Civic Intelligence

Medical Simulation International

990EZ • Fiscal year 2020 • EIN 45-5257939

Jan 01, 2020 to Dec 31, 2020 • Filed on Jun 21, 2021

Organization ProfileWWW.MEDSIMINTL.ORG
11115 Dogwood RdWoodbury, MN 55129

(612) 889-3744

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

55th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Liabilities / Revenue

55th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Net Margin

96th percentile

79%

Higher net margin than 96% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Asset Growth

59th percentile

11%

Faster asset growth than 59% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Revenue Growth

59th percentile

-4.9%

Faster revenue growth than 59% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Balance Sheet
Liabilities / Assets55th percentile

Assets

Up

$83,234

Up $8,047 (+11%) from 2019

Net Assets

Up

$83,234

Up $8,047 (+11%) from 2019

Liabilities

Flat

$0

Flat from 2019

Revenue And Expenses
Liabilities / Revenue55th percentileNet Margin96th percentile

Revenue

Down

$10,140

Down $517 (-4.9%) from 2019

Expenses

Down

$2,093

Down $7,655 (-79%) from 2019

Net Income

Up

$8,047

Up $7,138 (+785%) from 2019

Historical Trend

Balance Sheet Trend

Asset Growth59th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2014: $95,193Liabilities 2014: $0Net Assets 2014: $95,1932014Assets 2015: $82,872Liabilities 2015: $0Net Assets 2015: $82,8722015Assets 2016: $73,075Liabilities 2016: $0Net Assets 2016: $73,0752016Assets 2017: $81,114Liabilities 2017: $0Net Assets 2017: $81,1142017Assets 2018: $74,278Liabilities 2018: $0Net Assets 2018: $74,2782018Assets 2019: $75,187Liabilities 2019: $0Net Assets 2019: $75,1872019Assets 2020: $83,234Liabilities 2020: $0Net Assets 2020: $83,2342020Assets 2021: $91,567Liabilities 2021: $1Net Assets 2021: $91,5672021Assets 2022: $99,662Liabilities 2022: $2Net Assets 2022: $99,6602022Assets 2023: $107,578Liabilities 2023: $1Net Assets 2023: $107,5772023Assets 2024: $113,956Liabilities 2024: $2Net Assets 2024: $113,9542024

Highlighted filing

2020

Assets$83,234
Liabilities$0
Net Assets$83,234
Open 2020 Filing

Operations Trend

Revenue Growth59th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2014: $146,732Expenses 2014: $74,286Net Income 2014: $72,4462014Revenue 2015: $40,500Expenses 2015: $52,821Net Income 2015: -$12,3212015Revenue 2016: $16,056Expenses 2016: $25,853Net Income 2016: -$9,7972016Revenue 2017: $10,017Expenses 2017: $1,978Net Income 2017: $8,0392017Revenue 2018: $36,876Expenses 2018: $43,712Net Income 2018: -$6,8362018Revenue 2019: $10,657Expenses 2019: $9,748Net Income 2019: $9092019Revenue 2020: $10,140Expenses 2020: $2,093Net Income 2020: $8,0472020Revenue 2021: $10,056Expenses 2021: $1,723Net Income 2021: $8,3332021Revenue 2022: $10,000Expenses 2022: $1,907Net Income 2022: $8,0932022Revenue 2023: $9,662Expenses 2023: $1,745Net Income 2023: $7,9172023Revenue 2024: $10,409Expenses 2024: $4,032Net Income 2024: $6,3772024

Highlighted filing

2020

Revenue$10,140
Expenses$2,093
Net Income$8,047
Open 2020 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2020 to Dec 31, 2020
Signed
Jun 21, 2021
Return Version
2020v4.0
Gross Receipts
$10,140
Mission and Program Overview

Mission

To improve the ability of local medical personnel to address and treat critical conditions in underdeveloped regions of the world through the use of medical simulation technologies.

Program Services

DescriptionGrantsExpenses
2020 BEGAN BY CONTINUING THE VALIDATION AND EFFICACY TESTING IN SENEGAL AND OTHER AFRICAN COUNTRIES IN ORDER TO BETTER UNDERSTAND THE RESULTS OBTAINED FROM USE OF THE SYSTEM. THE GLOBAL PANDEMIC SHUT DOWN ALL MEDICAL ACTIVITIES RELATING TO OUR WORK. WE EXPECT TO RESUME WORK AS SOON AS POSSIBLE AND EXPECT THE RESULTS FROM THE TESTING TO PROVIDE ADDITIONAL SUPPORT FOR FUTURE GRANT APPLICATIONS. WE ALSO WILL RESUME THE EXPLORATION OF ADDITIONAL SIMULATION OPPORTUNITIES AND NETWORKING WITH POTENTIAL GRANT AGENCIES ONCE THE PANDEMIC SUBSIDES.$297-
Compensation and Service Providers
Top Officer Pay76th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
JOHN HEHREPresident-$0--
PETER MELCHERTVP/Medical DirectorPT$0--
CHRISTINE HEHRESecretary-$0--
PRIYANKA GUPTADirector-$0--
Filing and Contact Details

Filer

Filer Name
Medical Simulation International
EIN
45-5257939
Phone
6128893744
Address
11115 DOGWOOD RD, WOODBURY, MN 55129

Signing Officer

Name
John Hehre
Title
President
Signed
2021-06-21
Discuss with paid preparer
Yes

Preparer

Firm
Ouverson Tax & Accounting LLC
Address
9125 Kingsview Ln N, Maple Grove, MN 55369
Preparer
Carmen M Ouverson
Phone
7633018655
Supplemental Narrative

Additional Explanations

Other Expenses.1003

“Information Technology $639”

Other Expenses.1

“Bank/credit card fees $517”

Other Expenses.2

“WEBSITE $265”

Other Expenses.3

“State registration fee $25”

Raw XML Appendix153 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JOHN HEHRE
IRS990EZ/BooksInCareOfDetail/PhoneNum06128893744
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt011115 DOGWOOD RD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0WOODBURY
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd0551296023
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt075187
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt083234
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt010140
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt08047
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0647
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt075187
IRS990EZ/Form990TotalAssetsGrp/EOYAmt083234
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt010140
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt075187
IRS990EZ/NetAssetsOrFundBalancesEOYAmt083234
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt075187
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt083234
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt04.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt115.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JOHN HEHRE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1PETER MELCHERT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2CHRISTINE HEHRE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3PRIYANKA GUPTA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VP/MEDICAL DIR.
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt01446
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO IMPROVE THE ABILITY OF LOCAL MEDICAL PERSONNEL TO ADDRESS AND TREAT CRITICAL CONDITIONS IN UNDERDEVELOPED REGIONS OF THE WORLD THROUGH THE USE OF MEDICAL SIMULATION TECHNOLOGIES.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt02020 BEGAN BY CONTINUING THE VALIDATION AND EFFICACY TESTING IN SENEGAL AND OTHER AFRICAN COUNTRIES IN ORDER TO BETTER UNDERSTAND THE RESULTS OBTAINED FROM USE OF THE SYSTEM. THE GLOBAL PANDEMIC SHUT DOWN ALL MEDICAL ACTIVITIES RELATING TO OUR WORK. WE EXPECT TO RESUME WORK AS SOON AS POSSIBLE AND EXPECT THE RESULTS FROM THE TESTING TO PROVIDE ADDITIONAL SUPPORT FOR FUTURE GRANT APPLICATIONS. WE ALSO WILL RESUME THE EXPLORATION OF ADDITIONAL SIMULATION OPPORTUNITIES AND NETWORKING WITH POTENTIAL GRANT AGENCIES ONCE THE PANDEMIC SUBSIDES.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0297
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MN
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt02093
IRS990EZ/TotalProgramServiceExpensesAmt0297
IRS990EZ/TotalRevenueAmt010140
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.MEDSIMINTL.ORG
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0WITH THE PANDEMIC, THE COMPANY DID NOT DO ANY FUNDRAISING TO THE GENERAL PUBLIC AND RECEIVED SUPPORT MAINLY FROM A REGULAR INDIVIDUAL CONTRIBUTOR.
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0Part I: Additional Information
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt010140
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt010218
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt036876
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt010017
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt016056
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt083307
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.09970
IRS990ScheduleA/PublicSupportPY170Pct00.11220
IRS990ScheduleA/PublicSupportTotal170Amt08305
IRS990ScheduleA/SubstantialContributorsTotAmt075002
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/TenPctFactsCrcmstncsTestPYInd0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt010140
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt010218
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt036876
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt010017
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt016056
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt083307
IRS990ScheduleA/TotalSupportAmt083307
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Information Technology $639
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1BANK/CREDIT CARD FEES $517
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2WEBSITE $265
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3STATE REGISTRATION FEE $25
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.3
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/FederatedAssuranceLevelCd0FAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JOHN HEHRE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02021-06-21
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MEDICAL SIMULATION INTERNATIONAL
ReturnHeader/Filer/BusinessNameControlTxt0MEDI
ReturnHeader/Filer/EIN0455257939
ReturnHeader/Filer/PhoneNum06128893744
ReturnHeader/Filer/USAddress/AddressLine1Txt011115 DOGWOOD RD
ReturnHeader/Filer/USAddress/CityNm0WOODBURY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MN
ReturnHeader/Filer/USAddress/ZIPCd055129
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0474445639
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Ouverson Tax & Accounting LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt09125 Kingsview Ln N
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Maple Grove
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd055369
ReturnHeader/PreparerPersonGrp/PhoneNum07633018655
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0CARMEN M OUVERSON
ReturnHeader/ReturnTs02021-06-21T08:48:43-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0JOHN
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0HEHRE
ReturnHeader/TaxPeriodBeginDt02020-01-01
ReturnHeader/TaxPeriodEndDt02020-12-31
ReturnHeader/TaxYr02020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2020 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$83,234
Liabilities
$0
Net assets
$83,234
Revenue
$10,140
Expenses
$2,093
Net income
$8,047
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.14$0.00$1.14$0.10$0.04$0.06
2023Detailed filing. Detailed filing data is available for this year.$1.08$0.00$1.08$0.10$0.02$0.08
2022Detailed filing. Detailed filing data is available for this year.$1.00$0.00$1.00$0.10$0.02$0.08
2021Detailed filing. Detailed filing data is available for this year.$0.92$0.00$0.92$0.10$0.02$0.08
2020Detailed filing. Detailed filing data is available for this year.$0.83$0.00$0.83$0.10$0.02$0.08
2019Detailed filing. Detailed filing data is available for this year.$0.75$0.00$0.75$0.11$0.10$0.01
2018Detailed filing. Detailed filing data is available for this year.$0.74$0.00$0.74$0.37$0.44$0.07
2017Detailed filing. Detailed filing data is available for this year.$0.81$0.00$0.81$0.10$0.02$0.08
2016Detailed filing. Detailed filing data is available for this year.$0.73$0.00$0.73$0.16$0.26$0.10
2015Detailed filing. Detailed filing data is available for this year.$0.83$0.00$0.83$0.41$0.53$0.12
2014Detailed filing. Detailed filing data is available for this year.$0.95$0.00$0.95$1.47$0.74$0.72