Civic Intelligence

Capstone Education Group Inc.

990 • Fiscal year 2016 • EIN 45-4885204

Jul 01, 2015 to Jun 30, 2016 • Filed on Jan 25, 2017

Organization ProfileWWW.CORNERSTONEPREPMEMPHIS.ORG/CAPSTONE-EDUCAT

View Organization Page

PO Box 22569Memphis, TN 38122-0569

(901) 261-4384

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

37th percentile

0.12x

Higher debt load relative to assets than 37% of similar nonprofits.

2016 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2016

Liabilities / Revenue

22nd percentile

0.08x

Higher debt load relative to revenue than 22% of similar nonprofits.

2016 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2016

Net Margin

79th percentile

17%

Higher net margin than 79% of similar nonprofits.

2016 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2016

Top Officer Pay

40th percentile

$147,973

Higher top officer pay than 40% of similar nonprofits.

Top officer pay equals 1.0% of source-year revenue.

2016 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2016

Asset Growth

95th percentile

59%

Faster asset growth than 95% of similar nonprofits.

2016 filings • 501(c)3 • $10M-$25M nonprofits • Annualized from 2015 to 2016

Revenue Growth

96th percentile

146%

Faster revenue growth than 96% of similar nonprofits.

2016 filings • 501(c)3 • $10M-$25M nonprofits • Annualized from 2015 to 2016

Balance Sheet
Liabilities / Assets37th percentile

Assets

Up

$9,948,952

Up $3,681,898 (+59%) from 2015

Net Assets

Up

$8,772,544

Up $2,561,041 (+41%) from 2015

Liabilities

Up

$1,176,408

Up $1,120,857 (+2018%) from 2015

Revenue And Expenses
Liabilities / Revenue22nd percentileNet Margin79th percentile

Revenue

Up

$15,001,195

Up $8,895,106 (+146%) from 2015

Expenses

Up

$12,440,154

Up $6,833,889 (+122%) from 2015

Net Income

Up

$2,561,041

Up $2,061,217 (+412%) from 2015

Historical Trend

Balance Sheet Trend

Asset Growth95th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$40M$30M$20M$10M$0Assets 2013: $5,031,386Liabilities 2013: $13,517Net Assets 2013: $5,017,8692013Assets 2014: $6,042,144Liabilities 2014: $196,591Net Assets 2014: $5,845,5532014Assets 2015: $6,267,054Liabilities 2015: $55,551Net Assets 2015: $6,211,5032015Assets 2016: $9,948,952Liabilities 2016: $1,176,408Net Assets 2016: $8,772,5442016Assets 2017: $12,515,679Liabilities 2017: $1,603,413Net Assets 2017: $10,912,2662017Assets 2018: $14,288,705Liabilities 2018: $1,187,463Net Assets 2018: $13,101,2422018Assets 2019: $15,927,287Liabilities 2019: $735,508Net Assets 2019: $15,191,7792019Assets 2020: $17,450,935Liabilities 2020: $844,580Net Assets 2020: $16,606,3552020Assets 2021: $17,393,723Liabilities 2021: $587,467Net Assets 2021: $16,806,2562021Assets 2022: $24,521,664Liabilities 2022: $3,737,785Net Assets 2022: $20,783,8792022Assets 2023: $23,971,387Liabilities 2023: $814,656Net Assets 2023: $23,156,7312023Assets 2024: $27,358,569Liabilities 2024: $682,684Net Assets 2024: $26,675,8852024Assets 2025: $30,379,135Liabilities 2025: $1,328,930Net Assets 2025: $29,050,2052025

Highlighted filing

2016

Assets$9,948,952
Liabilities$1,176,408
Net Assets$8,772,544
Open 2016 Filing

Operations Trend

Revenue Growth96th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$30M$20M$10M$0Expenses 2013: $02013Revenue 2014: $5,186,727Expenses 2014: $4,359,043Net Income 2014: $827,6842014Revenue 2015: $6,106,089Expenses 2015: $5,606,265Net Income 2015: $499,8242015Revenue 2016: $15,001,195Expenses 2016: $12,440,154Net Income 2016: $2,561,0412016Revenue 2017: $14,660,585Expenses 2017: $12,520,863Net Income 2017: $2,139,7222017Revenue 2018: $15,405,632Expenses 2018: $13,216,656Net Income 2018: $2,188,9762018Revenue 2019: $15,674,741Expenses 2019: $13,584,204Net Income 2019: $2,090,5372019Revenue 2020: $15,819,066Expenses 2020: $14,404,490Net Income 2020: $1,414,5762020Revenue 2021: $16,006,106Expenses 2021: $15,806,205Net Income 2021: $199,9012021Revenue 2022: $20,250,688Expenses 2022: $16,224,709Net Income 2022: $4,025,9792022Revenue 2023: $20,578,588Expenses 2023: $18,205,736Net Income 2023: $2,372,8522023Revenue 2024: $23,844,184Expenses 2024: $20,325,032Net Income 2024: $3,519,1522024Revenue 2025: $21,535,365Expenses 2025: $19,161,045Net Income 2025: $2,374,3202025

Highlighted filing

2016

Revenue$15,001,195
Expenses$12,440,154
Net Income$2,561,041
Open 2016 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2015 to Jun 30, 2016
Signed
Jan 25, 2017
Return Version
2015v3.0
Gross Receipts
$15,001,195
Mission and Program Overview

Mission

Equips students with wisdom and knowledge necessary to succeed in college

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$3,082,764$4,119,142▲ $1,036,378
Savings and Temporary Cash Investments$2,416,615$2,431,280▲ $14,665
Accounts Receivable$723,465$1,827,778▲ $1,104,313
Prepaid Expenses and Deferred Charges$41,948$39,918▼ $2,030
Land, Buildings, and Equipment, Net$2,262$1,181▼ $1,081
Total Assets$6,267,054$9,948,952▲ $3,681,898
Other Assets Total$0$1,529,653▲ $1,529,653
Liabilities
Other Liabilities$0$930,994▲ $930,994
Unsecured Notes Loans Payable-$175,000-
Accounts Payable and Accrued Expenses$55,551$70,414▲ $14,863
Total Liabilities$55,551$1,176,408▲ $1,120,857
Net Assets / Fund Balance
Unrestricted Net Assets$6,211,503$8,772,544▲ $2,561,041
Total Net Assets Fund Balance$6,211,503$8,772,544▲ $2,561,041
Total Liabilities and Net Assets / Fund Balance$6,267,054$9,948,952▲ $3,681,898

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$1,181$13,052$14,233
Leasehold Improvements$0$9,490$9,490
Other Assets Org$1,529,653--
Compensation and Service Providers
Top Officer Pay40th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Drew SippelExecutive DirectorFT$143,479$4,494$147,973

Board Members and Trustees

NameTitle
Jay Darren HarvillChairman
Thomas M MarinoVice Chairman
Cam EcholsDirector
Elliot PerryDirector
Monika L JohnsonDirector
Paul F T EdwardsSecretary
Revenue and Support

Revenue Composition

Contributions and Grants
$14,972,002
Program Service Revenue
$0
Investment Income
$29,193
Other Revenue
$0
All Other Contributions
$1,392,739
Change in Net Assets
$2,561,041

Audited Revenue Reconciliation

Revenue per Audited Statements
$15,001,195
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$0
Total Revenue per Audited Statements
$15,001,195
Total Revenue per Form 990
$15,001,195
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$9,280,331
Other Expenses$3,159,823
Total Fundraising Expense$17,471
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$7,842,510$157,717-$8,000,227
Occupancy$580,758$29,231-$609,989
Payroll Taxes$588,469$964$964$590,397
Other Employee Benefits$509,045$449$449$509,943
Other Expenses$257,071--$257,071
All Other Expenses$232,013$14,319-$246,332
Fees for Services Other$213,595--$213,595
Current Officers, Directors, Trustees, and Key Employees$128,460$16,058$16,058$160,576
Advertising$98,703--$98,703
Office Expenses$35,127--$35,127
Insurance$29,072$1,530-$30,602
Pension Plan Contributions$19,188--$19,188
Travel$16,119--$16,119
Fees for Services Legal$4,063--$4,063
Depreciation Depletion$1,027$54-$1,081
Total Functional Expenses$12,202,361$220,322$17,471$12,440,154

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$12,440,154
Total Expenses per Audited Statements$12,440,154
Total Expenses per Form 990$12,440,154
Expenses Not Reported on Financial Statements$0
Expenses Not Reported on Form 990$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Deferred Inflows$923,352
Net Pension Liability$7,642
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, Line 11

“The preparer provided a copy of the final version of form 990 to the board of directors before it was filed. Additionally, the board of directors reviewed and approved the return before it was filed.”

Form 990, Part VI, Section B, Line 12C

“Annual conflict of interest statements to identify potential conflicts with vendors, employees, clients, and other potential conflicts are completed by all board members. Periodic reviews are also conducted and when conflicts arise, a resolution is determined by the board of directors.”

Form 990, Part VI, Section B, Line 15

“Compensation for all employees of capstone education group are determined based on market rates, education level and experience and compensation levels are consistent with comparable data from school systems in the area with board approval of all employee compensation.”

Form 990, Part VI, Section C, Line 19

“Capstone education group has available for public inspection all required documents in a separate binder marked "open for public inspection and will provide the information for review by anyone upon request.”

Filing and Contact Details

Filer

Filer Name
Capstone Education Group Inc
EIN
45-4885204
Phone
9012614384
Address
PO BOX 22569, MEMPHIS, TN 38122-0569

Signing Officer

Name
Drew Sippel
Title
Executive Director
Phone
9012614384
Signed
2017-01-25
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Drew Sippel
Formed
2012
Legal Domicile
Tn
Voting Board Members
7
Independent Board Members
7
Employees
219
Volunteers
6

Preparer

Firm
Brundige Payne and Company Pc
Address
700 COLONIAL ROAD SUITE 220, MEMPHIS, TN 38117-5156
Preparer
Richard L Webb CPA
Phone
9016834234
Supplemental Narrative

Additional Explanations

Form 990, Part XII, Line 2C

“The organization has not changed the oversight process for the audited financial statements or the selection process of the independent auditors from the prior year.”

Financial Statement Notes

PART X, LINE 2:

“Accounting principles generally accepted in the united states of america requires management of the school to evaluate tax positions taken by the school and recognize a tax liability (or asset) if the school has taken an uncertain position that more likely than not would not be sustained upon examination by the irs. The school has analyzed the tax positions taken by the school and has concluded that as of june 30, 2016, there are no uncertain positions taken or expected to be taken that would require recognition of a liability (or asset) or disclosure in the financial statements. The school is subject to routine audits by taxing jurisdictions; however, there are currently no audits in progress for any tax periods. The school believes that it is no longer subject to income tax examinations for years prior to 2013.”

Raw XML AppendixShowing 400 of 407 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt055551
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt070414
IRS990/AccountsReceivableGrp/BOYAmt0723465
IRS990/AccountsReceivableGrp/EOYAmt01827778
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0EQUIPS STUDENTS WITH WISDOM AND KNOWLEDGE NECESSARY TO SUCCEED IN COLLEGE
IRS990/AdvertisingGrp/ProgramServicesAmt098703
IRS990/AdvertisingGrp/TotalAmt098703
IRS990/AllOtherContributionsAmt01392739
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt014319
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0232013
IRS990/AllOtherExpensesGrp/TotalAmt0246332
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0THE ORGANIZATION
IRS990/BooksInCareOfDetail/PhoneNum09014163640
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0320 CARPENTER ST
IRS990/BooksInCareOfDetail/USAddress/CityNm0MEMPHIS
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TN
IRS990/BooksInCareOfDetail/USAddress/ZIPCd038112
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt03082764
IRS990/CashNonInterestBearingGrp/EOYAmt04119142
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt016058
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt016058
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt0128460
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0160576
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd01
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt014972002
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt029193
IRS990/CYOtherExpensesAmt03159823
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt02561041
IRS990/CYSalariesCompEmpBnftPaidAmt09280331
IRS990/CYTotalExpensesAmt012440154
IRS990/CYTotalFundraisingExpenseAmt017471
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt015001195
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt054
IRS990/DepreciationDepletionGrp/ProgramServicesAmt01027
IRS990/DepreciationDepletionGrp/TotalAmt01081
IRS990/Desc0COLLEGE PREPARATORY SCHOOL PROVIDING STUDENTS WITH A CHALLENGING AND HIGH QUALITY EDUCATION.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt0219
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt012202361
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditPerformedInd01
IRS990/FederalGrantAuditRequiredInd01
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt04063
IRS990/FeesForServicesLegalGrp/TotalAmt04063
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt0213595
IRS990/FeesForServicesOtherGrp/TotalAmt0213595
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt52.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt650.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt64494
IRS990/Form990PartVIISectionAGrp/PersonNm0PAUL F T EDWARDS
IRS990/Form990PartVIISectionAGrp/PersonNm1THOMAS M MARINO
IRS990/Form990PartVIISectionAGrp/PersonNm2ELLIOT PERRY
IRS990/Form990PartVIISectionAGrp/PersonNm3JAY DARREN HARVILL
IRS990/Form990PartVIISectionAGrp/PersonNm4MONIKA L JOHNSON
IRS990/Form990PartVIISectionAGrp/PersonNm5CAM ECHOLS
IRS990/Form990PartVIISectionAGrp/PersonNm6DREW SIPPEL
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt6143479
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/TitleTxt0SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE CHAIRMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt2DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt3CHAIRMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt4DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6EXECUTIVE DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr02012
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GovernmentGrantsAmt013579263
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt015001195
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd01
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt07
IRS990/IndivRcvdGreaterThan100KCnt01
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt01530
IRS990/InsuranceGrp/ProgramServicesAmt029072
IRS990/InsuranceGrp/TotalAmt030602
IRS990/InvestmentIncomeGrp/ExclusionAmt029193
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt029193
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt025
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt022542
IRS990/LandBldgEquipBasisNetGrp/BOYAmt02262
IRS990/LandBldgEquipBasisNetGrp/EOYAmt01181
IRS990/LandBldgEquipCostOrOtherBssAmt023723
IRS990/LegalDomicileStateCd0TN
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0EQUIPS STUDENTS WITH WISDOM AND KNOWLEDGE NECESSARY TO SUCCEED IN COLLEGE
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt06211503
IRS990/NetAssetsOrFundBalancesEOYAmt08772544
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ManagementAndGeneralAmt029231
IRS990/OccupancyGrp/ProgramServicesAmt0580758
IRS990/OccupancyGrp/TotalAmt0609989
IRS990/OfficeExpensesGrp/ProgramServicesAmt035127
IRS990/OfficeExpensesGrp/TotalAmt035127
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt00
IRS990/OtherAssetsTotalGrp/EOYAmt01529653
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt0449
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt0449
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt0509045
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0509943
IRS990/OtherExpensesGrp/Desc0CONTRACT SERVICES
IRS990/OtherExpensesGrp/Desc1STUDENT SERVICES
IRS990/OtherExpensesGrp/Desc2SUPPLIES
IRS990/OtherExpensesGrp/Desc3DUES AND MEMBERSHIPS
IRS990/OtherExpensesGrp/ProgramServicesAmt0713558
IRS990/OtherExpensesGrp/ProgramServicesAmt1581340
IRS990/OtherExpensesGrp/ProgramServicesAmt2352243
IRS990/OtherExpensesGrp/ProgramServicesAmt3257071
IRS990/OtherExpensesGrp/TotalAmt0713558
IRS990/OtherExpensesGrp/TotalAmt1581340
IRS990/OtherExpensesGrp/TotalAmt2352243
IRS990/OtherExpensesGrp/TotalAmt3257071
IRS990/OtherLiabilitiesGrp/BOYAmt00
IRS990/OtherLiabilitiesGrp/EOYAmt0930994
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0157717
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt07842510
IRS990/OtherSalariesAndWagesGrp/TotalAmt08000227
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/FundraisingAmt0964
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt0964
IRS990/PayrollTaxesGrp/ProgramServicesAmt0588469
IRS990/PayrollTaxesGrp/TotalAmt0590397
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt019188
IRS990/PensionPlanContributionsGrp/TotalAmt019188
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt041948
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt039918
IRS990/PrincipalOfficerNm0DREW SIPPEL
IRS990/ProfessionalFundraisingInd00
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt06078154
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt027935
IRS990/PYOtherExpensesAmt01283743
IRS990/PYOtherRevenueAmt00
IRS990/PYProgramServiceRevenueAmt00
IRS990/PYRevenuesLessExpensesAmt0499824
IRS990/PYSalariesCompEmpBnftPaidAmt04322522
IRS990/PYTotalExpensesAmt05606265
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt06106089
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt02561041
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd01
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt015001195
IRS990/SavingsAndTempCashInvstGrp/BOYAmt02416615
IRS990/SavingsAndTempCashInvstGrp/EOYAmt02431280
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/EquipmentGrp/BookValueAmt01181
IRS990ScheduleD/EquipmentGrp/DepreciationAmt013052
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt014233
IRS990ScheduleD/ExpensesNotReportedAmt00
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt012440154
IRS990ScheduleD/FootnoteTextInd0X
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt00
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt09490
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt09490
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt01529653
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0DEFERRED OUTFLOWS
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0923352
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt17642
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0DEFERRED INFLOWS
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1NET PENSION LIABILITY
IRS990ScheduleD/RevenueNotReportedAmt00
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt00
IRS990ScheduleD/RevenueSubtotalAmt015001195
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0ACCOUNTING PRINCIPLES GENERALLY ACCEPTED IN THE UNITED STATES OF AMERICA REQUIRES MANAGEMENT OF THE SCHOOL TO EVALUATE TAX POSITIONS TAKEN BY THE SCHOOL AND RECOGNIZE A TAX LIABILITY (OR ASSET) IF THE SCHOOL HAS TAKEN AN UNCERTAIN POSITION THAT MORE LIKELY THAN NOT WOULD NOT BE SUSTAINED UPON EXAMINATION BY THE IRS. THE SCHOOL HAS ANALYZED THE TAX POSITIONS TAKEN BY THE SCHOOL AND HAS CONCLUDED THAT AS OF JUNE 30, 2016, THERE ARE NO UNCERTAIN POSITIONS TAKEN OR EXPECTED TO BE TAKEN THAT WOULD REQUIRE RECOGNITION OF A LIABILITY (OR ASSET) OR DISCLOSURE IN THE FINANCIAL STATEMENTS. THE SCHOOL IS SUBJECT TO ROUTINE AUDITS BY TAXING JURISDICTIONS; HOWEVER, THERE ARE CURRENTLY NO AUDITS IN PROGRESS FOR ANY TAX PERIODS. THE SCHOOL BELIEVES THAT IT IS NO LONGER SUBJECT TO INCOME TAX EXAMINATIONS FOR YEARS PRIOR TO 2013.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0PART X, LINE 2:
IRS990ScheduleD/TotalBookValueLandBuildingsAmt01181
IRS990ScheduleD/TotalBookValueOtherAssetsAmt01529653
IRS990ScheduleD/TotalExpensesPerForm990Amt012440154
IRS990ScheduleD/TotalLiabilityAmt0930994
IRS990ScheduleD/TotalRevenuePerForm990Amt015001195
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt015001195
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt012440154
IRS990ScheduleE/ComplianceWithRevProc7550Ind01
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd00
IRS990ScheduleE/DiscriminateRaceAthltProgInd00
IRS990ScheduleE/DiscriminateRaceEducPlcyInd00
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd00
IRS990ScheduleE/DiscriminateRaceOtherActyInd00
IRS990ScheduleE/DiscriminateRaceSchsInd00
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd00
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd00
IRS990ScheduleE/GovernmentFinancialAidRcvdInd00
IRS990ScheduleE/GovernmentFinancialAidRvkdInd00
IRS990ScheduleE/MaintainCpyOfAllSolInd01
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd01
IRS990ScheduleE/MaintainRacialCompRecsInd01
IRS990ScheduleE/MaintainScholarshipsRecsInd01
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd01
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd01
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd01
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0ALL MATERIALS RELATED TO SOLICITATION FOR STUDENTS, INCLUDING REGISTRATION MATERIALS, CLEARLY DESCRIBES THE SCHOOL'S NON-DISCRIMINATION POLICIES IN AN ATTEMPT TO INFORM THE ENTIRE COMMUNITY OF ITS NON-DISCRIMINATORY POLICIES.
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE E, PART I, LINE 3
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE PREPARER PROVIDED A COPY OF THE FINAL VERSION OF FORM 990 TO THE BOARD OF DIRECTORS BEFORE IT WAS FILED. ADDITIONALLY, THE BOARD OF DIRECTORS REVIEWED AND APPROVED THE RETURN BEFORE IT WAS FILED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ANNUAL CONFLICT OF INTEREST STATEMENTS TO IDENTIFY POTENTIAL CONFLICTS WITH VENDORS, EMPLOYEES, CLIENTS, AND OTHER POTENTIAL CONFLICTS ARE COMPLETED BY ALL BOARD MEMBERS. PERIODIC REVIEWS ARE ALSO CONDUCTED AND WHEN CONFLICTS ARISE, A RESOLUTION IS DETERMINED BY THE BOARD OF DIRECTORS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2COMPENSATION FOR ALL EMPLOYEES OF CAPSTONE EDUCATION GROUP ARE DETERMINED BASED ON MARKET RATES, EDUCATION LEVEL AND EXPERIENCE AND COMPENSATION LEVELS ARE CONSISTENT WITH COMPARABLE DATA FROM SCHOOL SYSTEMS IN THE AREA WITH BOARD APPROVAL OF ALL EMPLOYEE COMPENSATION.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3CAPSTONE EDUCATION GROUP HAS AVAILABLE FOR PUBLIC INSPECTION ALL REQUIRED DOCUMENTS IN A SEPARATE BINDER MARKED "OPEN FOR PUBLIC INSPECTION AND WILL PROVIDE THE INFORMATION FOR REVIEW BY ANYONE UPON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4THE ORGANIZATION HAS NOT CHANGED THE OVERSIGHT PROCESS FOR THE AUDITED FINANCIAL STATEMENTS OR THE SELECTION PROCESS OF THE INDEPENDENT AUDITORS FROM THE PRIOR YEAR.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PART VI, SECTION B, LINE 11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PART VI, SECTION B, LINE 12C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PART VI, SECTION B, LINE 15
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PART VI, SECTION C, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PART XII, LINE 2C
IRS990/SchoolOperatingInd01
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/SubjectToProxyTaxInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TempOrPermanentEndowmentsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt06267054
IRS990/TotalAssetsEOYAmt09948952
IRS990/TotalAssetsGrp/BOYAmt06267054
IRS990/TotalAssetsGrp/EOYAmt09948952
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalContributionsAmt014972002
IRS990/TotalEmployeeCnt0219
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt017471
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0220322
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt012202361
IRS990/TotalFunctionalExpensesGrp/TotalAmt012440154
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt055551
IRS990/TotalLiabilitiesEOYAmt01176408
IRS990/TotalLiabilitiesGrp/BOYAmt055551
IRS990/TotalLiabilitiesGrp/EOYAmt01176408
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt06211503
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt08772544
IRS990/TotalOtherCompensationAmt04494
IRS990/TotalProgramServiceExpensesAmt012202361
IRS990/TotalReportableCompFromOrgAmt0143479
IRS990/TotalRevenueGrp/ExclusionAmt029193
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt00
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt015001195
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalVolunteersCnt06
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt06267054
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt09948952
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TravelGrp/ProgramServicesAmt016119
IRS990/TravelGrp/TotalAmt016119
IRS990/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd00
IRS990/UnrestrictedNetAssetsGrp/BOYAmt06211503
IRS990/UnrestrictedNetAssetsGrp/EOYAmt08772544
IRS990/UnsecuredNotesLoansPayableGrp/EOYAmt0175000
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt0320 CARPENTER STREET
IRS990/USAddress/CityNm0MEMPHIS
IRS990/USAddress/StateAbbreviationCd0TN
IRS990/USAddress/ZIPCd038112
IRS990/VotingMembersGoverningBodyCnt07
IRS990/VotingMembersIndependentCnt07
IRS990/WebsiteAddressTxt0WWW.CORNERSTONEPREPMEMPHIS.ORG/CAPSTONE-EDUCAT
IRS990/WhistleblowerPolicyInd01
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0DREW SIPPEL
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXECUTIVE DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum09012614384
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-01-25
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CAPSTONE EDUCATION GROUP INC
ReturnHeader/Filer/BusinessNameControlTxt0CAPS
ReturnHeader/Filer/EIN0454885204
ReturnHeader/Filer/PhoneNum09012614384
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 22569
ReturnHeader/Filer/USAddress/CityNm0MEMPHIS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TN
ReturnHeader/Filer/USAddress/ZIPCd0381220569
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0621174696
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BRUNDIGE PAYNE AND COMPANY PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0700 COLONIAL ROAD SUITE 220
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0MEMPHIS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0381175156

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2016 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$9,948,952
Liabilities
$1,176,408
Net assets
$8,772,544
Revenue
$15,001,195
Expenses
$12,440,154
Net income
$2,561,041
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$30.4$1.33$29.1$21.5$19.2$2.37
2024Detailed filing. Detailed filing data is available for this year.$27.4$0.68$26.7$23.8$20.3$3.52
2023Detailed filing. Detailed filing data is available for this year.$24.0$0.81$23.2$20.6$18.2$2.37
2022Detailed filing. Detailed filing data is available for this year.$24.5$3.74$20.8$20.3$16.2$4.03
2021Detailed filing. Detailed filing data is available for this year.$17.4$0.59$16.8$16.0$15.8$0.20
2020Detailed filing. Detailed filing data is available for this year.$17.5$0.84$16.6$15.8$14.4$1.41
2019Detailed filing. Detailed filing data is available for this year.$15.9$0.74$15.2$15.7$13.6$2.09
2018Detailed filing. Detailed filing data is available for this year.$14.3$1.19$13.1$15.4$13.2$2.19
2017Detailed filing. Detailed filing data is available for this year.$12.5$1.60$10.9$14.7$12.5$2.14
2016Detailed filing. Detailed filing data is available for this year.$9.95$1.18$8.77$15.0$12.4$2.56
2015Detailed filing. Detailed filing data is available for this year.$6.27$0.06$6.21$6.11$5.61$0.50
2014Detailed filing. Detailed filing data is available for this year.$6.04$0.20$5.85$5.19$4.36$0.83
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.03$0.01$5.02$0.00