Liabilities / Assets
55th percentile
Higher debt load relative to assets than 55% of similar nonprofits.
990 • Fiscal year 2019 • EIN 45-4910317
Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.
Liabilities / Assets
55th percentile
Higher debt load relative to assets than 55% of similar nonprofits.
Liabilities / Revenue
43rd percentile
Higher debt load relative to revenue than 43% of similar nonprofits.
Net Margin
45th percentile
Higher net margin than 45% of similar nonprofits.
Top Officer Pay
94th percentile
Higher top officer pay than 94% of similar nonprofits.
Top officer pay equals 11.7% of source-year revenue.
Asset Growth
62nd percentile
Faster asset growth than 62% of similar nonprofits.
Revenue Growth
71st percentile
Faster revenue growth than 71% of similar nonprofits.
Assets
Up$1,396,881
Up $95,929 (+7.4%) from 2018
Net Assets
Up$1,237,264
Up $37,465 (+3.1%) from 2018
Liabilities
Up$159,617
Up $58,464 (+58%) from 2018
Revenue
Up$2,584,000
Up $356,500 (+16%) from 2018
Expenses
Up$2,546,535
Up $449,133 (+21%) from 2018
Net Income
Down$37,465
Down $92,633 (-71%) from 2018
The Hawaii Leadership Forum is a societal change organization dedicated to advancing leadership in and for Hawaii. We seek to cultivate the conditions in which Hawaii thrives.
| Line | Beginning | End | Change |
|---|---|---|---|
| Assets | |||
| Accounts Receivable | $3,261 | $909,000 | ▲ $905,739 |
| Cash and Non-Interest-Bearing Accounts | $1,214,338 | $404,234 | ▼ $810,104 |
| Prepaid Expenses and Deferred Charges | $38,682 | $44,259 | ▲ $5,577 |
| Land, Buildings, and Equipment, Net | $28,984 | $23,701 | ▼ $5,283 |
| Savings and Temporary Cash Investments | $15,687 | $15,687 | → $0 |
| Total Assets | $1,300,952 | $1,396,881 | ▲ $95,929 |
| Liabilities | |||
| Accounts Payable and Accrued Expenses | $100,729 | $159,193 | ▲ $58,464 |
| Other Liabilities | $424 | $424 | → $0 |
| Total Liabilities | $101,153 | $159,617 | ▲ $58,464 |
| Net Assets / Fund Balance | |||
| Net Assets With Donor Restrictions | $800,000 | $909,000 | ▲ $109,000 |
| Net Assets Without Donor Restrictions | $399,799 | $328,264 | ▼ $71,535 |
| Total Net Assets Fund Balance | $1,199,799 | $1,237,264 | ▲ $37,465 |
| Total Liabilities and Net Assets / Fund Balance | $1,300,952 | $1,396,881 | ▲ $95,929 |
| Asset | Book Value | Depreciation | Basis |
|---|---|---|---|
| Other Land Buildings | $15,878 | $98,596 | $114,474 |
| Leasehold Improvements | $93 | $57,393 | $57,486 |
| Equipment | $7,730 | $35,656 | $43,386 |
| Name | Title | Full / Part Time | Base | Other | Total |
|---|---|---|---|---|---|
| William Coy | Director, Omidyar Fellows | FT | $266,449 | $36,734 | $303,183 |
| Aubrey Yee | Network Weaver | FT | $122,346 | $8,750 | $131,096 |
| Name | Title |
|---|---|
| Cathy Luke | Director |
| Jennifer Sabas | Director |
| Kelvin Taketa | Director |
| Pierre Omidyar | Director |
| Richard Gushman II | Director |
| Michael Mohr | Pres,Treas,Director |
| Contractor | Services | Location | Compensation |
|---|---|---|---|
| Duesenberg Investment Co LLC | Office Space | PO Box 511337, Los Angeles, CA 90051-7892 | $200,783 |
| - | Consulting | 336 Lexington Drive, Menlo Park, CA 94025 | $106,500 |
| Line Item | Amount |
|---|---|
| Other Expenses | $1,580,858 |
| Salaries, Compensation, and Employee Benefits | $949,937 |
| Grants and Similar Amounts Paid | $15,740 |
| Professional Fundraising Fees | $0 |
| Total Fundraising Expense | $0 |
| Line Item | Program | Management | Fundraising | Total |
|---|---|---|---|---|
| Conferences and Meetings | $596,369 | $2,087 | - | $598,456 |
| Other Salaries and Wages | $383,570 | $77,541 | - | $461,111 |
| Current Officers, Directors, Trustees, and Key Employees | $225,159 | $56,290 | - | $281,449 |
| Occupancy | $120,000 | $132,455 | - | $252,455 |
| Payroll Taxes | $128,065 | $24,091 | - | $152,156 |
| Fees for Services Accounting | $1,262 | $88,595 | - | $89,857 |
| Travel | $67,246 | $4,800 | - | $72,046 |
| Other Employee Benefits | $46,086 | $9,135 | - | $55,221 |
| All Other Expenses | $12,278 | $17,374 | - | $29,652 |
| Office Expenses | $2,093 | $15,283 | - | $17,376 |
| Advertising | $15,964 | $1,035 | - | $16,999 |
| Grants to Domestic Orgs | $15,740 | - | - | $15,740 |
| Other Expenses | $9,776 | $1,871 | - | $11,647 |
| Depreciation Depletion | - | $11,568 | - | $11,568 |
| Insurance | - | $2,870 | - | $2,870 |
| Fees for Services Legal | $1,429 | - | - | $1,429 |
| Fees for Services Other | - | $600 | - | $600 |
| Total Functional Expenses | $2,100,940 | $445,595 | $0 | $2,546,535 |
| Line Item | Amount |
|---|---|
| Total Expenses per Audited Statements | $2,688,335 |
| Expenses per Audited Statements | $2,546,535 |
| Total Expenses per Form 990 | $2,546,535 |
| Expenses Not Reported on Form 990 | $141,800 |
| Expenses Not Reported on Financial Statements | $0 |
| Recipient | Location | Category | Purpose | Amount |
|---|---|---|---|---|
| Civil Beat Law Center | Honolulu, HI | 501 (c) (4) | General support | - |
| Collaborative Leaders Network of Hawaii Inc | Honolulu, HI | 501 (c) (3) | General support | - |
| Collaborative Support Services Inc | Honolulu, HI | 501 (c) (3) | General support | - |
| Line Item | Amount |
|---|---|
| Professional Fundraising Fees | $0 |
| Liability | Amount |
|---|---|
| Excise Tax Payable | $424 |
“Michael Mohr, Director, President, and Treasurer is a partner of Comprehensive Financial Management LLC, a company that performs services for Pierre Omidyar, Director.”
“The federal Form 990 is prepared by Comprehensive Financial Management with inputs from Hawaii Leadership Forum staff. A draft of the Form 990 is distibuted to the Hawaii Leadership Forum Chairman and the CEO of Hawaii Community Foundation for review, questions and comments. The draft Form 990 is then edited based on the inputs, and finalized for signature and filing.”
“Hawaii Leadership Forum monitors and enforces its conflict of interest policy by annually reviewing potential conflicts with the trustees, officers, directors and key employees. The policy outlines a process by which Hawaii Leadership Forum evaluates and protects against undue influence by any person who may have a conflict of interest as well as outlines a process if there is a potential violation. The Board reviews the policy on a periodic basis.”
“The process that Hawaii Leadership Forum conducts in determining compensation for officers and key employees (board members are not compensated) includes conducting a compensation benchmark study and analysis for each compensated officer and key employee. The analysis of the study is reviewed for approval of the appropriate compensation.”
“Hawaii Leadership Forum's governing documents, policies and financial statements are available to the public upon request.”
“Copier Maintenance: Program service expenses 0. Management and general expenses 7,783. Fundraising expenses 0. Total expenses 7,783. Staff Meals: Program service expenses 4,531. Management and general expenses 1,692. Fundraising expenses 0. Total expenses 6,223. Continuing Coaching: Program service expenses 4,615. Management and general expenses 0. Fundraising expenses 0. Total expenses 4,615. Dues & Memberships: Program service expenses 0. Management and general expenses 3,256. Fundraising expenses 0. Total expenses 3,256. Subscriptions: Program service expenses 0. Management and general expenses 2,122. Fundraising expenses 0. Total expenses 2,122. Printing & Publications: Program service expenses 1,634. Management and general expenses 0. Fundraising expenses 0. Total expenses 1,634. Tech Support: Program service expenses 0. Management and general expenses 1,440. Fundraising expenses 0. Total expenses 1,440. Equipment Rental: Program service expenses 1,391. Management and general expenses 0. Fundraising expenses 0. Total expenses 1,391. Postage & Shipping: Program service expenses 107. Management and general expenses 699. Fundraising expenses 0. Total expenses 806. Gifts: Program service expenses 0. Management and general expenses 262. Fundraising expenses 0. Total expenses 262. Bank Fees: Program service expenses 0. Management and general expenses 120. Fundraising expenses 0. Total expenses 120.”
This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.
| Path | # | Value |
|---|---|---|
| IRS990/AccountantCompileOrReviewInd | 0 | 0 |
| IRS990/AccountsPayableAccrExpnssGrp/BOYAmt | 0 | 100729 |
| IRS990/AccountsPayableAccrExpnssGrp/EOYAmt | 0 | 159193 |
| IRS990/AccountsReceivableGrp/BOYAmt | 0 | 3261 |
| IRS990/AccountsReceivableGrp/EOYAmt | 0 | 909000 |
| IRS990/ActivitiesConductedPrtshpInd | 0 | 0 |
| IRS990/ActivityOrMissionDesc | 0 | The Hawaii Leadership Forum is a societal change organization dedicated to advancing leadership in and for Hawaii. We seek to cultivate the conditions in which Hawaii thrives. |
| IRS990/AdvertisingGrp/ManagementAndGeneralAmt | 0 | 1035 |
| IRS990/AdvertisingGrp/ProgramServicesAmt | 0 | 15964 |
| IRS990/AdvertisingGrp/TotalAmt | 0 | 16999 |
| IRS990/AllOtherContributionsAmt | 0 | 2584000 |
| IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt | 0 | 17374 |
| IRS990/AllOtherExpensesGrp/ProgramServicesAmt | 0 | 12278 |
| IRS990/AllOtherExpensesGrp/TotalAmt | 0 | 29652 |
| IRS990/AnnualDisclosureCoveredPrsnInd | 0 | 1 |
| IRS990/AuditCommitteeInd | 0 | 1 |
| IRS990/BackupWthldComplianceInd | 0 | 1 |
| IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt | 0 | Michelle Green |
| IRS990/BooksInCareOfDetail/PhoneNum | 0 | 4083583316 |
| IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt | 0 | 720 University Ave Ste 200 |
| IRS990/BooksInCareOfDetail/USAddress/CityNm | 0 | Los Gatos |
| IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd | 0 | CA |
| IRS990/BooksInCareOfDetail/USAddress/ZIPCd | 0 | 95032 |
| IRS990/BusinessRlnWith35CtrlEntInd | 0 | 0 |
| IRS990/BusinessRlnWithFamMemInd | 0 | 0 |
| IRS990/BusinessRlnWithOrgMemInd | 0 | 0 |
| IRS990/CashNonInterestBearingGrp/BOYAmt | 0 | 1214338 |
| IRS990/CashNonInterestBearingGrp/EOYAmt | 0 | 404234 |
| IRS990/ChangeToOrgDocumentsInd | 0 | 0 |
| IRS990/CntrctRcvdGreaterThan100KCnt | 0 | 2 |
| IRS990/CollectionsOfArtInd | 0 | 0 |
| IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt | 0 | 56290 |
| IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt | 0 | 225159 |
| IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt | 0 | 281449 |
| IRS990/CompensationFromOtherSrcsInd | 0 | 0 |
| IRS990/CompensationProcessCEOInd | 0 | 1 |
| IRS990/CompensationProcessOtherInd | 0 | 1 |
| IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt | 0 | 2087 |
| IRS990/ConferencesMeetingsGrp/ProgramServicesAmt | 0 | 596369 |
| IRS990/ConferencesMeetingsGrp/TotalAmt | 0 | 598456 |
| IRS990/ConflictOfInterestPolicyInd | 0 | 1 |
| IRS990/ConservationEasementsInd | 0 | 0 |
| IRS990/ConsolidatedAuditFinclStmtInd | 0 | 0 |
| IRS990/ContractorCompensationGrp/CompensationAmt | 0 | 200783 |
| IRS990/ContractorCompensationGrp/CompensationAmt | 1 | 106500 |
| IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt | 0 | PO Box 511337 |
| IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt | 1 | 336 Lexington Drive |
| IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm | 0 | Los Angeles |
| IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm | 1 | Menlo Park |
| IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd | 0 | CA |
| IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd | 1 | CA |
| IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd | 0 | 900517892 |
| IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd | 1 | 94025 |
| IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt | 0 | Duesenberg Investment Co LLC |
| IRS990/ContractorCompensationGrp/ContractorName/PersonNm | 0 | David Viotti |
| IRS990/ContractorCompensationGrp/ServicesDesc | 0 | Office Space |
| IRS990/ContractorCompensationGrp/ServicesDesc | 1 | Consulting |
| IRS990/CreditCounselingInd | 0 | 0 |
| IRS990/CYBenefitsPaidToMembersAmt | 0 | 0 |
| IRS990/CYContributionsGrantsAmt | 0 | 2584000 |
| IRS990/CYGrantsAndSimilarPaidAmt | 0 | 15740 |
| IRS990/CYInvestmentIncomeAmt | 0 | 0 |
| IRS990/CYOtherExpensesAmt | 0 | 1580858 |
| IRS990/CYOtherRevenueAmt | 0 | 0 |
| IRS990/CYProgramServiceRevenueAmt | 0 | 0 |
| IRS990/CYRevenuesLessExpensesAmt | 0 | 37465 |
| IRS990/CYSalariesCompEmpBnftPaidAmt | 0 | 949937 |
| IRS990/CYTotalExpensesAmt | 0 | 2546535 |
| IRS990/CYTotalFundraisingExpenseAmt | 0 | 0 |
| IRS990/CYTotalProfFndrsngExpnsAmt | 0 | 0 |
| IRS990/CYTotalRevenueAmt | 0 | 2584000 |
| IRS990/DecisionsSubjectToApprovaInd | 0 | 0 |
| IRS990/DeductibleArtContributionInd | 0 | 0 |
| IRS990/DeductibleNonCashContriInd | 0 | 0 |
| IRS990/DelegationOfMgmtDutiesInd | 0 | 0 |
| IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt | 0 | 11568 |
| IRS990/DepreciationDepletionGrp/TotalAmt | 0 | 11568 |
| IRS990/Desc | 0 | Omidyar Fellows - In 2019, the Omidyar Fellows sixth cohort complete their curriculum phase. Cohort VII was selected in June and started their curriculum in October. The Omidyar Fellows curriculum and program galvanizes transformative leadership on the individual, organizational, and network levels, using program elements that include executive coaching, peer and cohort learning, leadership conversations, and an individual learning excursion. The Fellows continue after the initial 15-month curriculum as change agents in service to address the most significant problems facing Hawaii as part of the Forum of Fellows network. |
| IRS990/DescribedInSection501c3Ind | 0 | 1 |
| IRS990/DisregardedEntityInd | 0 | 0 |
| IRS990/DocumentRetentionPolicyInd | 0 | 1 |
| IRS990/DonorAdvisedFundInd | 0 | 0 |
| IRS990/DonorRestrictionNetAssetsGrp/BOYAmt | 0 | 800000 |
| IRS990/DonorRestrictionNetAssetsGrp/EOYAmt | 0 | 909000 |
| IRS990/DonorRstrOrQuasiEndowmentsInd | 0 | 0 |
| IRS990/ElectionOfBoardMembersInd | 0 | 0 |
| IRS990/EmployeeCnt | 0 | 6 |
| IRS990/EmploymentTaxReturnsFiledInd | 0 | 1 |
| IRS990/EngagedInExcessBenefitTransInd | 0 | 0 |
| IRS990/ExpenseAmt | 0 | 1724355 |
| IRS990/FamilyOrBusinessRlnInd | 0 | 1 |
| IRS990/FederalGrantAuditRequiredInd | 0 | 0 |
| IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt | 0 | 88595 |
| IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt | 0 | 1262 |
| IRS990/FeesForServicesAccountingGrp/TotalAmt | 0 | 89857 |
| IRS990/FeesForServicesLegalGrp/ProgramServicesAmt | 0 | 1429 |
| IRS990/FeesForServicesLegalGrp/TotalAmt | 0 | 1429 |
| IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt | 0 | 600 |
| IRS990/FeesForServicesOtherGrp/TotalAmt | 0 | 600 |
| IRS990/ForeignActivitiesInd | 0 | 0 |
| IRS990/ForeignFinancialAccountInd | 0 | 0 |
| IRS990/ForeignOfficeInd | 0 | 0 |
| IRS990/Form8282PropertyDisposedOfInd | 0 | 0 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt | 0 | 1.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 0 | 1.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 1 | 1.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 2 | 1.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 3 | 1.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 4 | 0.50 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 5 | 1.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 6 | 40.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 7 | 40.00 |
| IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd | 0 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 0 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 1 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 2 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 3 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 4 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 5 | X |
| IRS990/Form990PartVIISectionAGrp/KeyEmployeeInd | 0 | X |
| IRS990/Form990PartVIISectionAGrp/OfficerInd | 0 | X |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 0 | 0 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 1 | 0 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 2 | 0 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 3 | 0 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 4 | 0 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 5 | 0 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 6 | 21734 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 7 | 8750 |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 0 | Michael Mohr |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 1 | Kelvin Taketa |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 2 | Richard Gushman II |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 3 | Jennifer Sabas |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 4 | Pierre Omidyar |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 5 | Cathy Luke |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 6 | William Coy |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 7 | Aubrey Yee |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 0 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 1 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 2 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 3 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 4 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 5 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 6 | 281449 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 7 | 122346 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 0 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 1 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 2 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 3 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 4 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 5 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 6 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 7 | 0 |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 0 | Pres,Treas,Dir |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 1 | Director |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 2 | Director |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 3 | Director |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 4 | Director |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 5 | Director |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 6 | Director, Omidyar Fellows |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 7 | Network Weaver |
| IRS990/Form990ProvidedToGvrnBodyInd | 0 | 1 |
| IRS990/FormationYr | 0 | 2012 |
| IRS990/FormerOfcrEmployeesListedInd | 0 | 0 |
| IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd | 0 | X |
| IRS990/FSAuditedInd | 0 | 1 |
| IRS990/FundraisingActivitiesInd | 0 | 0 |
| IRS990/GamingActivitiesInd | 0 | 0 |
| IRS990/GoverningBodyVotingMembersCnt | 0 | 6 |
| IRS990/GrantsToDomesticOrgsGrp/ProgramServicesAmt | 0 | 15740 |
| IRS990/GrantsToDomesticOrgsGrp/TotalAmt | 0 | 15740 |
| IRS990/GrantsToIndividualsInd | 0 | 0 |
| IRS990/GrantsToOrganizationsInd | 0 | 1 |
| IRS990/GrantToRelatedPersonInd | 0 | 0 |
| IRS990/GrossReceiptsAmt | 0 | 2584000 |
| IRS990/GroupReturnForAffiliatesInd | 0 | 0 |
| IRS990/IncludeFIN48FootnoteInd | 0 | 0 |
| IRS990/IndependentAuditFinclStmtInd | 0 | 1 |
| IRS990/IndependentVotingMemberCnt | 0 | 3 |
| IRS990/IndivRcvdGreaterThan100KCnt | 0 | 3 |
| IRS990/IndoorTanningServicesInd | 0 | 0 |
| IRS990/InfoInScheduleOPartIXInd | 0 | X |
| IRS990/InfoInScheduleOPartVIInd | 0 | X |
| IRS990/InsuranceGrp/ManagementAndGeneralAmt | 0 | 2870 |
| IRS990/InsuranceGrp/TotalAmt | 0 | 2870 |
| IRS990/InvestmentInJointVentureInd | 0 | 0 |
| IRS990/IRPDocumentCnt | 0 | 36 |
| IRS990/IRPDocumentW2GCnt | 0 | 0 |
| IRS990/LandBldgEquipAccumDeprecAmt | 0 | 191645 |
| IRS990/LandBldgEquipBasisNetGrp/BOYAmt | 0 | 28984 |
| IRS990/LandBldgEquipBasisNetGrp/EOYAmt | 0 | 23701 |
| IRS990/LandBldgEquipCostOrOtherBssAmt | 0 | 215346 |
| IRS990/LegalDomicileStateCd | 0 | HI |
| IRS990/LoanOutstandingInd | 0 | 0 |
| IRS990/LobbyingActivitiesInd | 0 | 0 |
| IRS990/LocalChaptersInd | 0 | 0 |
| IRS990/MaterialDiversionOrMisuseInd | 0 | 0 |
| IRS990/MembersOrStockholdersInd | 0 | 0 |
| IRS990/MethodOfAccountingAccrualInd | 0 | X |
| IRS990/MinutesOfCommitteesInd | 0 | 1 |
| IRS990/MinutesOfGoverningBodyInd | 0 | 1 |
| IRS990/MissionDesc | 0 | The Hawaii Leadership Forum is a societal change organization dedicated to advancing leadership in and for Hawaii. We seek to cultivate the conditions in which Hawaii thrives. |
| IRS990/MoreThan5000KToIndividualsInd | 0 | 0 |
| IRS990/MoreThan5000KToOrgInd | 0 | 0 |
| IRS990/NetAssetsOrFundBalancesBOYAmt | 0 | 1199799 |
| IRS990/NetAssetsOrFundBalancesEOYAmt | 0 | 1237264 |
| IRS990/NetUnrelatedBusTxblIncmAmt | 0 | 0 |
| IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt | 0 | 399799 |
| IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt | 0 | 328264 |
| IRS990/NoListedPersonsCompensatedInd | 0 | X |
| IRS990/NondeductibleContributionsInd | 0 | 0 |
| IRS990/OccupancyGrp/ManagementAndGeneralAmt | 0 | 132455 |
| IRS990/OccupancyGrp/ProgramServicesAmt | 0 | 120000 |
| IRS990/OccupancyGrp/TotalAmt | 0 | 252455 |
| IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt | 0 | 15283 |
| IRS990/OfficeExpensesGrp/ProgramServicesAmt | 0 | 2093 |
| IRS990/OfficeExpensesGrp/TotalAmt | 0 | 17376 |
| IRS990/OfficerMailingAddressInd | 0 | 1 |
| IRS990/OperateHospitalInd | 0 | 0 |
| IRS990/Organization501c3Ind | 0 | X |
| IRS990/OrganizationFollowsFASB117Ind | 0 | X |
| IRS990/OtherChangesInNetAssetsAmt | 0 | 0 |
| IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt | 0 | 9135 |
| IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt | 0 | 46086 |
| IRS990/OtherEmployeeBenefitsGrp/TotalAmt | 0 | 55221 |
| IRS990/OtherExpensesGrp/Desc | 0 | Support for Non-Fellow |
| IRS990/OtherExpensesGrp/Desc | 1 | Executive Coaches |
| IRS990/OtherExpensesGrp/Desc | 2 | Presenters |
| IRS990/OtherExpensesGrp/Desc | 3 | Online Services |
| IRS990/OtherExpensesGrp/ManagementAndGeneralAmt | 0 | 1871 |
| IRS990/OtherExpensesGrp/ProgramServicesAmt | 0 | 321999 |
| IRS990/OtherExpensesGrp/ProgramServicesAmt | 1 | 141499 |
| IRS990/OtherExpensesGrp/ProgramServicesAmt | 2 | 12405 |
| IRS990/OtherExpensesGrp/ProgramServicesAmt | 3 | 9776 |
| IRS990/OtherExpensesGrp/TotalAmt | 0 | 321999 |
| IRS990/OtherExpensesGrp/TotalAmt | 1 | 141499 |
| IRS990/OtherExpensesGrp/TotalAmt | 2 | 12405 |
| IRS990/OtherExpensesGrp/TotalAmt | 3 | 11647 |
| IRS990/OtherLiabilitiesGrp/BOYAmt | 0 | 424 |
| IRS990/OtherLiabilitiesGrp/EOYAmt | 0 | 424 |
| IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt | 0 | 77541 |
| IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt | 0 | 383570 |
| IRS990/OtherSalariesAndWagesGrp/TotalAmt | 0 | 461111 |
| IRS990/PartialLiquidationInd | 0 | 0 |
| IRS990/PayPremiumsPrsnlBnftCntrctInd | 0 | 0 |
| IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt | 0 | 24091 |
| IRS990/PayrollTaxesGrp/ProgramServicesAmt | 0 | 128065 |
| IRS990/PayrollTaxesGrp/TotalAmt | 0 | 152156 |
| IRS990/PoliticalCampaignActyInd | 0 | 0 |
| IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt | 0 | 38682 |
| IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt | 0 | 44259 |
| IRS990/PrincipalOfficerNm | 0 | Michael G Mohr |
| IRS990/ProfessionalFundraisingInd | 0 | 0 |
| IRS990/ProgSrvcAccomActy2Grp/Desc | 0 | Hawaii Data Collaborative (HDC) (FKA Well-being Data Project) Adapting the Legatum Prosperity model of income and well-being to produce local rigorous societal level data and trends to provide a well-researched understanding and articulation of the current state of prosperity in Hawaii with baseline metrics for a longitudinal study. HDC makes data more accessible, relevant, and meaningful by elevating critical data to address Hawaii's most pressing challenges and focusing on the role that data analysis can play in improving the well-being of families and communities in Hawaii. |
| IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt | 0 | 305553 |
| IRS990/ProgSrvcAccomActy3Grp/Desc | 0 | Systems Sensing and Impact - Facilitating systems thinking, mapping and other systems practices to gain clarity on complex issues, identify leverage points for systems change, inform strategic intent, create learning and adaption plans, and expand collaborative opportunities.Civic Leadership Development - Developing adaptive leadership models and competencies for Hawaii and vitalizing the practice of citizen leadership through a workshop for the larger leadership and civic community of Hawaii. |
| IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt | 0 | 71032 |
| IRS990/ProgSrvcAccomActy3Grp/GrantAmt | 0 | 15740 |
| IRS990/ProhibitedTaxShelterTransInd | 0 | 0 |
| IRS990/PYBenefitsPaidToMembersAmt | 0 | 0 |
| IRS990/PYContributionsGrantsAmt | 0 | 2227500 |
| IRS990/PYExcessBenefitTransInd | 0 | 0 |
| IRS990/PYGrantsAndSimilarPaidAmt | 0 | 15120 |
| IRS990/PYInvestmentIncomeAmt | 0 | 0 |
| IRS990/PYOtherExpensesAmt | 0 | 1217356 |
| IRS990/PYOtherRevenueAmt | 0 | 0 |
| IRS990/PYProgramServiceRevenueAmt | 0 | 0 |
| IRS990/PYRevenuesLessExpensesAmt | 0 | 130098 |
| IRS990/PYSalariesCompEmpBnftPaidAmt | 0 | 864926 |
| IRS990/PYTotalExpensesAmt | 0 | 2097402 |
| IRS990/PYTotalProfFndrsngExpnsAmt | 0 | 0 |
| IRS990/PYTotalRevenueAmt | 0 | 2227500 |
| IRS990/QuidProQuoContributionsInd | 0 | 0 |
| IRS990/RcvFndsToPayPrsnlBnftCntrctInd | 0 | 0 |
| IRS990/ReconcilationRevenueExpnssAmt | 0 | 37465 |
| IRS990/RegularMonitoringEnfrcInd | 0 | 1 |
| IRS990/RelatedEntityInd | 0 | 0 |
| IRS990/RelatedOrganizationCtrlEntInd | 0 | 0 |
| IRS990/ReportInvestmentsOtherSecInd | 0 | 0 |
| IRS990/ReportLandBuildingEquipmentInd | 0 | 1 |
| IRS990/ReportOtherAssetsInd | 0 | 0 |
| IRS990/ReportOtherLiabilitiesInd | 0 | 1 |
| IRS990/ReportProgramRelatedInvstInd | 0 | 0 |
| IRS990/SavingsAndTempCashInvstGrp/BOYAmt | 0 | 15687 |
| IRS990/SavingsAndTempCashInvstGrp/EOYAmt | 0 | 15687 |
| IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt | 0 | Hawaii Leadership Forum provided in-kind occupancy support to Civil Beat Law Center for the Public Interest Inc., Collaborative Leaders Network of Hawaii Inc., and to Collaborative Support Services, Inc. |
| IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc | 0 | Part IV, Section A, Line 6 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt | 0 | 2584000 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt | 0 | 2227500 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt | 0 | 1945000 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt | 0 | 2706250 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt | 0 | 1262000 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt | 0 | 10724750 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt | 0 | 15500 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt | 0 | 15500 |
| IRS990ScheduleA/InvestmentIncomeCYPct | 0 | 0.00000 |
| IRS990ScheduleA/PubliclySupportedOrg509a2Ind | 0 | X |
| IRS990ScheduleA/PublicSupportCY509Pct | 0 | 0.99940 |
| IRS990ScheduleA/PublicSupportPY509Pct | 0 | 0.99440 |
| IRS990ScheduleA/PublicSupportTotal509Amt | 0 | 10733750 |
| IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus3YearsAmt | 0 | 6500 |
| IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt | 0 | 6500 |
| IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus3YearsAmt | 0 | 6500 |
| IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt | 0 | 6500 |
| IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind | 0 | X |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt | 0 | 2584000 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt | 0 | 2227500 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt | 0 | 1960500 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt | 0 | 2706250 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt | 0 | 1262000 |
| IRS990ScheduleA/Total509Grp/TotalAmt | 0 | 10740250 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt | 0 | 2584000 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt | 0 | 2227500 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt | 0 | 1960500 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt | 0 | 2706250 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt | 0 | 1262000 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt | 0 | 10740250 |
| IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine1 | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorNum | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine1 | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine2 | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt | 0 | RESTRICTED |
| IRS990/ScheduleBRequiredInd | 0 | 1 |
| IRS990ScheduleD/DonatedServicesAndUseFcltsAmt | 0 | 141800 |
| IRS990ScheduleD/DonatedServicesUseFcltsAmt | 0 | 141800 |
| IRS990ScheduleD/EquipmentGrp/BookValueAmt | 0 | 7730 |
| IRS990ScheduleD/EquipmentGrp/DepreciationAmt | 0 | 35656 |
| IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt | 0 | 43386 |
| IRS990ScheduleD/ExpensesNotReportedAmt | 0 | 141800 |
| IRS990ScheduleD/ExpensesNotRptFinclStmtAmt | 0 | 0 |
| IRS990ScheduleD/ExpensesSubtotalAmt | 0 | 2546535 |
| IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt | 0 | 93 |
| IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt | 0 | 57393 |
| IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt | 0 | 57486 |
| IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt | 0 | 15878 |
| IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt | 0 | 98596 |
| IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt | 0 | 114474 |
| IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt | 0 | 424 |
| IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc | 0 | Excise Tax Payable |
| IRS990ScheduleD/RevenueNotReportedAmt | 0 | 141800 |
| IRS990ScheduleD/RevenueNotReportedFinclStmtAmt | 0 | 0 |
| IRS990ScheduleD/RevenueSubtotalAmt | 0 | 2584000 |
| IRS990ScheduleD/TotalBookValueLandBuildingsAmt | 0 | 23701 |
| IRS990ScheduleD/TotalExpensesPerForm990Amt | 0 | 2546535 |
| IRS990ScheduleD/TotalLiabilityAmt | 0 | 424 |
| IRS990ScheduleD/TotalRevenuePerForm990Amt | 0 | 2584000 |
| IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt | 0 | 2725800 |
| IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt | 0 | 2688335 |
| IRS990ScheduleI/GrantRecordsMaintainedInd | 0 | 1 |
| IRS990ScheduleI/RecipientTable/IRCSectionDesc | 0 | 501 (c) (4) |
| IRS990ScheduleI/RecipientTable/IRCSectionDesc | 1 | 501 (c) (3) |
| IRS990ScheduleI/RecipientTable/IRCSectionDesc | 2 | 501 (c) (3) |
| IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt | 0 | 9390 |
| IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt | 1 | 3175 |
| IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt | 2 | 3175 |
| IRS990ScheduleI/RecipientTable/NonCashAssistanceDesc | 0 | In-Kind Occupancy |
| IRS990ScheduleI/RecipientTable/NonCashAssistanceDesc | 1 | In-Kind Occupancy |
| IRS990ScheduleI/RecipientTable/NonCashAssistanceDesc | 2 | In-Kind Occupancy |
| IRS990ScheduleI/RecipientTable/PurposeOfGrantTxt | 0 | General support |
| IRS990ScheduleI/RecipientTable/PurposeOfGrantTxt | 1 | General support |
| IRS990ScheduleI/RecipientTable/PurposeOfGrantTxt | 2 | General support |
| IRS990ScheduleI/RecipientTable/RecipientBusinessName/BusinessNameLine1Txt | 0 | Civil Beat Law Center |
| IRS990ScheduleI/RecipientTable/RecipientBusinessName/BusinessNameLine1Txt | 1 | Collaborative Leaders Network of Hawaii Inc |
| IRS990ScheduleI/RecipientTable/RecipientBusinessName/BusinessNameLine1Txt | 2 | Collaborative Support Services Inc |
| IRS990ScheduleI/RecipientTable/RecipientEIN | 0 | 463490671 |
| IRS990ScheduleI/RecipientTable/RecipientEIN | 1 | 274662010 |
| IRS990ScheduleI/RecipientTable/RecipientEIN | 2 | 830599239 |
| IRS990ScheduleI/RecipientTable/USAddress/AddressLine1Txt | 0 | 3465 Waialae Avenue Ste 200 |
| IRS990ScheduleI/RecipientTable/USAddress/AddressLine1Txt | 1 | 3465 Waialae Avenue Ste 200 |
| IRS990ScheduleI/RecipientTable/USAddress/AddressLine1Txt | 2 | 3465 Waialae Avenue Ste 200 |
| IRS990ScheduleI/RecipientTable/USAddress/CityNm | 0 | Honolulu |
| IRS990ScheduleI/RecipientTable/USAddress/CityNm | 1 | Honolulu |
| IRS990ScheduleI/RecipientTable/USAddress/CityNm | 2 | Honolulu |
| IRS990ScheduleI/RecipientTable/USAddress/StateAbbreviationCd | 0 | HI |
| IRS990ScheduleI/RecipientTable/USAddress/StateAbbreviationCd | 1 | HI |
| IRS990ScheduleI/RecipientTable/USAddress/StateAbbreviationCd | 2 | HI |
| IRS990ScheduleI/RecipientTable/USAddress/ZIPCd | 0 | 96816 |
| IRS990ScheduleI/RecipientTable/USAddress/ZIPCd | 1 | 96816 |
| IRS990ScheduleI/RecipientTable/USAddress/ZIPCd | 2 | 96816 |
| IRS990ScheduleI/RecipientTable/ValuationMethodUsedDesc | 0 | Fair Market Value |
| IRS990ScheduleI/RecipientTable/ValuationMethodUsedDesc | 1 | Fair Market Value |
| IRS990ScheduleI/RecipientTable/ValuationMethodUsedDesc | 2 | Fair Market Value |
| IRS990ScheduleI/SupplementalInformationDetail/ExplanationTxt | 0 | Before making a grant to a grantee in the U.S., Hawaii Leadership Forum (HLF) performs due diligence, including determining the grantee's U.S. tax status, performing anti-terrorism checks and making a formal "pre-grant inquiry", as defined in the federal tax regulations, when required. |
| IRS990ScheduleI/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | Part I, Line 2: |
| IRS990ScheduleI/Total501c3OrgCnt | 0 | 2 |
| IRS990ScheduleI/TotalOtherOrgCnt | 0 | 1 |
| IRS990ScheduleJ/AnyNonFixedPaymentsInd | 0 | 0 |
| IRS990ScheduleJ/BoardOrCommitteeApprovalInd | 0 | X |
| IRS990ScheduleJ/CompBasedOnRevenueOfFlngOrgInd | 0 | 0 |
| IRS990ScheduleJ/CompBsdNetEarnsFlngOrgInd | 0 | 0 |
| IRS990ScheduleJ/CompBsdNetEarnsRltdOrgsInd | 0 | 0 |
| IRS990ScheduleJ/CompBsdOnRevRelatedOrgsInd | 0 | 0 |
| IRS990ScheduleJ/EquityBasedCompArrngmInd | 0 | 0 |
| IRS990ScheduleJ/InitialContractExceptionInd | 0 | 0 |
| IRS990/ScheduleJRequiredInd | 0 | 1 |
| IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BaseCompensationFilingOrgAmt | 0 | 266449 |
No mirrored PDF or thumbnail assets are attached yet.
Displayed year
2019 • Form 990Detailed filing. Detailed filing data is available for this year.
Similar nonprofits based on the same Siviq industry and scale cohort. 2019 filings • 501(c)3 • $1M-$5M nonprofits
Gallatin, TN
View Organization501(c)3
Revenue vs current organization
85% lowerAssets vs current organization
85% higherOrlando, FL
View Organization501(c)3
Revenue vs current organization
About the sameAssets vs current organization
87% lowerQuakertown, PA
View Organization501(c)3
Revenue vs current organization
20% lowerAssets vs current organization
85% higherGreat Neck, NY
View Organization501(c)3
Revenue vs current organization
About the sameAssets vs current organization
100% lower