Civic Intelligence

Barnabas Movement Inc.

990EZ • Fiscal year 2014 • EIN 45-5018663

Jan 01, 2014 to Dec 31, 2014 • Filed on Sep 18, 2015

1215 Garfield AveTopeka, KS 66604

(785) 806-4999

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

59th percentile

0.00x

Higher debt load relative to assets than 59% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Liabilities / Revenue

56th percentile

0.00x

Higher debt load relative to revenue than 56% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Net Margin

75th percentile

18%

Higher net margin than 75% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Top Officer Pay

76th percentile

$4,950

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 8.4% of source-year revenue.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2014

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2014

Assets

$18,340

No earlier filing loaded for comparison.

Net Assets

$18,254

No earlier filing loaded for comparison.

Liabilities

$86

No earlier filing loaded for comparison.

Revenue

$59,061

No earlier filing loaded for comparison.

Expenses

$48,294

No earlier filing loaded for comparison.

Net Income

$10,767

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2014: $18,340Liabilities 2014: $86Net Assets 2014: $18,2542014Assets 2015: $61,595Liabilities 2015: $2,344Net Assets 2015: $59,2512015Assets 2016: $110,775Liabilities 2016: $1,777Net Assets 2016: $108,9982016Assets 2017: $77,614Liabilities 2017: $5,708Net Assets 2017: $71,9062017Assets 2018: $76,669Liabilities 2018: $6,623Net Assets 2018: $70,0462018Assets 2019: $86,381Liabilities 2019: $9,909Net Assets 2019: $76,4722019Assets 2020: $101,406Liabilities 2020: $29,085Net Assets 2020: $72,3212020Assets 2021: $158,635Liabilities 2021: $12,844Net Assets 2021: $145,7912021Assets 2022: $152,370Liabilities 2022: $6,172Net Assets 2022: $146,1982022Assets 2023: $120,058Liabilities 2023: $16,351Net Assets 2023: $103,7072023Assets 2024: $103,590Liabilities 2024: $11,419Net Assets 2024: $92,1712024

Highlighted filing

2014

Assets$18,340
Liabilities$86
Net Assets$18,254

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2014: $59,061Expenses 2014: $48,294Net Income 2014: $10,7672014Revenue 2015: $109,469Expenses 2015: $68,472Net Income 2015: $40,9972015Revenue 2016: $151,505Expenses 2016: $101,754Net Income 2016: $49,7512016Revenue 2017: $130,882Expenses 2017: $120,581Net Income 2017: $10,3012017Revenue 2018: $163,475Expenses 2018: $165,335Net Income 2018: -$1,8602018Revenue 2019: $182,220Expenses 2019: $175,794Net Income 2019: $6,4262019Revenue 2020: $153,097Expenses 2020: $157,248Net Income 2020: -$4,1512020Revenue 2021: $254,048Expenses 2021: $180,578Net Income 2021: $73,4702021Revenue 2022: $222,421Expenses 2022: $222,014Net Income 2022: $4072022Revenue 2023: $211,987Expenses 2023: $254,578Net Income 2023: -$42,5912023Revenue 2024: $204,720Expenses 2024: $216,256Net Income 2024: -$11,5362024

Highlighted filing

2014

Revenue$59,061
Expenses$48,294
Net Income$10,767
Jump To
Filing Snapshot
Filing Period
Jan 1, 2014 to Dec 31, 2014
Signed
Sep 18, 2015
Return Version
2014v5.0
Gross Receipts
$149,227
Mission and Program Overview

Mission

Provide a cafe/concert venue where students from the community can connect with adult mentors. These mentors will help develop a positive environment where students feel safe and can receive spiritual guidance, for which the goal is to change youth culture through relationships.

Connect youth with mentors

Program Services

DescriptionGrantsExpenses
Barnabas safe - create a safe environment to connect youth and adult mentors and youth pastors Total students served 3509 and 110 volunteers worked on the team-$45,053
Free concerts -goal is to provide students with a safe positive environment on weekends and to connect with students in order to develop relationships 1500-2000 served-$3,241
Free lunch - provide stuents a free lunch to develop relationships and connect students to local churches where they can talk about life issues 500 served--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Kevin ChristiansenExecutive DirectorFT$4,950-$4,950
Jeff WinterDirector-$0--
Tom LindsayDirector-$0--
Kari StookieDirector-$0--
Nick StrobelDirector-$0--
Christen BlackDirector-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Fundraiser$54,675$54,675$53,311$1,364
Total Events$54,675$54,675$53,311$1,364
Filing and Contact Details

Filer

Filer Name
Barnabas Movement Inc
EIN
45-5018663
Address
1215 Garfield Ave, Topeka, KS 66604

Signing Officer

Name
Kevin Christiansen
Title
Executive direc
Phone
7858064999
Signed
2015-09-18
Discuss with paid preparer
Yes

Preparer

Firm
Driver & Holloman LLC
Address
1027 SW Gage Blvd, Topeka, KS 66604
Preparer
Michael W Driver
Phone
7852281985
Supplemental Narrative

Additional Explanations

Description of other revenue Part I line 8

Description AmountMiscellaneous income 3,394Other income 274

List of grants and similar amounts paid Part I line 10

Activity Covenant Baptist Church Grantee Scholarship Amount 600

Description of other expenses Part I line 16

Description AmountDepreciation from 4562 2,115Advertising & Marketing 2,398Bank service charges 892Cafe supplies 1,989Computer & internet 1,226Community development 1,229Concert expense 3,241Donor development 84Gifts 92Music & entertainment 64Fundraising exp 12Insurance expense 1,805Lease expense 12,801Maintenance 450Meals & entertainment 107Research & development 181Travel 2,071Volunteer Meals & Beverage 1,247Miscellaneous expense 2,445Mobile Supplies 434Recruiting 1,559Repairs and maintenance 120Shipping 85Staff development 1,302T shirts 783Fuel 577Build out 691Small tools & kitchen items 1,240Payroll tax expense 916Sales tax paid 228

Description of total liabilities Part II line 26

Category Beginning of Year End of YearCredit cards 0 86

Raw XML Appendix167 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Kevin Christiansen
IRS990EZ/BooksInCareOfDetail/PhoneNum07858064999
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01215 Garfield Ave
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Topeka
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0KS
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd066604
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt04748
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt010604
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt030915
IRS990EZ/CostOfGoodsSoldAmt036855
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt010767
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0660
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt07487
IRS990EZ/Form990TotalAssetsGrp/EOYAmt018340
IRS990EZ/FundraisingGrossIncomeAmt054675
IRS990EZ/GrantsAndSimilarAmountsPaidAmt0600
IRS990EZ/GrossProfitLossSlsOfInvntryAmt023112
IRS990EZ/GrossReceiptsAmt0149227
IRS990EZ/GrossSalesOfInventoryAmt059967
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitialReturnInd0X
IRS990EZ/InvestmentIncomeAmt02
IRS990EZ/LandAndBuildingsGrp/BOYAmt02739
IRS990EZ/LandAndBuildingsGrp/EOYAmt07736
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt07487
IRS990EZ/NetAssetsOrFundBalancesEOYAmt018254
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt07487
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt018254
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt140.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt14950
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Jeff Winter
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Kevin Christiansen
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Tom Lindsay
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Kari Stookie
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Nick Strobel
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Christen Black
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Executive Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherExpensesTotalAmt042384
IRS990EZ/OtherRevenueTotalAmt03668
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Connect youth with mentors
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Free concerts -goal is to provide students with a safe positive environment on weekends and to connect with students in order to develop relationships 1500-2000 served
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Free lunch - provide stuents a free lunch to develop relationships and connect students to local churches where they can talk about life issues 500 served
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2Barnabas safe - create a safe environment to connect youth and adult mentors and youth pastors Total students served 3509 and 110 volunteers worked on the team
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt03241
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt145053
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt04650
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt053311
IRS990EZ/SpecialEventsNetIncomeLossAmt01364
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt086
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt048294
IRS990EZ/TotalProgramServiceExpensesAmt048294
IRS990EZ/TotalRevenueAmt059061
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt085590
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt085590
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt02
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt02
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt059697
IRS990ScheduleA/OtherIncome170Grp/TotalAmt059697
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.58910
IRS990ScheduleA/PublicSupportTotal170Amt085590
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt085590
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt085590
IRS990ScheduleA/TotalSupportAmt0145289
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt053311
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0Fundraiser
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt054675
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt054675
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt054675
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt054675
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt01364
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt053311
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt053311
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountMiscellaneous income 3,394Other income 274
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Activity Covenant Baptist Church Grantee Scholarship Amount 600
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Description AmountDepreciation from 4562 2,115Advertising & Marketing 2,398Bank service charges 892Cafe supplies 1,989Computer & internet 1,226Community development 1,229Concert expense 3,241Donor development 84Gifts 92Music & entertainment 64Fundraising exp 12Insurance expense 1,805Lease expense 12,801Maintenance 450Meals & entertainment 107Research & development 181Travel 2,071Volunteer Meals & Beverage 1,247Miscellaneous expense 2,445Mobile Supplies 434Recruiting 1,559Repairs and maintenance 120Shipping 85Staff development 1,302T shirts 783Fuel 577Build out 691Small tools & kitchen items 1,240Payroll tax expense 916Sales tax paid 228
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Category Beginning of Year End of YearCredit cards 0 86
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other revenue Part I line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1List of grants and similar amounts paid Part I line 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Description of total liabilities Part II line 26
ReturnHeader/BuildTS02016-02-25 16:41:14Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Kevin Christiansen
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Executive direc
ReturnHeader/BusinessOfficerGrp/PhoneNum07858064999
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-09-18
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Barnabas Movement Inc
ReturnHeader/Filer/BusinessNameControlTxt0BARN
ReturnHeader/Filer/EIN0455018663
ReturnHeader/Filer/USAddress/AddressLine1Txt01215 Garfield Ave
ReturnHeader/Filer/USAddress/CityNm0Topeka
ReturnHeader/Filer/USAddress/StateAbbreviationCd0KS
ReturnHeader/Filer/USAddress/ZIPCd066604
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0472477917
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Driver & Holloman LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01027 SW Gage Blvd
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Topeka
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0KS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd066604
ReturnHeader/PreparerPersonGrp/PhoneNum07852281985
ReturnHeader/PreparerPersonGrp/PreparationDt02015-09-18
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Michael W Driver
ReturnHeader/ReturnTs02015-09-18T15:09:39-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02014-01-01
ReturnHeader/TaxPeriodEndDt02014-12-31
ReturnHeader/TaxYr02014

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings