Civic Intelligence

Willow Gardens Inc.

990 • Fiscal year 2018 • EIN 45-1019853

Jan 01, 2018 to Dec 31, 2018 • Filed on Nov 13, 2019

391 Pelham RoadNew Rochelle, NY 10805

(914) 632-2804

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

54th percentile

0.76x

Higher debt load relative to assets than 54% of similar nonprofits.

2018 filings • NTEE L • $10M-$25M nonprofits • Source year 2018

Liabilities / Revenue

47th percentile

2.42x

Higher debt load relative to revenue than 47% of similar nonprofits.

2018 filings • NTEE L • $10M-$25M nonprofits • Source year 2018

Net Margin

46th percentile

1.0%

Higher net margin than 46% of similar nonprofits.

2018 filings • NTEE L • $10M-$25M nonprofits • Source year 2018

Top Officer Pay

98th percentile

$987,789

Higher top officer pay than 98% of similar nonprofits.

Top officer pay equals 21.0% of source-year revenue.

2018 filings • NTEE L • $10M-$25M nonprofits • Source year 2018

Asset Growth

41st percentile

-1.0%

Faster asset growth than 41% of similar nonprofits.

2018 filings • NTEE L • $10M-$25M nonprofits • Annualized from 2017 to 2018

Revenue Growth

81st percentile

24%

Faster revenue growth than 81% of similar nonprofits.

2018 filings • NTEE L • $10M-$25M nonprofits • Annualized from 2017 to 2018

Assets

Down

$14,917,700

Down $158,059 (-1.0%) from 2017

Net Assets

Up

$3,525,377

Up $48,232 (+1.4%) from 2017

Liabilities

Down

$11,392,323

Down $206,291 (-1.8%) from 2017

Revenue

Up

$4,699,656

Up $901,557 (+24%) from 2017

Expenses

Up

$4,651,424

Up $675,752 (+17%) from 2017

Net Income

Up

$48,232

Up $225,805 (+127%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$30M$20M$10M$0Assets 2013: $1,945,485Liabilities 2013: $1,344,151Net Assets 2013: $601,3342013Assets 2014: $3,870,493Liabilities 2014: $1,461,958Net Assets 2014: $2,408,5352014Assets 2015: $13,990,714Liabilities 2015: $11,103,404Net Assets 2015: $2,887,3102015Assets 2016: $15,227,080Liabilities 2016: $11,572,362Net Assets 2016: $3,654,7182016Assets 2017: $15,075,759Liabilities 2017: $11,598,614Net Assets 2017: $3,477,1452017Assets 2018: $14,917,700Liabilities 2018: $11,392,323Net Assets 2018: $3,525,3772018Assets 2019: $15,089,723Liabilities 2019: $11,352,230Net Assets 2019: $3,737,4932019Assets 2020: $14,781,769Liabilities 2020: $11,196,628Net Assets 2020: $3,585,1412020Assets 2021: $20,661,774Liabilities 2021: $16,900,870Net Assets 2021: $3,760,9042021Assets 2022: $20,949,768Liabilities 2022: $17,693,211Net Assets 2022: $3,256,5572022Assets 2023: $20,498,366Liabilities 2023: $17,865,493Net Assets 2023: $2,632,8732023Assets 2024: $20,053,646Liabilities 2024: $17,290,264Net Assets 2024: $2,763,3822024

Highlighted filing

2018

Assets$14,917,700
Liabilities$11,392,323
Net Assets$3,525,377

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$10M$5.0M$0-$5.0MRevenue 2013: $152,466Expenses 2013: $0Net Income 2013: $152,4662013Revenue 2014: $1,745,387Expenses 2014: $0Net Income 2014: $1,745,3872014Revenue 2015: $478,775Expenses 2015: $0Net Income 2015: $478,7752015Revenue 2016: $2,295,263Expenses 2016: $1,527,855Net Income 2016: $767,4082016Revenue 2017: $3,798,099Expenses 2017: $3,975,672Net Income 2017: -$177,5732017Revenue 2018: $4,699,656Expenses 2018: $4,651,424Net Income 2018: $48,2322018Revenue 2019: $4,813,719Expenses 2019: $4,601,603Net Income 2019: $212,1162019Revenue 2020: $4,758,386Expenses 2020: $4,910,738Net Income 2020: -$152,3522020Revenue 2021: $5,354,577Expenses 2021: $5,178,814Net Income 2021: $175,7632021Revenue 2022: $5,991,112Expenses 2022: $6,495,459Net Income 2022: -$504,3472022Revenue 2023: $8,267,310Expenses 2023: $8,890,994Net Income 2023: -$623,6842023Revenue 2024: $8,974,465Expenses 2024: $8,843,956Net Income 2024: $130,5092024

Highlighted filing

2018

Revenue$4,699,656
Expenses$4,651,424
Net Income$48,232
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Nov 13, 2019
Return Version
2018v3.1
Gross Receipts
$4,699,656
Mission and Program Overview

Mission

Willow gardens, inc. (willow gardens) was incorporated in 2011 with the purpose of operating a residential facility for the elderly in new rochelle, new york, under section 232 of the national housing act.

To provide a 51 bed residential facility for the elderly in new rochelle, new york.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$14,003,827$13,631,317▼ $372,510
Cash and Non-Interest-Bearing Accounts$246,120$584,074▲ $337,954
Savings and Temporary Cash Investments$739,971$496,590▼ $243,381
Prepaid Expenses and Deferred Charges$46,263$83,906▲ $37,643
Accounts Receivable$27,462$14,999▼ $12,463
Total Assets$15,075,759$14,917,700▼ $158,059
Other Assets Total$12,116$106,814▲ $94,698
Liabilities
Mortgage Notes Payable Secured by Investment Property$11,251,460$11,095,113▼ $156,347
Accounts Payable and Accrued Expenses$333,754$287,809▼ $45,945
Other Liabilities$43$8,212▲ $8,169
Deferred Revenue$13,357$1,189▼ $12,168
Total Liabilities$11,598,614$11,392,323▼ $206,291
Net Assets / Fund Balance
Unrestricted Net Assets$3,477,145$3,525,377▲ $48,232
Total Net Assets Fund Balance$3,477,145$3,525,377▲ $48,232
Total Liabilities and Net Assets / Fund Balance$15,075,759$14,917,700▼ $158,059

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$13,106,190$887,022$13,993,212
Equipment$385,479$80,903$466,382
Land$139,648-$139,648
Compensation and Service Providers

Board Members and Trustees

NameTitle
Michael RozenChairman
Rita C MabliPresident/CEO
James StaudtVice Chairman
Anthony NardozziBoard Member
Donald DubersteinBoard Member
Malcolm LazarusBoard Member
Pearl QuarlesBoard Member
Christina L VillanuevaCFO
Mark HartmanSecretary
Rosemary MclaughlinTreasurer

Highest Paid Contractors

ContractorServicesLocationCompensation
United Hebrew Geriatric CenterManagement Services391 PELHAM ROAD, New Rochelle, NY 10805$234,983
Rn ExpressNurse Staffing Services71 WEST 23RD ST SUITE 1622, New York, NY 10010$132,429
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$4,696,214
Investment Income
$1,994
Other Revenue
$1,448
Change in Net Assets
$48,232

Audited Revenue Reconciliation

Revenue per Audited Statements
$4,699,656
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$0
Total Revenue per Audited Statements
$4,699,656
Total Revenue per Form 990
$4,699,656
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$2,451,185
Other Expenses$2,200,239
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$1,472,161$571,810-$2,043,971
Occupancy$810,370--$810,370
Depreciation Depletion$390,132--$390,132
Fees for Services Other$108,408$166,550-$274,958
Fees for Services Management-$234,983-$234,983
Payroll Taxes$158,331$61,498-$219,829
Other Employee Benefits$130,714$50,771-$181,485
Office Expenses$57,345$45,416-$102,761
Insurance$31,331--$31,331
Fees for Services Accounting-$23,790-$23,790
Information Technology-$21,289-$21,289
Other Expenses$9,221$8,554-$17,775
Interest-$8,876-$8,876
Travel$503$6,095-$6,598
Pension Plan Contributions$4,250$1,650-$5,900
Advertising-$5,031-$5,031
Conferences and Meetings$725$2,106-$2,831
Fees for Services Legal-$870-$870
Total Functional Expenses$3,374,649$1,276,775$0$4,651,424

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$4,651,424
Total Expenses per Audited Statements$4,651,424
Total Expenses per Form 990$4,651,424
Expenses Not Reported on Financial Statements$0
Expenses Not Reported on Form 990$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Due to Related Parties$8,212
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
Yes

Governance Explanations

Form 990, Part VI, Section A, Line 3

The company has entered into a property management agreement with an affiliated company, united hebrew geriatric center, which provides for rental management, repairs and supervision. Property management fee expense for the year ended december 31, 2018 was $234,983. Two individuals, the president/ceo and the cfo, were compensated by the management company. Their compensation is listed on part vii.

Form 990, Part VI, Section B, Line 11B

Willow gardens has its form 990 prepared by an outside accounting firm and has established the following review process to ensure that the information reported is complete and accurate. When the form 990 has been prepared, reviewed by management and is ready to be filed with the internal revenue service, it is electronically sent to the board for approval. If any issues arise, they are forwarded to the audit and the board reviews after revisions and resolutions. Once the board has approved the return it is filed with the internal revenue service.

Form 990, Part VI, Section B, Line 12C

Any director, any person with board-delegated powers, any officer or member of a committee with governing board delegated powers or any employee of the corporation, who has a direct or indirect "financial interest or "non-financial interest" is an "interested person". The interested person must disclose the existence of his or her financial or non-financial interest in the proposed transaction or arrangement, and must further disclose all material facts to the finance committee. Absent full disclosure, no transaction or arrangement shall be made with the person or entity in which the interested person has an interest. In the case of an employee, the employee should notify the ceo, who will consult with such others as may be appropriate before bringing the issue to the finance committee. An interested person may make a presentation at the governing board or committee meeting. After the presentation, he/she shall leave the meeting immediately and shall not be present during the discussion of, or the vote on, the propriety of the transition or arrangement involving the possible conflict of interest.

Form 990, Part VI, Section C, Line 19

The organization makes its form 990 available for public inspection as required under section 6104 of the internal revenue code. The return is also posted on guidestar.org and other similar types of websites. In addition, the financial statements, conflict of interest policy, articles of incorporation and by-laws are also available upon written request.

Filing and Contact Details

Filer

Filer Name
Willow Gardens Inc
EIN
45-1019853
Phone
9146322804
Address
391 PELHAM ROAD, NEW ROCHELLE, NY 10805

Signing Officer

Name
Christina L Villanueva
Title
CFO
Phone
9146322804
Signed
2019-11-13
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Christina L Villanueva
Formed
2011
Legal Domicile
Ny
Voting Board Members
9
Independent Board Members
8
Employees
87
Volunteers
9

Preparer

Firm
PKF O'CONNOR DAVIES LLP
Address
500 MAMARONECK AVENUE, HARRISON, NY 10528-1633
Preparer
Garrett M Higgins
Phone
9143818900
Supplemental Narrative

Additional Explanations

FORM 990, PART XII, LINE 2C:

The organization has a committee that is responsible for the oversight of the audit of its financial statements and selection of an independent accountant. The process has not changed from the prior year.

Financial Statement Notes

PART X, LINE 2:

The organization recognizes the effect of income tax positions only if those positions are more likely than not to be sustained. Management has determined that the organization had no uncertain tax positions that would require financial statement recognition or disclosure. The organization is no longer subject to examinations by the applicable taxing jurisdictions for periods prior to december 31, 2015.

Raw XML AppendixShowing 400 of 649 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0333754
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0287809
IRS990/AccountsReceivableGrp/BOYAmt027462
IRS990/AccountsReceivableGrp/EOYAmt014999
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0TO PROVIDE A 51 BED RESIDENTIAL FACILITY FOR THE ELDERLY IN NEW ROCHELLE, NEW YORK.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt05031
IRS990/AdvertisingGrp/TotalAmt05031
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BooksInCareOfDetail/PersonNm0RITA C MABLI
IRS990/BooksInCareOfDetail/PhoneNum09146322804
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0391 PELHAM ROAD
IRS990/BooksInCareOfDetail/USAddress/CityNm0NEW ROCHELLE
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990/BooksInCareOfDetail/USAddress/ZIPCd010805
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt0246120
IRS990/CashNonInterestBearingGrp/EOYAmt0584074
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt02
IRS990/CollectionsOfArtInd00
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd00
IRS990/CompensationProcessOtherInd00
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt02106
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt0725
IRS990/ConferencesMeetingsGrp/TotalAmt02831
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/ContractorCompensationGrp/CompensationAmt0234983
IRS990/ContractorCompensationGrp/CompensationAmt1132429
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt0391 PELHAM ROAD
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt171 WEST 23RD ST SUITE 1622
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm0NEW ROCHELLE
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm1NEW YORK
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd0NY
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd1NY
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd010805
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd110010
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt0UNITED HEBREW GERIATRIC CENTER
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt1RN EXPRESS
IRS990/ContractorCompensationGrp/ServicesDesc0MANAGEMENT SERVICES
IRS990/ContractorCompensationGrp/ServicesDesc1NURSE STAFFING SERVICES
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt01994
IRS990/CYOtherExpensesAmt02200239
IRS990/CYOtherRevenueAmt01448
IRS990/CYProgramServiceRevenueAmt04696214
IRS990/CYRevenuesLessExpensesAmt048232
IRS990/CYSalariesCompEmpBnftPaidAmt02451185
IRS990/CYTotalExpensesAmt04651424
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt04699656
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DeferredRevenueGrp/BOYAmt013357
IRS990/DeferredRevenueGrp/EOYAmt01189
IRS990/DelegationOfMgmtDutiesInd01
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0390132
IRS990/DepreciationDepletionGrp/TotalAmt0390132
IRS990/Desc0LOCATED ON OUR 7.5 ACRE CAMPUS OF COMPREHENSIVE CARE, WILLOW GARDENS BRINGS TOGETHER SENIORS WITH COGNITIVE IMPAIRMENTS IN ONE DEDICATED RESIDENTIAL COMMUNITY. YOUR LOVED ONE BENEFITS FROM OUR 90+ YEARS OF EXPERIENCE IN ALZHEIMER'S AND DEMENTIA CARE, IN A NEW, STATE-OF-THE-ART FACILITY STAFFED BY CARING PROFESSIONALS WHO WILL ENSURE THE SAFETY, COMFORT, AND CARE OF YOUR FAMILY MEMBER ON A DAILY BASIS.YOUR LOVED ONES WILL ENJOY WILLOW GARDENS' BEST-IN-CLASS AMENITIES, DESIGNED WITH THE SPECIAL NEEDS OF ADULTS WITH MEMORY IMPAIRMENT IN MIND: VISUAL CUES AND CONTRASTING COLORS STIMULATE MEMORY AND HELP RESIDENTS IDENTIFY THEIR SURROUNDINGS. THEY'LL ALSO ENJOY THE FREEDOM TO ROAM THE RESIDENCE AND TO STROLL A SECURE WALKING GARDEN.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt087
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt03374649
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditPerformedInd01
IRS990/FederalGrantAuditRequiredInd01
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt023790
IRS990/FeesForServicesAccountingGrp/TotalAmt023790
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt0870
IRS990/FeesForServicesLegalGrp/TotalAmt0870
IRS990/FeesForServicesManagementGrp/ManagementAndGeneralAmt0234983
IRS990/FeesForServicesManagementGrp/TotalAmt0234983
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt0166550
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt0108408
IRS990/FeesForServicesOtherGrp/TotalAmt0274958
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt042.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt18.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt24.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt34.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt48.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt58.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt68.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt74.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt84.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt942.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt52.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt62.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt72.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt82.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt92.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd5X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt073460
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt932937
IRS990/Form990PartVIISectionAGrp/PersonNm0RITA C MABLI
IRS990/Form990PartVIISectionAGrp/PersonNm1MICHAEL ROZEN
IRS990/Form990PartVIISectionAGrp/PersonNm2JAMES STAUDT
IRS990/Form990PartVIISectionAGrp/PersonNm3ROSEMARY MCLAUGHLIN
IRS990/Form990PartVIISectionAGrp/PersonNm4MARK HARTMAN
IRS990/Form990PartVIISectionAGrp/PersonNm5MALCOLM LAZARUS
IRS990/Form990PartVIISectionAGrp/PersonNm6DONALD DUBERSTEIN
IRS990/Form990PartVIISectionAGrp/PersonNm7PEARL QUARLES
IRS990/Form990PartVIISectionAGrp/PersonNm8ANTHONY NARDOZZI
IRS990/Form990PartVIISectionAGrp/PersonNm9CHRISTINA L VILLANUEVA
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt0914329
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt9274638
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT/CEO
IRS990/Form990PartVIISectionAGrp/TitleTxt1CHAIRMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt2VICE CHAIRMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt3TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt4SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt5BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt6BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt7BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt8BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt9CFO
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr02011
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt09
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt04699656
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd01
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt08
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIIInd0X
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt021289
IRS990/InformationTechnologyGrp/TotalAmt021289
IRS990/InsuranceGrp/ProgramServicesAmt031331
IRS990/InsuranceGrp/TotalAmt031331
IRS990/InterestGrp/ManagementAndGeneralAmt08876
IRS990/InterestGrp/TotalAmt08876
IRS990/InvestmentIncomeGrp/ExclusionAmt01994
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt01994
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt024
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0967925
IRS990/LandBldgEquipBasisNetGrp/BOYAmt014003827
IRS990/LandBldgEquipBasisNetGrp/EOYAmt013631317
IRS990/LandBldgEquipCostOrOtherBssAmt014599242
IRS990/LegalDomicileStateCd0NY
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0WILLOW GARDENS, INC (WILLOW GARDENS) WAS INCORPORATED IN 2011 WITH THE PURPOSE OF OPERATING A RESIDENTIAL NURSING FACILITY FOR THE ELDERLY IN NEW ROCHELLE, NEW YORK UNDER SECTION 232 OF THE NATIONAL HOUSING ACT.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt011251460
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt011095113
IRS990/NetAssetsOrFundBalancesBOYAmt03477145
IRS990/NetAssetsOrFundBalancesEOYAmt03525377
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ProgramServicesAmt0810370
IRS990/OccupancyGrp/TotalAmt0810370
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt045416
IRS990/OfficeExpensesGrp/ProgramServicesAmt057345
IRS990/OfficeExpensesGrp/TotalAmt0102761
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt012116
IRS990/OtherAssetsTotalGrp/EOYAmt0106814
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt050771
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt0130714
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0181485
IRS990/OtherExpensesGrp/Desc0FOOD
IRS990/OtherExpensesGrp/Desc1RECREATION AND REHAB
IRS990/OtherExpensesGrp/Desc2REPAIRS AND MAINTENANCE
IRS990/OtherExpensesGrp/Desc3MISC OPERATING EXPENSES
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt027510
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt122016
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt217960
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt38554
IRS990/OtherExpensesGrp/ProgramServicesAmt082815
IRS990/OtherExpensesGrp/ProgramServicesAmt166276
IRS990/OtherExpensesGrp/ProgramServicesAmt252067
IRS990/OtherExpensesGrp/ProgramServicesAmt39221
IRS990/OtherExpensesGrp/TotalAmt0110325
IRS990/OtherExpensesGrp/TotalAmt188292
IRS990/OtherExpensesGrp/TotalAmt270027
IRS990/OtherExpensesGrp/TotalAmt317775
IRS990/OtherLiabilitiesGrp/BOYAmt043
IRS990/OtherLiabilitiesGrp/EOYAmt08212
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0OTHER RESIDENT CHARGES
IRS990/OtherRevenueMiscGrp/ExclusionAmt01448
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt01448
IRS990/OtherRevenueTotalAmt01448
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0571810
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt01472161
IRS990/OtherSalariesAndWagesGrp/TotalAmt02043971
IRS990/OtherWebsiteInd0X
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt061498
IRS990/PayrollTaxesGrp/ProgramServicesAmt0158331
IRS990/PayrollTaxesGrp/TotalAmt0219829
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt01650
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt04250
IRS990/PensionPlanContributionsGrp/TotalAmt05900
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt046263
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt083906
IRS990/PrincipalOfficerNm0CHRISTINA L VILLANUEVA
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0623000
IRS990/ProgramServiceRevenueGrp/Desc0RENTAL INCOME
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt04696214
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt04696214
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt00
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt01626
IRS990/PYOtherExpensesAmt02996337
IRS990/PYOtherRevenueAmt00
IRS990/PYProgramServiceRevenueAmt03796473
IRS990/PYRevenuesLessExpensesAmt0-177573
IRS990/PYSalariesCompEmpBnftPaidAmt0979335
IRS990/PYTotalExpensesAmt03975672
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt03798099
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt048232
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd01
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt04696214
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0739971
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0496590
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0OTHER RESIDENT CHARGES - 2016 AMOUNT: $ 86,391. 2018 AMOUNT: $ 1,448.
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0SCHEDULE A, PART III, LINE 12, EXPLANATION OF OTHER INCOME:
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt01535582
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0478775
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt01745387
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt03759744
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt01994
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt01626
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt0730
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt04350
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt04696214
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt03796473
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0672560
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt09165247
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt01994
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt01626
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt0730
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt04350
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearAmt01448
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus2YearsAmt086391
IRS990ScheduleA/OtherIncome509Grp/TotalAmt087839
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportTotal509Amt012924991
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt04696214
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt03796473
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt02208142
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0478775
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt01745387
IRS990ScheduleA/Total509Grp/TotalAmt012924991
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt04699656
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt03798099
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt02295263
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0478775
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt01745387
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt013017180
IRS990/ScheduleBRequiredInd00
IRS990ScheduleD/BuildingsGrp/BookValueAmt013106190
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0887022
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt013993212
IRS990ScheduleD/EquipmentGrp/BookValueAmt0385479
IRS990ScheduleD/EquipmentGrp/DepreciationAmt080903
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0466382
IRS990ScheduleD/ExpensesNotReportedAmt00
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt04651424
IRS990ScheduleD/FootnoteTextInd0X
IRS990ScheduleD/LandGrp/BookValueAmt0139648
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0139648
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt08212
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0DUE TO RELATED PARTIES
IRS990ScheduleD/RevenueNotReportedAmt00
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt00
IRS990ScheduleD/RevenueSubtotalAmt04699656
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0THE ORGANIZATION RECOGNIZES THE EFFECT OF INCOME TAX POSITIONS ONLY IF THOSE POSITIONS ARE MORE LIKELY THAN NOT TO BE SUSTAINED. MANAGEMENT HAS DETERMINED THAT THE ORGANIZATION HAD NO UNCERTAIN TAX POSITIONS THAT WOULD REQUIRE FINANCIAL STATEMENT RECOGNITION OR DISCLOSURE. THE ORGANIZATION IS NO LONGER SUBJECT TO EXAMINATIONS BY THE APPLICABLE TAXING JURISDICTIONS FOR PERIODS PRIOR TO DECEMBER 31, 2015.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0PART X, LINE 2:
IRS990ScheduleD/TotalBookValueLandBuildingsAmt013631317
IRS990ScheduleD/TotalExpensesPerForm990Amt04651424
IRS990ScheduleD/TotalLiabilityAmt08212
IRS990ScheduleD/TotalRevenuePerForm990Amt04699656
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt04699656
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt04651424
IRS990ScheduleJ/AnyNonFixedPaymentsInd00
IRS990ScheduleJ/CompBasedOnRevenueOfFlngOrgInd00
IRS990ScheduleJ/CompBsdNetEarnsFlngOrgInd00
IRS990ScheduleJ/CompBsdNetEarnsRltdOrgsInd00
IRS990ScheduleJ/CompBsdOnRevRelatedOrgsInd00
IRS990ScheduleJ/EquityBasedCompArrngmInd00
IRS990ScheduleJ/InitialContractExceptionInd00
IRS990/ScheduleJRequiredInd01
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BaseCompensationFilingOrgAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BaseCompensationFilingOrgAmt10
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BonusFilingOrganizationAmount00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BonusFilingOrganizationAmount10

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$20.1$17.3$2.76$8.97$8.84$0.13
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$20.5$17.9$2.63$8.27$8.89$0.62
2022Detailed filing. Detailed filing data is available for this year.$20.9$17.7$3.26$5.99$6.50$0.50
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$20.7$16.9$3.76$5.35$5.18$0.18
2020Detailed filing. Detailed filing data is available for this year.$14.8$11.2$3.59$4.76$4.91$0.15
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$15.1$11.4$3.74$4.81$4.60$0.21
2018Detailed filing. Detailed filing data is available for this year.$14.9$11.4$3.53$4.70$4.65$0.05
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$15.1$11.6$3.48$3.80$3.98$0.18
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$15.2$11.6$3.65$2.30$1.53$0.77
2015Detailed filing. Detailed filing data is available for this year.$14.0$11.1$2.89$0.48$0.00$0.48
2014Detailed filing. Detailed filing data is available for this year.$3.87$1.46$2.41$1.75$0.00$1.75
2013Summary only. Only limited summary data is available for this year.$1.95$1.34$0.60$0.15$0.00$0.15