Civic Intelligence

Healthsim United Inc

990EZ • Fiscal year 2016 • EIN 45-4563243

Jul 01, 2015 to Jun 30, 2016 • Filed on Mar 24, 2017

1010 N Kansas Suite 2211Wichita, KS 67214

(316) 858-0186

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

100th percentile

36.08x

Higher debt load relative to assets than 100% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

90th percentile

0.37x

Higher debt load relative to revenue than 90% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Net Margin

12th percentile

-31%

Higher net margin than 12% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2016

Asset Growth

4th percentile

-78%

Faster asset growth than 4% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

40th percentile

-5.5%

Faster revenue growth than 40% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Assets

Down

$1,058

Down $3,783 (-78%) from 2015

Net Assets

Down

-$37,114

Down $31,955 (-619%) from 2015

Liabilities

Up

$38,172

Up $28,172 (+282%) from 2015

Revenue

Down

$104,323

Down $6,019 (-5.5%) from 2015

Expenses

Up

$136,278

Up $3,965 (+3.0%) from 2015

Net Income

Down

-$31,955

Down $9,984 (-45%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0-$50KAssets 2013: $9,405Liabilities 2013: $0Net Assets 2013: $9,4052013Assets 2014: $9,467Liabilities 2014: $531Net Assets 2014: $8,9362014Assets 2015: $4,841Liabilities 2015: $10,000Net Assets 2015: -$5,1592015Assets 2016: $1,058Liabilities 2016: $38,172Net Assets 2016: -$37,1142016Assets 2017: $11,296Liabilities 2017: $54,487Net Assets 2017: -$43,1912017Assets 2018: $2,462Liabilities 2018: $46,000Net Assets 2018: -$43,5382018Assets 2019: $2,494Liabilities 2019: $1,000Net Assets 2019: $1,4942019Assets 2020: $0Net Assets 2020: $02020

Highlighted filing

2016

Assets$1,058
Liabilities$38,172
Net Assets-$37,114

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$300K$200K$100K$0-$100KRevenue 2013: $307,877Expenses 2013: $298,472Net Income 2013: $9,4052013Revenue 2014: $163,478Expenses 2014: $163,947Net Income 2014: -$4692014Revenue 2015: $110,342Expenses 2015: $132,313Net Income 2015: -$21,9712015Revenue 2016: $104,323Expenses 2016: $136,278Net Income 2016: -$31,9552016Revenue 2017: $110,245Expenses 2017: $116,321Net Income 2017: -$6,0762017Revenue 2018: $24,975Expenses 2018: $25,323Net Income 2018: -$3482018Revenue 2019: $50,840Expenses 2019: $5,808Net Income 2019: $45,0322019Revenue 2020: $3,740Expenses 2020: $3,874Net Income 2020: -$1342020

Highlighted filing

2016

Revenue$104,323
Expenses$136,278
Net Income-$31,955
Jump To
Filing Snapshot
Filing Period
Jul 1, 2015 to Jun 30, 2016
Signed
Mar 24, 2017
Return Version
2015v3.0
Gross Receipts
$104,323
Mission and Program Overview

Mission

Creation and implementation of health care simulation training for students, residents, and clinicians of multiple professions.

Program Services

DescriptionGrantsExpenses
CREATION AND IMPLEMENTATION OF HEALTH CARE SIMULATION TRAINING FOR STUDENTS, RESIDENTS, AND CLINICIANS OF MULTIPLE PROFESSIONS.-$136,278
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
GARY OBORNYChair-$0--
DIANA LIPPOLDT RN MBAVice Chair-$0--
JACK D FLESHER JDSecretary/ T-$0--
MARY PATTERSON MD MEDDirector-$0--
PAUL N UHLIG MDCo Exec. DiPT$0--
MARY KOEHN PHD APRN CHSEDirectorPT$0--
Filing and Contact Details

Filer

Filer Name
Healthsim United Inc
EIN
45-4563243
Phone
3168580186
Address
1010 N KANSAS SUITE 2211, WICHITA, KS 67214

Signing Officer

Name
Paul N Uhlig Md
Title
Co Exec. Director
Phone
3168580186
Signed
2017-03-24

Preparer

Firm
Larson & Company Pa
Address
200 W DOUGLAS AVE STE 1000, WICHITA, KS 67202
Preparer
Derry a Larson
Phone
3162638030
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses bank charges 255 conference registrations 2,240 dues and subscriptions 1,160 hospitality 306 liability insurance 1,418 ku service fees 754 meals 534 office expenses 212 other g&a expenses 546 supplies 3 travel 310 total 7,738

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 2,000 1,172 loans from officers 8,000 37,000

Form 990-ez, Part III

Creation and implementation of health care simulation training for students, residents, and clinicians of multiple professions.

Raw XML Appendix178 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MIKE SHEPHERD
IRS990EZ/BooksInCareOfDetail/PhoneNum03168580186
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01010 N KANSAS
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0WICHITA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0KS
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd067214
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt04841
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt01058
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt036020
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-31955
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt045587
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt04841
IRS990EZ/Form990TotalAssetsGrp/EOYAmt01058
IRS990EZ/GrossReceiptsAmt0104323
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LoansToFromOfficersAmt037000
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0true
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-5159
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-37114
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-5159
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-37114
IRS990EZ/OccupancyRentUtltsAndMaintAmt010256
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt23.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt46.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt56.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0GARY OBORNY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1DIANA LIPPOLDT RN MBA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JACK D FLESHER JD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MARY PATTERSON MD MED
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4PAUL N UHLIG MD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5MARY KOEHN PHD APRN CHSE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CHAIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE CHAIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY/ T
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4CO EXEC. DI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt07738
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0CREATION AND IMPLEMENTATION OF HEALTH CARE SIMULATION TRAINING FOR STUDENTS, RESIDENTS, AND CLINICIANS OF MULTIPLE PROFESSIONS.
IRS990EZ/PrintingPublicationsPostageAmt0437
IRS990EZ/ProgramServiceRevenueAmt068303
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0CREATION AND IMPLEMENTATION OF HEALTH CARE SIMULATION TRAINING FOR STUDENTS, RESIDENTS, AND CLINICIANS OF MULTIPLE PROFESSIONS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0136278
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt072260
IRS990EZ/SchoolOperatingInd0true
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt010000
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt038172
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0136278
IRS990EZ/TotalProgramServiceExpensesAmt0136278
IRS990EZ/TotalRevenueAmt0104323
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.HEALTHSIMUNITED.ORG
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0false
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0false
IRS990ScheduleE/MaintainRacialCompRecsInd0false
IRS990ScheduleE/MaintainScholarshipsRecsInd0false
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0false
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0SINCE THE ORGANIZATION WILL TRAIN ONLY EMPLOYEES OF CERTAIN HOSPITALS AND STUDENTS OF CERTAIN EDUCATIONAL INSTITUTIONS, THE ORGANIZATIONS NONDISCRIMINATION POLICY WILL BE DISTRIBUTED ONLY THROUGH THOSE ENTITIES.
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt1IN THE LIMITED BASIS OF CURRENT TRAINING PROGRAMS, THE ATTENDANCE RECORDS ONLY INCLUDE NAME, PROFESSION, AND AFFILIATION.
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE E, LINE 3
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc1SCHEDULE E, LINE 4
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt031000
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt13000
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt23000
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd0true
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd1true
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd2true
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd1false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd2false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0OPERATING EXPENSE
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt1OPERATING EXPENSE
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt2OPERATING EXPENSE
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd1X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd2X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt016000
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt13000
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt25000
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0DR PAUL UHLIG
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm1DIANA LIPPOLDT
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm2LITTLE RICHARDS POOL SPAS
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0CO- EXEC DIRECTOR
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt1DIRECTOR
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt2DIRECTOR-RELATD CORP
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd0true
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd1true
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd2true
IRS990ScheduleL/TotalBalanceDueAmt037000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES BANK CHARGES 255 CONFERENCE REGISTRATIONS 2,240 DUES AND SUBSCRIPTIONS 1,160 HOSPITALITY 306 LIABILITY INSURANCE 1,418 KU SERVICE FEES 754 MEALS 534 OFFICE EXPENSES 212 OTHER G&A EXPENSES 546 SUPPLIES 3 TRAVEL 310 TOTAL 7,738
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ACCOUNTS PAYABLE AND ACCRUED EXPENSES 2,000 1,172 LOANS FROM OFFICERS 8,000 37,000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2CREATION AND IMPLEMENTATION OF HEALTH CARE SIMULATION TRAINING FOR STUDENTS, RESIDENTS, AND CLINICIANS OF MULTIPLE PROFESSIONS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/PersonNm0PAUL N UHLIG MD
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CO EXEC. DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum03168580186
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-03-24
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0HEALTHSIM UNITED INC
ReturnHeader/Filer/BusinessNameControlTxt0HEAL
ReturnHeader/Filer/EIN0454563243
ReturnHeader/Filer/PhoneNum03168580186
ReturnHeader/Filer/USAddress/AddressLine1Txt01010 N KANSAS SUITE 2211
ReturnHeader/Filer/USAddress/CityNm0WICHITA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0KS
ReturnHeader/Filer/USAddress/ZIPCd067214
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0481089910
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0LARSON & COMPANY PA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0200 W DOUGLAS AVE STE 1000
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0WICHITA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0KS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd067202
ReturnHeader/PreparerPersonGrp/PhoneNum03162638030
ReturnHeader/PreparerPersonGrp/PreparationDt02017-03-24
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0DERRY A LARSON
ReturnHeader/ReturnTs02017-03-31T22:39:10+00:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-07-01
ReturnHeader/TaxPeriodEndDt02016-06-30
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings