Civic Intelligence

Xerocraft Inc

990EZ • Fiscal year 2022 • EIN 45-4604522

Jan 01, 2022 to Dec 31, 2022 • Filed on Apr 27, 2023

101 W 6th StreetTucson, AZ 85701

(602) 228-0676

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

72nd percentile

0.03x

Higher debt load relative to assets than 72% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

75th percentile

0.03x

Higher debt load relative to revenue than 75% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

18th percentile

-23%

Higher net margin than 18% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

23rd percentile

-18%

Faster asset growth than 23% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

35th percentile

-6.1%

Faster revenue growth than 35% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Assets

Down

$63,714

Down $14,097 (-18%) from 2021

Net Assets

Down

$61,719

Down $15,557 (-20%) from 2021

Liabilities

Up

$1,995

Up $1,460 (+273%) from 2021

Revenue

Down

$57,787

Down $3,755 (-6.1%) from 2021

Expenses

Up

$70,843

Up $1,858 (+2.7%) from 2021

Net Income

Down

-$13,056

Down $5,613 (-75%) from 2021

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2013: $5,215Liabilities 2013: $2,0572013Assets 2014: $8,034Liabilities 2014: $7882014Assets 2018: $48,208Liabilities 2018: $0Net Assets 2018: $48,2082018Assets 2020: $84,719Liabilities 2020: $0Net Assets 2020: $84,7192020Assets 2021: $77,811Liabilities 2021: $535Net Assets 2021: $77,2762021Assets 2022: $63,714Liabilities 2022: $1,995Net Assets 2022: $61,7192022Assets 2023: $62,050Liabilities 2023: $378Net Assets 2023: $61,6722023Assets 2024: $94,904Liabilities 2024: $1,537Net Assets 2024: $93,3672024Assets 2025: $110,424Liabilities 2025: $1,135Net Assets 2025: $109,2892025

Highlighted filing

2022

Assets$63,714
Liabilities$1,995
Net Assets$61,719

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$150K$100K$50K$0-$50KRevenue 2013: $20,129Expenses 2013: $14,914Net Income 2013: $5,2152013Revenue 2014: $25,520Expenses 2014: $20,644Net Income 2014: $4,8762014Revenue 2018: $64,453Expenses 2018: $47,965Net Income 2018: $16,4882018Revenue 2020: $162,345Expenses 2020: $134,677Net Income 2020: $27,6682020Revenue 2021: $61,542Expenses 2021: $68,985Net Income 2021: -$7,4432021Revenue 2022: $57,787Expenses 2022: $70,843Net Income 2022: -$13,0562022Revenue 2023: $91,858Expenses 2023: $90,391Net Income 2023: $1,4672023Revenue 2024: $134,921Expenses 2024: $109,420Net Income 2024: $25,5012024Revenue 2025: $143,653Expenses 2025: $127,731Net Income 2025: $15,9222025

Highlighted filing

2022

Revenue$57,787
Expenses$70,843
Net Income-$13,056
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Apr 27, 2023
Return Version
2022v5.0
Gross Receipts
$57,787
Mission and Program Overview

Mission

SEE SCHEDULE O

Program Services

DescriptionGrantsExpenses
SEE SCHEDULE O--
KMKR RADIO XEROCRAFTS NON-PROFIT RADIO STATION--
INFORMATIONEXCHANGE AND SKILLS BUILDING IN THE FIELDS OF SCIENCE, ELECTRONICS--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MICHAEL RUNDEDirector Of Operations Secretary-$0--
JEREMY BRIDDLEBoard MemberPT$0--
BEN WINKLERTreasurerPT$0--
DUSTY REYESPresidentPT$0--
DON QUEBoard MemberPT$0--
Filing and Contact Details

Filer

Filer Name
Xerocraft Inc
EIN
45-4604522
Address
101 W 6TH STREET, TUCSON, AZ 85701

Signing Officer

Name
Ben Winkler
Title
Treasurer
Phone
5202483099
Signed
2023-04-27
Discuss with paid preparer
Yes

Preparer

Firm
1st Choice Tax Services Inc
Address
3365 N Campbell Ave Suite 121, Tucson, AZ 85719
Preparer
David Capotosti EA
Phone
5203201041
Supplemental Narrative

Additional Explanations

General explanation attachment

Primary exempt purpose - the xeerocraft community workspace hosts a number of activities to promote learning, experimentation, and education in the fields of sciense, electronics, and industrial arts.program service accomplishments - real world skill building exercise in the form of industrial orototyping, development, manufacture,and distribution of face shields in partnership with pima county health department.

Description of other expenses Part I line 16

Description amountdepreciation from 4562 3,480commissions paid 18,974subscriptions 95fees 328meals 70shipping 1,585advertising 20insurance 1,022uncategorized 2,212supplies 4,227office supplies 2,363

Description of other assets Part II line 24

Category beginning of year end of yearinventory 130 0other depreciable assets 7,010 3,509

Description of total liabilities Part II line 26

Category beginning of year end of yearother liabilities 535 0pwa 0 1,995

Raw XML Appendix159 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0BEN WINKLER
IRS990EZ/BooksInCareOfDetail/PhoneNum06022280676
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0101 W 6TH STREET
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0TUCSON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0AZ
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd085701
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt068170
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt060205
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt09618
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-13056
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt075310
IRS990EZ/Form990TotalAssetsGrp/EOYAmt063714
IRS990EZ/GrossReceiptsAmt057787
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt017
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt039972
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt074775
IRS990EZ/NetAssetsOrFundBalancesEOYAmt061719
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt074775
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt061719
IRS990EZ/OccupancyRentUtltsAndMaintAmt036467
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt45.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MICHAEL RUNDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JEREMY BRIDDLE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2BEN WINKLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3DUSTY REYES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4DON QUE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0DIRECTOR OF OPERATIONS SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt07140
IRS990EZ/OtherAssetsTotalDetail/EOYAmt03509
IRS990EZ/OtherExpensesTotalAmt034376
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0SEE SCHEDULE O
IRS990EZ/ProgramServiceRevenueAmt08180
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0SEE SCHEDULE O
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1KMKR RADIO XEROCRAFTS NON-PROFIT RADIO STATION
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2INFORMATIONEXCHANGE AND SKILLS BUILDING IN THE FIELDS OF SCIENCE, ELECTRONICS
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0AZ
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0535
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01995
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt070843
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt057787
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt013614
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt047953
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt027421
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt08530
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt044223
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0141741
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt028
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt08
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt019
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt014
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt013
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt082
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99940
IRS990ScheduleA/PublicSupportTotal170Amt0141741
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt013614
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt047953
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt027421
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt08530
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt044223
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0141741
IRS990ScheduleA/TotalSupportAmt0141823
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0PRIMARY EXEMPT PURPOSE - THE XEEROCRAFT COMMUNITY WORKSPACE HOSTS A NUMBER OF ACTIVITIES TO PROMOTE LEARNING, EXPERIMENTATION, AND EDUCATION IN THE FIELDS OF SCIENSE, ELECTRONICS, AND INDUSTRIAL ARTS.PROGRAM SERVICE ACCOMPLISHMENTS - REAL WORLD SKILL BUILDING EXERCISE IN THE FORM OF INDUSTRIAL OROTOTYPING, DEVELOPMENT, MANUFACTURE,AND DISTRIBUTION OF FACE SHIELDS IN PARTNERSHIP WITH PIMA COUNTY HEALTH DEPARTMENT.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION AMOUNTDEPRECIATION FROM 4562 3,480COMMISSIONS PAID 18,974SUBSCRIPTIONS 95FEES 328MEALS 70SHIPPING 1,585ADVERTISING 20INSURANCE 1,022UNCATEGORIZED 2,212SUPPLIES 4,227OFFICE SUPPLIES 2,363
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2CATEGORY BEGINNING OF YEAR END OF YEARINVENTORY 130 0OTHER DEPRECIABLE ASSETS 7,010 3,509
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3CATEGORY BEGINNING OF YEAR END OF YEAROTHER LIABILITIES 535 0PWA 0 1,995
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0General explanation attachment
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Description of total liabilities Part II line 26
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd000
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0BEN WINKLER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum05202483099
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-04-27
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0XEROCRAFT INC
ReturnHeader/Filer/BusinessNameControlTxt0XERO
ReturnHeader/Filer/EIN0454604522
ReturnHeader/Filer/USAddress/AddressLine1Txt0101 W 6TH STREET
ReturnHeader/Filer/USAddress/CityNm0TUCSON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0AZ
ReturnHeader/Filer/USAddress/ZIPCd085701
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0043826766
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt01st Choice Tax Services Inc
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt03365 N Campbell Ave Suite 121
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Tucson
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0AZ
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd085719
ReturnHeader/PreparerPersonGrp/PhoneNum05203201041
ReturnHeader/PreparerPersonGrp/PreparationDt02023-04-27
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0David Capotosti EA
ReturnHeader/ReturnTs02023-04-27T18:19:19-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0BEN
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0WINKLER
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings