Civic Intelligence

The Emiliani Project

990EZ • Fiscal year 2023 • EIN 45-5197545

Jan 01, 2023 to Dec 31, 2023 • Filed on Nov 11, 2024

884 Arvita CourtOceanside, CA 92057

(800) 987-1970

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

70th percentile

0.02x

Higher debt load relative to assets than 70% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Liabilities / Revenue

65th percentile

0.01x

Higher debt load relative to revenue than 65% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Net Margin

74th percentile

21%

Higher net margin than 74% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

93rd percentile

129%

Faster asset growth than 93% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

84th percentile

63%

Faster revenue growth than 84% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Assets

Flat

$75,779

Flat from 2023

Net Assets

$74,361

No earlier filing loaded for comparison.

Liabilities

Flat

$1,418

Flat from 2023

Revenue

Flat

$199,979

Flat from 2023

Expenses

Flat

$158,654

Flat from 2023

Net Income

Flat

$41,325

Flat from 2023

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2012: $19,825Net Assets 2012: $19,8252012Assets 2013: $25,509Net Assets 2013: $25,5092013Assets 2014: $103,011Liabilities 2014: $02014Assets 2015: $62,768Liabilities 2015: $02015Assets 2016: $44,378Liabilities 2016: $0Net Assets 2016: $44,3782016Assets 2017: $52,875Liabilities 2017: $0Net Assets 2017: $52,8752017Assets 2018: $12,183Net Assets 2018: $12,1832018Assets 2019: $79,768Net Assets 2019: $79,7682019Assets 2020: $146,597Liabilities 2020: $02020Assets 2021: $55,664Net Assets 2021: $55,6642021Assets 2022: $33,036Net Assets 2022: $33,0362022Assets 2023: $75,779Liabilities 2023: $1,418Net Assets 2023: $74,3612023Assets 2023: $75,779Liabilities 2023: $1,4182023Assets 2024: $87,065Liabilities 2024: $1,418Net Assets 2024: $85,6472024

Highlighted filing

2023

Assets$75,779
Liabilities$1,418
Net Assets$74,361

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$200K$0-$200KRevenue 2012: $93,168Expenses 2012: $73,343Net Income 2012: $19,8252012Revenue 2013: $55,549Expenses 2013: $49,865Net Income 2013: $5,6842013Revenue 2014: $110,907Expenses 2014: $33,406Net Income 2014: $77,5012014Revenue 2015: $183,979Expenses 2015: $224,222Net Income 2015: -$40,2432015Revenue 2016: $141,861Expenses 2016: $160,251Net Income 2016: -$18,3902016Revenue 2017: $333,993Expenses 2017: $325,928Net Income 2017: $8,0652017Revenue 2018: $163,876Expenses 2018: $174,943Net Income 2018: -$11,0672018Revenue 2019: $194,726Expenses 2019: $185,670Net Income 2019: $9,0562019Revenue 2020: $130,718Expenses 2020: $63,889Net Income 2020: $66,8292020Revenue 2021: $138,108Expenses 2021: $229,041Net Income 2021: -$90,9332021Revenue 2022: $122,639Expenses 2022: $136,655Net Income 2022: -$14,0162022Revenue 2023: $199,979Expenses 2023: $158,654Net Income 2023: $41,3252023Revenue 2023: $199,979Expenses 2023: $158,654Net Income 2023: $41,3252023Revenue 2024: $324,218Expenses 2024: $312,932Net Income 2024: $11,2862024

Highlighted filing

2023

Revenue$199,979
Expenses$158,654
Net Income$41,325
Jump To
Filing Snapshot
Filing Period
Jan 1, 2023 to Dec 31, 2023
Signed
Nov 11, 2024
Return Version
2023v5.1
Gross Receipts
$199,979
Mission and Program Overview

Mission

Our mission is to protect, nurture and educate abandoned children so that they are able to live healthy and fulfilling lives, from childhood through early adulthood. We achieve this mission by ensuring that all of our children's needs are met, including: a place to live, nutritious meals, formal education, medical care, counseling, and a loving and caring environment. We work with all children in need, regardless of race, religion, ethnicity or gender; and we look to partner with local charities to assist us in our mission. The Emiliani Project has begun a Christian mission in the South American city of Medellin, Colombia, where we are building a home to rescue orphaned and abandoned children from starvation, homelessness, drugs, violence, and prostitution.

Our mission is to protect, nurture and educate abandoned children so that they are able to live healthy and fulfilling lives, from childhood through early adulthood. We achieve this mission by ensuring that all of our children's needs are met, including: a place to live, nutritious meals, formal education, medical care, counseling, and a loving and caring environment environment. We work with all children in need, regardless of race, religion, ethnicity or gender; and we look to partner with local charities to assist us in our mission. The emiliani projeect has begun a christian mission in the south american city of medellin, colombia, where we are building a home to rescue orphaned and abandoned children from starvation, homelessness, drugs, violence, and prostitution.

Program Services

DescriptionGrantsExpenses
PROVIDING A PLACE TO LIVE, NUTRITIOUS MEALS, FORMAL EDUCATION, MEDICAL CARE, COUNSELING, AND A LOVING AND CARING ENVIRONMENT TO ORPHANS IN THE SOUTH AMERICAN CITY OF MEDELLIN, COLOMBIA.--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
SIMON KYNEDirectorPT$0--
CHARLES NAVARRETTESecretaryPT$0--
Filing and Contact Details

Filer

Filer Name
The Emiliani Project
EIN
45-5197545
Phone
8009871970
Address
884 ARVITA COURT, OCEANSIDE, CA 92057

Signing Officer

Name
Charles Navarrette
Title
Secretary
Signed
2024-11-11
Discuss with paid preparer
Yes

Preparer

Firm
YSR CPA Group PC
Address
2529 Foothill Blvd Suite 212, La Crescenta, CA 91214
Preparer
Emin Shahbazian CPA
Phone
8183309752
Supplemental Narrative

Additional Explanations

Other Revenue.1

MISCELLANEOUS $5854

Other Expenses.1001

Advertising and Promotion $12632

Other Expenses.1002

Office Expenses $1596

Other Expenses.1005

Travel $6610

Other Expenses.1

CONSTRUCTION $45685

Other Expenses.2

SCHOOL EXPENSE $22881

Other Expenses.3

UTILITIES $6702

Other Expenses.4

Repairs and maintenance $4100

Other Expenses.5

Exchange rate adjustment $3323

Other Expenses.6

BANK FEES $2674

Other Expenses.7

GROUNDS KEEPER $2598

Other Expenses.8

SOFTWARE COST $1224

Other Expenses.9

MISCELLANEOUS $355

Other Expenses.10

LICENSE $102

Total Liabilities.1001

Accounts Payable and Accrued Expenses - Beginning $0 Accounts Payable and Accrued Expenses - Ending $1418

Raw XML Appendix156 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CHARLES NAVARETTE
IRS990EZ/BooksInCareOfDetail/PhoneNum08009871970
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0884 ARVITA COURT
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0OCEANSIDE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd092057
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt033036
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt075779
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0194125
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt041325
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt036659
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountCntryCd0OC
IRS990EZ/ForeignFinancialAccountInd0true
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt033036
IRS990EZ/Form990TotalAssetsGrp/EOYAmt075779
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt0199979
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt033036
IRS990EZ/NetAssetsOrFundBalancesEOYAmt074361
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt033036
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt074361
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt110.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0SIMON KYNE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CHARLES NAVARRETTE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt0110482
IRS990EZ/OtherRevenueTotalAmt05854
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0OUR MISSION IS TO PROTECT, NURTURE AND EDUCATE ABANDONED CHILDREN SO THAT THEY ARE ABLE TO LIVE HEALTHY AND FULFILLING LIVES, FROM CHILDHOOD THROUGH EARLY ADULTHOOD. WE ACHIEVE THIS MISSION BY ENSURING THAT ALL OF OUR CHILDREN'S NEEDS ARE MET, INCLUDING: A PLACE TO LIVE, NUTRITIOUS MEALS, FORMAL EDUCATION, MEDICAL CARE, COUNSELING, AND A LOVING AND CARING ENVIRONMENT ENVIRONMENT. WE WORK WITH ALL CHILDREN IN NEED, REGARDLESS OF RACE, RELIGION, ETHNICITY OR GENDER; AND WE LOOK TO PARTNER WITH LOCAL CHARITIES TO ASSIST US IN OUR MISSION. THE EMILIANI PROJEECT HAS BEGUN A CHRISTIAN MISSION IN THE SOUTH AMERICAN CITY OF MEDELLIN, COLOMBIA, WHERE WE ARE BUILDING A HOME TO RESCUE ORPHANED AND ABANDONED CHILDREN FROM STARVATION, HOMELESSNESS, DRUGS, VIOLENCE, AND PROSTITUTION.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDING A PLACE TO LIVE, NUTRITIOUS MEALS, FORMAL EDUCATION, MEDICAL CARE, COUNSELING, AND A LOVING AND CARING ENVIRONMENT TO ORPHANS IN THE SOUTH AMERICAN CITY OF MEDELLIN, COLOMBIA.
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt011513
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01418
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0158654
IRS990EZ/TotalRevenueAmt0199979
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.EMILIANIPROJECT.ORG
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0200479
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0118283
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0138109
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0130718
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0191798
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0779387
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0779387
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0200479
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0118283
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0138109
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0130718
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0191798
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0779387
IRS990ScheduleA/TotalSupportAmt0779387
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0MISCELLANEOUS $5854
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Advertising and Promotion $12632
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Office Expenses $1596
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Travel $6610
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4CONSTRUCTION $45685
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5SCHOOL EXPENSE $22881
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6UTILITIES $6702
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7REPAIRS AND MAINTENANCE $4100
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8EXCHANGE RATE ADJUSTMENT $3323
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9BANK FEES $2674
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10GROUNDS KEEPER $2598
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11SOFTWARE COST $1224
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12MISCELLANEOUS $355
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13LICENSE $102
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14Accounts Payable and Accrued Expenses - Beginning $0 Accounts Payable and Accrued Expenses - Ending $1418
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Revenue.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Expenses.8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Expenses.9
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Other Expenses.10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Total Liabilities.1001
ReturnHeader/BuildTS02024-10-15 13:58:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0CHARLES NAVARRETTE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0SECRETARY
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-11-11
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0THE EMILIANI PROJECT
ReturnHeader/Filer/BusinessNameControlTxt0EMIL
ReturnHeader/Filer/EIN0455197545
ReturnHeader/Filer/PhoneNum08009871970
ReturnHeader/Filer/USAddress/AddressLine1Txt0884 ARVITA COURT
ReturnHeader/Filer/USAddress/CityNm0OCEANSIDE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd092057
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0821853384
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0YSR CPA Group PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02529 Foothill Blvd Suite 212
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0La Crescenta
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd091214
ReturnHeader/PreparerPersonGrp/PhoneNum08183309752
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0EMIN SHAHBAZIAN CPA
ReturnHeader/ReturnTs02024-11-11T09:51:19-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-01-01
ReturnHeader/TaxPeriodEndDt02023-12-31
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.87$0.01$0.86$3.24$3.13$0.11
2023Detailed filing. Detailed filing data is available for this year.$0.76$0.01$0.74$2.00$1.59$0.41
2023Summary only. Only limited summary data is available for this year.$0.76$0.01$2.00$1.59$0.41
2022Detailed filing. Detailed filing data is available for this year.$0.33$0.33$1.23$1.37$0.14
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.56$0.56$1.38$2.29$0.91
2020Summary only. Only limited summary data is available for this year.$1.47$0.00$1.31$0.64$0.67
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.80$0.80$1.95$1.86$0.09
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.12$0.12$1.64$1.75$0.11
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.53$0.00$0.53$3.34$3.26$0.08
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.44$0.00$0.44$1.42$1.60$0.18
2015Summary only. Only limited summary data is available for this year.$0.63$0.00$1.84$2.24$0.40
2014Summary only. Only limited summary data is available for this year.$1.03$0.00$1.11$0.33$0.78
2013Detailed filing. Detailed filing data is available for this year.$0.26$0.26$0.56$0.50$0.06
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.20$0.20$0.93$0.73$0.20