Civic Intelligence

Magic Island Sailing Foundation

990EZ • Fiscal year 2017 • EIN 45-3206328

Jan 01, 2017 to Dec 31, 2017 • Filed on Oct 17, 2018

1778 Ala Moana Blvd 3819-20Honolulu, HI 96815

(888) 942-2594

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

57th percentile

0.00x

Higher debt load relative to assets than 57% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

63rd percentile

0.01x

Higher debt load relative to revenue than 63% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

4th percentile

-110%

Higher net margin than 4% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

24th percentile

-15%

Faster asset growth than 24% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

95th percentile

167%

Faster revenue growth than 95% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Down

$56,451

Down $10,215 (-15%) from 2016

Net Assets

$56,376

No earlier filing loaded for comparison.

Liabilities

Flat

$75

Flat from 2016

Revenue

Up

$9,269

Up $5,793 (+167%) from 2016

Expenses

Up

$19,484

Up $8,166 (+72%) from 2016

Net Income

Down

-$10,215

Down $2,373 (-30%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0Assets 2012: $26,267Liabilities 2012: $02012Assets 2013: $68,737Liabilities 2013: $0Net Assets 2013: $68,7372013Assets 2014: $98,112Liabilities 2014: $0Net Assets 2014: $98,1122014Assets 2015: $74,886Liabilities 2015: $453Net Assets 2015: $74,4332015Assets 2016: $66,666Liabilities 2016: $752016Assets 2017: $56,451Liabilities 2017: $75Net Assets 2017: $56,3762017Assets 2019: $30,673Liabilities 2019: $0Net Assets 2019: $30,6732019Assets 2020: $28,748Liabilities 2020: $0Net Assets 2020: $28,7482020Assets 2021: $28,573Liabilities 2021: $0Net Assets 2021: $28,5732021Assets 2022: $25,889Liabilities 2022: $0Net Assets 2022: $25,8892022Assets 2023: $26,153Liabilities 2023: $0Net Assets 2023: $26,1532023Assets 2024: $26,047Liabilities 2024: $0Net Assets 2024: $26,0472024

Highlighted filing

2017

Assets$56,451
Liabilities$75
Net Assets$56,376

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$60K$40K$20K$0-$20K-$40KRevenue 2012: $27,241Expenses 2012: $974Net Income 2012: $26,2672012Revenue 2013: $50,500Expenses 2013: $8,030Net Income 2013: $42,4702013Revenue 2014: $51,531Expenses 2014: $22,156Net Income 2014: $29,3752014Revenue 2015: $1,520Expenses 2015: $25,199Net Income 2015: -$23,6792015Revenue 2016: $3,476Expenses 2016: $11,318Net Income 2016: -$7,8422016Revenue 2017: $9,269Expenses 2017: $19,484Net Income 2017: -$10,2152017Revenue 2019: $0Expenses 2019: $8,416Net Income 2019: -$8,4162019Revenue 2020: $0Expenses 2020: $1,925Net Income 2020: -$1,9252020Revenue 2021: $0Expenses 2021: $175Net Income 2021: -$1752021Revenue 2022: $0Expenses 2022: $2,684Net Income 2022: -$2,6842022Revenue 2023: $1,599Expenses 2023: $1,335Net Income 2023: $2642023Revenue 2024: $6Expenses 2024: $112Net Income 2024: -$1062024

Highlighted filing

2017

Revenue$9,269
Expenses$19,484
Net Income-$10,215
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Oct 17, 2018
Return Version
2017v2.2
Gross Receipts
$9,269
Mission and Program Overview

Mission

To provide sailing lessons to underprivileged children

Program Services

DescriptionGrantsExpenses
PAID FOR SAILING LESSONS FOR UNDERPRIVILEGED CHILDREN.$0$6,314
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
JOHN STUART TAYLORPresident-$0--
LILLIAN RUSSELSecretary And Treasurer-$0--
JANE TAYLORDirector-$0--
DON FARLEYDirector-$0--
Filing and Contact Details

Filer

Filer Name
Magic Island Sailing Foundation
EIN
45-3206328
Phone
8889422594
Address
1778 ALA MOANA BLVD 3819-20, HONOLULU, HI 96815

Signing Officer

Name
John Stuart Taylor
Title
President
Phone
8889422594
Signed
2018-10-17
Discuss with paid preparer
Yes

Preparer

Firm
Schultz and Chez Llp
Address
141 W JACKSON 2900, CHICAGO, IL 60604
Preparer
Richard Kamo
Phone
3123321912
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 14

Description: depreciation. Amount: 9,829.

Form 990-ez, Part I, Line 16 - Other Expenses

Description: web page. Amount: 95. Description: miscellaneous expense. Amount: 285. Description: office expenses. Amount: 692. Description: events. Amount: 820. Description: bank fees. Amount: 120. Description: filing fee. Amount: 4. Total to form 990-ez, line 16: 2,016.

Form 990-ez, Part II, Line 24 - Other Assets

Description: other depreciable assets. Beg. Of year amount: 1,874. End of year amount: 1,445.

Form 990-ez, Part II, Line 26 - Other Liabilities

Description: accounts payable and accrued expenses. Beg. Of year amount: 75. End of year amount: 75.

Raw XML Appendix164 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0SCHULTZ & CHEZ LLP
IRS990EZ/BooksInCareOfDetail/PhoneNum03123321912
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0141 W JACKSON BLVD SUITE 2900
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0CHICAGO
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0IL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd060604
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt064792
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt055006
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt09269
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-10215
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01325
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt066666
IRS990EZ/Form990TotalAssetsGrp/EOYAmt056451
IRS990EZ/GrantsAndSimilarAmountsPaidAmt06314
IRS990EZ/GrossReceiptsAmt09269
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt066591
IRS990EZ/NetAssetsOrFundBalancesEOYAmt056376
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt066591
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt056376
IRS990EZ/OccupancyRentUtltsAndMaintAmt09829
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JOHN STUART TAYLOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1LILLIAN RUSSEL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JANE TAYLOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3DON FARLEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY AND TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt01874
IRS990EZ/OtherAssetsTotalDetail/EOYAmt01445
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt02016
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE SAILING LESSONS TO UNDERPRIVILEGED CHILDREN
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PAID FOR SAILING LESSONS FOR UNDERPRIVILEGED CHILDREN.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt06314
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0HI
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt075
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt075
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt019484
IRS990EZ/TotalProgramServiceExpensesAmt06314
IRS990EZ/TotalRevenueAmt09269
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearAmt02869
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus3YearsAmt050571
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus4YearsAmt050500
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt0103940
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt09269
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt01520
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt051531
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt050500
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0112820
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportTotal509Amt08880
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt02869
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus3YearsAmt050571
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus4YearsAmt050500
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt0103940
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt09269
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt01520
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt051531
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt050500
IRS990ScheduleA/Total509Grp/TotalAmt0112820
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt09269
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt01520
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt051531
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt050500
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0112820
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: DEPRECIATION. AMOUNT: 9,829.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: WEB PAGE. AMOUNT: 95. DESCRIPTION: MISCELLANEOUS EXPENSE. AMOUNT: 285. DESCRIPTION: OFFICE EXPENSES. AMOUNT: 692. DESCRIPTION: EVENTS. AMOUNT: 820. DESCRIPTION: BANK FEES. AMOUNT: 120. DESCRIPTION: FILING FEE. AMOUNT: 4. TOTAL TO FORM 990-EZ, LINE 16: 2,016.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: OTHER DEPRECIABLE ASSETS. BEG. OF YEAR AMOUNT: 1,874. END OF YEAR AMOUNT: 1,445.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3DESCRIPTION: ACCOUNTS PAYABLE AND ACCRUED EXPENSES. BEG. OF YEAR AMOUNT: 75. END OF YEAR AMOUNT: 75.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 14
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26 - OTHER LIABILITIES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0JOHN STUART TAYLOR
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum08889422594
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-10-17
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MAGIC ISLAND SAILING FOUNDATION
ReturnHeader/Filer/BusinessNameControlTxt0MAGI
ReturnHeader/Filer/EIN0453206328
ReturnHeader/Filer/PhoneNum08889422594
ReturnHeader/Filer/USAddress/AddressLine1Txt01778 ALA MOANA BLVD 3819-20
ReturnHeader/Filer/USAddress/CityNm0HONOLULU
ReturnHeader/Filer/USAddress/StateAbbreviationCd0HI
ReturnHeader/Filer/USAddress/ZIPCd096815
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId00DE6EB0B8A2AF7236742A656740E0F4C52353D9D
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0F1E91CF1DFB8CE61885DB06D6A466A2EC0D87672
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt012.49.15.235
ReturnHeader/FilingSecurityInformation/IPDt02018-10-17
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm010:37:52
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0364199464
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0SCHULTZ AND CHEZ LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0141 W JACKSON 2900
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0CHICAGO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0IL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd060604
ReturnHeader/PreparerPersonGrp/PhoneNum03123321912
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0RICHARD KAMO
ReturnHeader/ReturnTs02018-10-29T18:14:38-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings