Civic Intelligence

Capstone Education Group Inc.

990 • Fiscal year 2018 • EIN 45-4885204

Jul 01, 2017 to Jun 30, 2018 • Filed on Jan 09, 2019

Organization ProfileWWW.CORNERSTONEPREPMEMPHIS.ORG/CAPSTONE-EDUCAT

View Organization Page

PO Box 22569Memphis, TN 38122-0569

(901) 261-4384

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

33rd percentile

0.08x

Higher debt load relative to assets than 33% of similar nonprofits.

2018 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2018

Liabilities / Revenue

24th percentile

0.08x

Higher debt load relative to revenue than 24% of similar nonprofits.

2018 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2018

Net Margin

73rd percentile

14%

Higher net margin than 73% of similar nonprofits.

2018 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2018

Top Officer Pay

52nd percentile

$182,001

Higher top officer pay than 52% of similar nonprofits.

Top officer pay equals 1.2% of source-year revenue.

2018 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2018

Asset Growth

80th percentile

14%

Faster asset growth than 80% of similar nonprofits.

2018 filings • 501(c)3 • $10M-$25M nonprofits • Annualized from 2017 to 2018

Revenue Growth

53rd percentile

5.1%

Faster revenue growth than 53% of similar nonprofits.

2018 filings • 501(c)3 • $10M-$25M nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets33rd percentile

Assets

Up

$14,288,705

Up $1,773,026 (+14%) from 2017

Net Assets

Up

$13,101,242

Up $2,188,976 (+20%) from 2017

Liabilities

Down

$1,187,463

Down $415,950 (-26%) from 2017

Revenue And Expenses
Liabilities / Revenue24th percentileNet Margin73rd percentile

Revenue

Up

$15,405,632

Up $745,047 (+5.1%) from 2017

Expenses

Up

$13,216,656

Up $695,793 (+5.6%) from 2017

Net Income

Up

$2,188,976

Up $49,254 (+2.3%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth80th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$40M$30M$20M$10M$0Assets 2013: $5,031,386Liabilities 2013: $13,517Net Assets 2013: $5,017,8692013Assets 2014: $6,042,144Liabilities 2014: $196,591Net Assets 2014: $5,845,5532014Assets 2015: $6,267,054Liabilities 2015: $55,551Net Assets 2015: $6,211,5032015Assets 2016: $9,948,952Liabilities 2016: $1,176,408Net Assets 2016: $8,772,5442016Assets 2017: $12,515,679Liabilities 2017: $1,603,413Net Assets 2017: $10,912,2662017Assets 2018: $14,288,705Liabilities 2018: $1,187,463Net Assets 2018: $13,101,2422018Assets 2019: $15,927,287Liabilities 2019: $735,508Net Assets 2019: $15,191,7792019Assets 2020: $17,450,935Liabilities 2020: $844,580Net Assets 2020: $16,606,3552020Assets 2021: $17,393,723Liabilities 2021: $587,467Net Assets 2021: $16,806,2562021Assets 2022: $24,521,664Liabilities 2022: $3,737,785Net Assets 2022: $20,783,8792022Assets 2023: $23,971,387Liabilities 2023: $814,656Net Assets 2023: $23,156,7312023Assets 2024: $27,358,569Liabilities 2024: $682,684Net Assets 2024: $26,675,8852024Assets 2025: $30,379,135Liabilities 2025: $1,328,930Net Assets 2025: $29,050,2052025

Highlighted filing

2018

Assets$14,288,705
Liabilities$1,187,463
Net Assets$13,101,242
Open 2018 Filing

Operations Trend

Revenue Growth53rd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$30M$20M$10M$0Expenses 2013: $02013Revenue 2014: $5,186,727Expenses 2014: $4,359,043Net Income 2014: $827,6842014Revenue 2015: $6,106,089Expenses 2015: $5,606,265Net Income 2015: $499,8242015Revenue 2016: $15,001,195Expenses 2016: $12,440,154Net Income 2016: $2,561,0412016Revenue 2017: $14,660,585Expenses 2017: $12,520,863Net Income 2017: $2,139,7222017Revenue 2018: $15,405,632Expenses 2018: $13,216,656Net Income 2018: $2,188,9762018Revenue 2019: $15,674,741Expenses 2019: $13,584,204Net Income 2019: $2,090,5372019Revenue 2020: $15,819,066Expenses 2020: $14,404,490Net Income 2020: $1,414,5762020Revenue 2021: $16,006,106Expenses 2021: $15,806,205Net Income 2021: $199,9012021Revenue 2022: $20,250,688Expenses 2022: $16,224,709Net Income 2022: $4,025,9792022Revenue 2023: $20,578,588Expenses 2023: $18,205,736Net Income 2023: $2,372,8522023Revenue 2024: $23,844,184Expenses 2024: $20,325,032Net Income 2024: $3,519,1522024Revenue 2025: $21,535,365Expenses 2025: $19,161,045Net Income 2025: $2,374,3202025

Highlighted filing

2018

Revenue$15,405,632
Expenses$13,216,656
Net Income$2,188,976
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2017 to Jun 30, 2018
Signed
Jan 9, 2019
Return Version
2017v2.3
Gross Receipts
$15,405,632
Mission and Program Overview

Mission

Equips students with wisdom and knowledge necessary to succeed in college

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$7,038,706$8,933,438▲ $1,894,732
Savings and Temporary Cash Investments$2,444,808$2,466,023▲ $21,215
Accounts Receivable$818,759$1,034,023▲ $215,264
Prepaid Expenses and Deferred Charges$61,990$56,055▼ $5,935
Land, Buildings, and Equipment, Net$373$0▼ $373
Total Assets$12,515,679$14,288,705▲ $1,773,026
Other Assets Total$2,151,043$1,799,166▼ $351,877
Liabilities
Other Liabilities$1,270,446$927,143▼ $343,303
Unsecured Notes Loans Payable$175,000$175,000→ $0
Accounts Payable and Accrued Expenses$157,967$85,320▼ $72,647
Total Liabilities$1,603,413$1,187,463▼ $415,950
Net Assets / Fund Balance
Unrestricted Net Assets$10,912,266$13,101,242▲ $2,188,976
Total Net Assets Fund Balance$10,912,266$13,101,242▲ $2,188,976
Total Liabilities and Net Assets / Fund Balance$12,515,679$14,288,705▲ $1,773,026

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$0$14,233$14,233
Leasehold Improvements$0$9,490$9,490
Other Assets Org$173,130--
Compensation and Service Providers
Top Officer Pay52nd percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Drew SippelExecutive DirectorFT$169,251$12,750$182,001

Board Members and Trustees

NameTitle
Jay Darren HarvillChairman
Thomas M MarinoVice Chairman
Cam EcholsDirector
Elliot PerryDirector
Jason CookDirector
Monika L JohnsonDirector
Octavious NicksonDirector
Scott WalkerDirector
Paul F T EdwardsSecretary

Highest Paid Contractors

ContractorServicesLocationCompensation
Durham School ServicesTransportationPO BOX 841879, Dallas, TX 75284$343,479
Gca Services GroupJanitorialPO BOX 534198, Atlanta, GA 30353$169,233
Revenue and Support

Revenue Composition

Contributions and Grants
$15,374,128
Program Service Revenue
$0
Investment Income
$31,504
Other Revenue
$0
All Other Contributions
$1,089,773
Change in Net Assets
$2,188,976

Audited Revenue Reconciliation

Revenue per Audited Statements
$15,405,632
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$0
Total Revenue per Audited Statements
$15,405,632
Total Revenue per Form 990
$15,405,632
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$10,528,754
Other Expenses$2,687,902
Total Fundraising Expense$16,672
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$8,396,100$192,267-$8,588,367
Pension Plan Contributions$675,364--$675,364
Payroll Taxes$620,371--$620,371
Occupancy$585,143$30,797-$615,940
Other Employee Benefits$458,652--$458,652
All Other Expenses$360,175--$360,175
Other Expenses$270,201$4,540-$270,201
Fees for Services Other$251,611--$251,611
Current Officers, Directors, Trustees, and Key Employees$152,656$16,672$16,672$186,000
Insurance$50,942$2,681-$53,623
Office Expenses$30,950--$30,950
Advertising$29,891--$29,891
Travel$13,428--$13,428
Depreciation Depletion$353$19-$372
Total Functional Expenses$12,953,008$246,976$16,672$13,216,656

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$13,216,656
Total Expenses per Audited Statements$13,216,656
Total Expenses per Form 990$13,216,656
Expenses Not Reported on Financial Statements$0
Expenses Not Reported on Form 990$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Deferred Inflows$927,143
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, Line 11B

“The preparer provided a copy of the final version of form 990 to the board of directors before it was filed. Additionally, the board of directors reviewed and approved the return before it was filed.”

Form 990, Part VI, Section B, Line 12C

“Annual conflict of interest statements to identify potential conflicts with vendors, employees, clients, and other potential conflicts are completed by all board members. Periodic reviews are also conducted and when conflicts arise, a resolution is determined by the board of directors.”

Form 990, Part VI, Section B, Line 15

“Compensation for all employees of capstone education group are determined based on market rates, education level and experience and compensation levels are consistent with comparable data from school systems in the area with board approval of all employee compensation.”

Form 990, Part VI, Section C, Line 19

“Capstone education group has available for public inspection all required documents in a separate binder marked "open for public inspection and will provide the information for review by anyone upon request.”

Filing and Contact Details

Filer

Filer Name
Capstone Education Group Inc
EIN
45-4885204
Phone
9012614384
Address
PO BOX 22569, MEMPHIS, TN 38122-0569

Signing Officer

Name
Drew Sippel
Title
Executive Director
Phone
9012614384
Signed
2019-01-09
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Drew Sippel
Formed
2012
Legal Domicile
Tn
Voting Board Members
9
Independent Board Members
9
Employees
255
Volunteers
150

Preparer

Firm
Henderson Hutcherson & Mccullough Pllc
Address
1755 KIRBY PARKWAY SUITE 200, MEMPHIS, TN 38120
Preparer
Richard a Swope CPA
Phone
9016834234
Supplemental Narrative

Additional Explanations

Form 990, Part XII, Line 2C

“The organization has not changed the oversight process for the audited financial statements or the selection process of the independent auditors from the prior year.”

Financial Statement Notes

PART X, LINE 2:

“Accounting principles generally accepted in the united states of america requires management of the school to evaluate tax positions taken by the school and recognize a tax liability (or asset) if the school has taken an uncertain position that more likely than not would not be sustained upon examination by the irs. The school has analyzed the tax positions taken by the school and has concluded that as of june 30, 2018, there are no uncertain positions taken or expected to be taken that would require recognition of a liability (or asset) or disclosure in the financial statements. The school is subject to routine audits by taxing jurisdictions; however, there are currently no audits in progress for any tax periods. The school believes that it is no longer subject to income tax examinations for years prior to 2015.”

Raw XML AppendixShowing 400 of 466 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0157967
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt085320
IRS990/AccountsReceivableGrp/BOYAmt0818759
IRS990/AccountsReceivableGrp/EOYAmt01034023
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0EQUIPS STUDENTS WITH WISDOM AND KNOWLEDGE NECESSARY TO SUCCEED IN COLLEGE
IRS990/AdvertisingGrp/ProgramServicesAmt029891
IRS990/AdvertisingGrp/TotalAmt029891
IRS990/AllOtherContributionsAmt01089773
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0360175
IRS990/AllOtherExpensesGrp/TotalAmt0360175
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0THE ORGANIZATION
IRS990/BooksInCareOfDetail/PhoneNum09014163640
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0320 CARPENTER ST
IRS990/BooksInCareOfDetail/USAddress/CityNm0MEMPHIS
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TN
IRS990/BooksInCareOfDetail/USAddress/ZIPCd038112
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt07038706
IRS990/CashNonInterestBearingGrp/EOYAmt08933438
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt02
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt016672
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt016672
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt0152656
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0186000
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd01
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/ContractorCompensationGrp/CompensationAmt0343479
IRS990/ContractorCompensationGrp/CompensationAmt1169233
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt0PO BOX 841879
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt1PO BOX 534198
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm0DALLAS
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm1ATLANTA
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd0TX
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd1GA
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd075284
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd130353
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt0DURHAM SCHOOL SERVICES
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt1GCA SERVICES GROUP
IRS990/ContractorCompensationGrp/ServicesDesc0TRANSPORTATION
IRS990/ContractorCompensationGrp/ServicesDesc1JANITORIAL
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt015374128
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt031504
IRS990/CYOtherExpensesAmt02687902
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt02188976
IRS990/CYSalariesCompEmpBnftPaidAmt010528754
IRS990/CYTotalExpensesAmt013216656
IRS990/CYTotalFundraisingExpenseAmt016672
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt015405632
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt019
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0353
IRS990/DepreciationDepletionGrp/TotalAmt0372
IRS990/Desc0COLLEGE PREPARATORY SCHOOL PROVIDING STUDENTS WITH A CHALLENGING AND HIGH QUALITY EDUCATION.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt0255
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt012953008
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditPerformedInd01
IRS990/FederalGrantAuditRequiredInd01
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt0251611
IRS990/FeesForServicesOtherGrp/TotalAmt0251611
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt52.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt62.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt72.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt82.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt950.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt92750
IRS990/Form990PartVIISectionAGrp/PersonNm0PAUL F T EDWARDS
IRS990/Form990PartVIISectionAGrp/PersonNm1THOMAS M MARINO
IRS990/Form990PartVIISectionAGrp/PersonNm2ELLIOT PERRY
IRS990/Form990PartVIISectionAGrp/PersonNm3JAY DARREN HARVILL
IRS990/Form990PartVIISectionAGrp/PersonNm4MONIKA L JOHNSON
IRS990/Form990PartVIISectionAGrp/PersonNm5CAM ECHOLS
IRS990/Form990PartVIISectionAGrp/PersonNm6SCOTT WALKER
IRS990/Form990PartVIISectionAGrp/PersonNm7JASON COOK
IRS990/Form990PartVIISectionAGrp/PersonNm8OCTAVIOUS NICKSON
IRS990/Form990PartVIISectionAGrp/PersonNm9DREW SIPPEL
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt9179251
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/TitleTxt0SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE CHAIRMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt2DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt3CHAIRMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt4DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt7DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt8DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt9EXECUTIVE DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr02012
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt09
IRS990/GovernmentGrantsAmt014284355
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt015405632
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd01
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt09
IRS990/IndivRcvdGreaterThan100KCnt01
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt02681
IRS990/InsuranceGrp/ProgramServicesAmt050942
IRS990/InsuranceGrp/TotalAmt053623
IRS990/InvestmentIncomeGrp/ExclusionAmt031504
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt031504
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt027
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt023723
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0373
IRS990/LandBldgEquipBasisNetGrp/EOYAmt00
IRS990/LandBldgEquipCostOrOtherBssAmt023723
IRS990/LegalDomicileStateCd0TN
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0EQUIPS STUDENTS WITH WISDOM AND KNOWLEDGE NECESSARY TO SUCCEED IN COLLEGE
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt010912266
IRS990/NetAssetsOrFundBalancesEOYAmt013101242
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ManagementAndGeneralAmt030797
IRS990/OccupancyGrp/ProgramServicesAmt0585143
IRS990/OccupancyGrp/TotalAmt0615940
IRS990/OfficeExpensesGrp/ProgramServicesAmt030950
IRS990/OfficeExpensesGrp/TotalAmt030950
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt02151043
IRS990/OtherAssetsTotalGrp/EOYAmt01799166
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt0458652
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0458652
IRS990/OtherExpensesGrp/Desc0SUPPLIES
IRS990/OtherExpensesGrp/Desc1CONTRACT SERVICES
IRS990/OtherExpensesGrp/Desc2STUDENT SERVICES
IRS990/OtherExpensesGrp/Desc3DUES AND MEMBERSHIPS
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt04540
IRS990/OtherExpensesGrp/ProgramServicesAmt0399417
IRS990/OtherExpensesGrp/ProgramServicesAmt1366347
IRS990/OtherExpensesGrp/ProgramServicesAmt2291407
IRS990/OtherExpensesGrp/ProgramServicesAmt3270201
IRS990/OtherExpensesGrp/TotalAmt0399417
IRS990/OtherExpensesGrp/TotalAmt1370887
IRS990/OtherExpensesGrp/TotalAmt2291407
IRS990/OtherExpensesGrp/TotalAmt3270201
IRS990/OtherLiabilitiesGrp/BOYAmt01270446
IRS990/OtherLiabilitiesGrp/EOYAmt0927143
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0192267
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt08396100
IRS990/OtherSalariesAndWagesGrp/TotalAmt08588367
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/ProgramServicesAmt0620371
IRS990/PayrollTaxesGrp/TotalAmt0620371
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt0675364
IRS990/PensionPlanContributionsGrp/TotalAmt0675364
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt061990
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt056055
IRS990/PrincipalOfficerNm0DREW SIPPEL
IRS990/ProfessionalFundraisingInd00
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt014634243
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt026342
IRS990/PYOtherExpensesAmt02465222
IRS990/PYOtherRevenueAmt00
IRS990/PYProgramServiceRevenueAmt00
IRS990/PYRevenuesLessExpensesAmt02139722
IRS990/PYSalariesCompEmpBnftPaidAmt010055641
IRS990/PYTotalExpensesAmt012520863
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt014660585
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt02188976
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd01
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt015405632
IRS990/SavingsAndTempCashInvstGrp/BOYAmt02444808
IRS990/SavingsAndTempCashInvstGrp/EOYAmt02466023
IRS990ScheduleA/SchoolInd0X
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/EquipmentGrp/BookValueAmt00
IRS990ScheduleD/EquipmentGrp/DepreciationAmt014233
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt014233
IRS990ScheduleD/ExpensesNotReportedAmt00
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt013216656
IRS990ScheduleD/FootnoteTextInd0X
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt00
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt09490
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt09490
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt01626036
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt1173130
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0DEFERRED OUTFLOWS
IRS990ScheduleD/OtherAssetsOrgGrp/Desc1NET PENSION ASSET
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0927143
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0DEFERRED INFLOWS
IRS990ScheduleD/RevenueNotReportedAmt00
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt00
IRS990ScheduleD/RevenueSubtotalAmt015405632
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0ACCOUNTING PRINCIPLES GENERALLY ACCEPTED IN THE UNITED STATES OF AMERICA REQUIRES MANAGEMENT OF THE SCHOOL TO EVALUATE TAX POSITIONS TAKEN BY THE SCHOOL AND RECOGNIZE A TAX LIABILITY (OR ASSET) IF THE SCHOOL HAS TAKEN AN UNCERTAIN POSITION THAT MORE LIKELY THAN NOT WOULD NOT BE SUSTAINED UPON EXAMINATION BY THE IRS. THE SCHOOL HAS ANALYZED THE TAX POSITIONS TAKEN BY THE SCHOOL AND HAS CONCLUDED THAT AS OF JUNE 30, 2018, THERE ARE NO UNCERTAIN POSITIONS TAKEN OR EXPECTED TO BE TAKEN THAT WOULD REQUIRE RECOGNITION OF A LIABILITY (OR ASSET) OR DISCLOSURE IN THE FINANCIAL STATEMENTS. THE SCHOOL IS SUBJECT TO ROUTINE AUDITS BY TAXING JURISDICTIONS; HOWEVER, THERE ARE CURRENTLY NO AUDITS IN PROGRESS FOR ANY TAX PERIODS. THE SCHOOL BELIEVES THAT IT IS NO LONGER SUBJECT TO INCOME TAX EXAMINATIONS FOR YEARS PRIOR TO 2015.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0PART X, LINE 2:
IRS990ScheduleD/TotalBookValueLandBuildingsAmt00
IRS990ScheduleD/TotalBookValueOtherAssetsAmt01799166
IRS990ScheduleD/TotalExpensesPerForm990Amt013216656
IRS990ScheduleD/TotalLiabilityAmt0927143
IRS990ScheduleD/TotalRevenuePerForm990Amt015405632
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt015405632
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt013216656
IRS990ScheduleE/ComplianceWithRevProc7550Ind01
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd00
IRS990ScheduleE/DiscriminateRaceAthltProgInd00
IRS990ScheduleE/DiscriminateRaceEducPlcyInd00
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd00
IRS990ScheduleE/DiscriminateRaceOtherActyInd00
IRS990ScheduleE/DiscriminateRaceSchsInd00
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd00
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd00
IRS990ScheduleE/GovernmentFinancialAidRcvdInd01
IRS990ScheduleE/GovernmentFinancialAidRvkdInd00
IRS990ScheduleE/MaintainCpyOfAllSolInd01
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd01
IRS990ScheduleE/MaintainRacialCompRecsInd01
IRS990ScheduleE/MaintainScholarshipsRecsInd01
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd01
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd01
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd01
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0ALL MATERIALS RELATED TO SOLICITATION FOR STUDENTS, INCLUDING REGISTRATION MATERIALS, CLEARLY DESCRIBES THE SCHOOL'S NON-DISCRIMINATION POLICIES IN AN ATTEMPT TO INFORM THE ENTIRE COMMUNITY OF ITS NON-DISCRIMINATORY POLICIES.
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt1RECEIVED GRANT FROM THE BOARD OF EDUCATION OF THE SHELBY COUNTY SCHOOLS BASIC EDUCATION PROGRAM OF $11,414,458 AND U.S. DEPARTMENT OF EDUCATION GRANTS OF $2,683,562.
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE E, PART I, LINE 3
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc1SCHEDULE E, PART I, LINE 6
IRS990ScheduleJ/AnyNonFixedPaymentsInd00
IRS990ScheduleJ/BoardOrCommitteeApprovalInd0X
IRS990ScheduleJ/CompBasedOnRevenueOfFlngOrgInd00
IRS990ScheduleJ/CompBsdNetEarnsFlngOrgInd00
IRS990ScheduleJ/CompBsdNetEarnsRltdOrgsInd00
IRS990ScheduleJ/CompBsdOnRevRelatedOrgsInd00
IRS990ScheduleJ/EquityBasedCompArrngmInd00
IRS990ScheduleJ/InitialContractExceptionInd00
IRS990/ScheduleJRequiredInd01
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BaseCompensationFilingOrgAmt0169251
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BonusFilingOrganizationAmount010000
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BonusRelatedOrganizationsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/CompensationBasedOnRltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/CompReportPrior990FilingOrgAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/CompReportPrior990RltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/DeferredCompensationFlngOrgAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/DeferredCompRltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/NontaxableBenefitsFilingOrgAmt02750
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/NontaxableBenefitsRltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/OtherCompensationFilingOrgAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/OtherCompensationRltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/PersonNm0DREW SIPPEL
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TitleTxt0EXECUTIVE DIRECTOR
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TotalCompensationFilingOrgAmt0182001
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TotalCompensationRltdOrgsAmt00
IRS990ScheduleJ/SeverancePaymentInd00
IRS990ScheduleJ/SupplementalNonqualRtrPlanInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE PREPARER PROVIDED A COPY OF THE FINAL VERSION OF FORM 990 TO THE BOARD OF DIRECTORS BEFORE IT WAS FILED. ADDITIONALLY, THE BOARD OF DIRECTORS REVIEWED AND APPROVED THE RETURN BEFORE IT WAS FILED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ANNUAL CONFLICT OF INTEREST STATEMENTS TO IDENTIFY POTENTIAL CONFLICTS WITH VENDORS, EMPLOYEES, CLIENTS, AND OTHER POTENTIAL CONFLICTS ARE COMPLETED BY ALL BOARD MEMBERS. PERIODIC REVIEWS ARE ALSO CONDUCTED AND WHEN CONFLICTS ARISE, A RESOLUTION IS DETERMINED BY THE BOARD OF DIRECTORS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2COMPENSATION FOR ALL EMPLOYEES OF CAPSTONE EDUCATION GROUP ARE DETERMINED BASED ON MARKET RATES, EDUCATION LEVEL AND EXPERIENCE AND COMPENSATION LEVELS ARE CONSISTENT WITH COMPARABLE DATA FROM SCHOOL SYSTEMS IN THE AREA WITH BOARD APPROVAL OF ALL EMPLOYEE COMPENSATION.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3CAPSTONE EDUCATION GROUP HAS AVAILABLE FOR PUBLIC INSPECTION ALL REQUIRED DOCUMENTS IN A SEPARATE BINDER MARKED "OPEN FOR PUBLIC INSPECTION AND WILL PROVIDE THE INFORMATION FOR REVIEW BY ANYONE UPON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4THE ORGANIZATION HAS NOT CHANGED THE OVERSIGHT PROCESS FOR THE AUDITED FINANCIAL STATEMENTS OR THE SELECTION PROCESS OF THE INDEPENDENT AUDITORS FROM THE PRIOR YEAR.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PART VI, SECTION B, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PART VI, SECTION B, LINE 12C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PART VI, SECTION B, LINE 15
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PART VI, SECTION C, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PART XII, LINE 2C
IRS990/SchoolOperatingInd01
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/SubjectToProxyTaxInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TempOrPermanentEndowmentsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt012515679
IRS990/TotalAssetsEOYAmt014288705
IRS990/TotalAssetsGrp/BOYAmt012515679
IRS990/TotalAssetsGrp/EOYAmt014288705
IRS990/TotalCompGreaterThan150KInd01
IRS990/TotalContributionsAmt015374128
IRS990/TotalEmployeeCnt0255
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt016672
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0246976
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt012953008
IRS990/TotalFunctionalExpensesGrp/TotalAmt013216656
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt01603413
IRS990/TotalLiabilitiesEOYAmt01187463
IRS990/TotalLiabilitiesGrp/BOYAmt01603413
IRS990/TotalLiabilitiesGrp/EOYAmt01187463

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$14,288,705
Liabilities
$1,187,463
Net assets
$13,101,242
Revenue
$15,405,632
Expenses
$13,216,656
Net income
$2,188,976
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$30.4$1.33$29.1$21.5$19.2$2.37
2024Detailed filing. Detailed filing data is available for this year.$27.4$0.68$26.7$23.8$20.3$3.52
2023Detailed filing. Detailed filing data is available for this year.$24.0$0.81$23.2$20.6$18.2$2.37
2022Detailed filing. Detailed filing data is available for this year.$24.5$3.74$20.8$20.3$16.2$4.03
2021Detailed filing. Detailed filing data is available for this year.$17.4$0.59$16.8$16.0$15.8$0.20
2020Detailed filing. Detailed filing data is available for this year.$17.5$0.84$16.6$15.8$14.4$1.41
2019Detailed filing. Detailed filing data is available for this year.$15.9$0.74$15.2$15.7$13.6$2.09
2018Detailed filing. Detailed filing data is available for this year.$14.3$1.19$13.1$15.4$13.2$2.19
2017Detailed filing. Detailed filing data is available for this year.$12.5$1.60$10.9$14.7$12.5$2.14
2016Detailed filing. Detailed filing data is available for this year.$9.95$1.18$8.77$15.0$12.4$2.56
2015Detailed filing. Detailed filing data is available for this year.$6.27$0.06$6.21$6.11$5.61$0.50
2014Detailed filing. Detailed filing data is available for this year.$6.04$0.20$5.85$5.19$4.36$0.83
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.03$0.01$5.02$0.00