Dues and Subscriptions $1649

Other Expenses.5

Teacher gifts $410

Other Expenses.6

Bank charges $247

Other Expenses.7

Meals $90

Other Assets.1003

Machinery and Equipment - Beginning $0 Machinery and Equipment - Ending $6815

Other Assets.1

Inventory - Beginning $1550 Inventory - Ending $0

Other Assets.2

Furn & fix - Beginning $5330 Furn & fix - Ending $0

Other Assets.3

Kiln - Beginning $4573 Kiln - Ending $0

Total Liabilities.1

Payroll liabilities - Beginning $4934 Payroll liabilities - Ending $4403

Raw XML Appendix200 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0The Organization
IRS990EZ/BooksInCareOfDetail/PhoneNum09703359747
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01309 E 3rd Ave Ste 106
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Durango
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd081301
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt029908
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt042961
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt021891
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt05330
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt08946
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt05516
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt041361
IRS990EZ/Form990TotalAssetsGrp/EOYAmt049776
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt0-5330
IRS990EZ/GrossReceiptsAmt0121086
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt015865
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt036427
IRS990EZ/NetAssetsOrFundBalancesEOYAmt045373
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt036427
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt045373
IRS990EZ/OccupancyRentUtltsAndMaintAmt016860
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt043263
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Heidi Craw
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Erin Lee
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Kate Nickols
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Anna Layden
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Karl Leas
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Kim Adams
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Executive Dir.
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Member
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt011453
IRS990EZ/OtherAssetsTotalDetail/EOYAmt06815
IRS990EZ/OtherExpensesTotalAmt037036
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Our childrens art programs are rooted in fine art principles, combined with contemporary trends, and loaded with individual expression. The significance to our programs are that we place great value in collaboration over competition. We pride ourselves on curating an innovative art curriculum that grows with each child that blends mindfulness practices along with a deep appreciation for our place in the natural world.
IRS990EZ/ProgramServiceRevenueAmt083330
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Seed Studio serves approximately 350 families a year. Our classes offer lessons in mindfulness meditations and a variety of themed art lessons.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt084709
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt047398
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt04934
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt04403
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0106810
IRS990EZ/TotalProgramServiceExpensesAmt084709
IRS990EZ/TotalRevenueAmt0115756
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.seedstudiokids.org
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt021892
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt022433
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt011246
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt06818
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt03226
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt065615
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt01
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt01
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt015864
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt06800
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt022664
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt01
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt01
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct00.87610
IRS990ScheduleA/PublicSupportTotal509Amt088279
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt037756
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt029233
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt011246
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt06818
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt03226
IRS990ScheduleA/Total509Grp/TotalAmt088279
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt037757
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt029233
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt011246
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt06818
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt03226
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt088280
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising and Promotion $890
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Depreciation $341
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Insurance $600
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Contract labor $25322
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Supplies and Materials $5336
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Square fees $2151
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Dues and Subscriptions $1649
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Teacher gifts $410
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Bank charges $247
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Meals $90
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Machinery and Equipment - Beginning $0 Machinery and Equipment - Ending $6815
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Inventory - Beginning $1550 Inventory - Ending $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Furn & fix - Beginning $5330 Furn & fix - Ending $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Kiln - Beginning $4573 Kiln - Ending $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14Payroll liabilities - Beginning $4934 Payroll liabilities - Ending $4403
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Assets.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Assets.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Assets.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Other Assets.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Total Liabilities.1
ReturnHeader/BuildTS02024-10-15 13:58:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Kim Adams
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Executive Director
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-11-12
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Seed Studio
ReturnHeader/Filer/BusinessNameControlTxt0SEED
ReturnHeader/Filer/EIN0455397061
ReturnHeader/Filer/PhoneNum09703359747
ReturnHeader/Filer/USAddress/AddressLine1Txt01309 E 3rd Ave 106
ReturnHeader/Filer/USAddress/CityNm0Durango
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd081301
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0841073179
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Fredrick Zink & Associates PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0954 E Second Ave Ste 201
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Durango
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd081301
ReturnHeader/PreparerPersonGrp/PhoneNum09702470506
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Michelle Sainio
ReturnHeader/ReturnTs02024-11-12T11:53:31-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-01-01
ReturnHeader/TaxPeriodEndDt02023-12-31
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings