Civic Intelligence

Walnut Grove Cemetery Association

990EZ • Fiscal year 2016 • EIN 44-0477710

Jan 01, 2016 to Dec 31, 2016 • Filed on Nov 15, 2017

PO Box 143Boonville, MO 65233

(660) 882-7243

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

74th percentile

0.00x

Higher debt load relative to assets than 74% of similar nonprofits.

2016 filings • 501(c)13 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

76th percentile

0.01x

Higher debt load relative to revenue than 76% of similar nonprofits.

2016 filings • 501(c)13 • <$500k nonprofits • Source year 2016

Net Margin

35th percentile

-5.9%

Higher net margin than 35% of similar nonprofits.

2016 filings • 501(c)13 • <$500k nonprofits • Source year 2016

Top Officer Pay

70th percentile

$0

Higher top officer pay than 70% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2016 filings • 501(c)13 • <$500k nonprofits • Source year 2016

Asset Growth

35th percentile

-1.0%

Faster asset growth than 35% of similar nonprofits.

2016 filings • 501(c)13 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

46th percentile

-4.8%

Faster revenue growth than 46% of similar nonprofits.

2016 filings • 501(c)13 • <$500k nonprofits • Annualized from 2015 to 2016

Assets

Down

$425,187

Down $4,218 (-1.0%) from 2015

Net Assets

Down

$424,393

Down $4,251 (-1.0%) from 2015

Liabilities

Up

$794

Up $33 (+4.3%) from 2015

Revenue

Down

$71,661

Down $3,582 (-4.8%) from 2015

Expenses

Up

$75,912

Up $977 (+1.3%) from 2015

Net Income

Down

-$4,251

Down $4,559 (-1480%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2011: $450,847Liabilities 2011: $1,006Net Assets 2011: $449,8412011Assets 2012: $475,190Liabilities 2012: $819Net Assets 2012: $474,3712012Assets 2013: $454,169Liabilities 2013: $1,396Net Assets 2013: $452,7732013Assets 2014: $429,261Liabilities 2014: $925Net Assets 2014: $428,3362014Assets 2015: $429,405Liabilities 2015: $761Net Assets 2015: $428,6442015Assets 2016: $425,187Liabilities 2016: $794Net Assets 2016: $424,3932016Assets 2017: $419,295Liabilities 2017: $700Net Assets 2017: $418,5952017Assets 2018: $427,996Liabilities 2018: $711Net Assets 2018: $427,2852018Assets 2019: $415,297Liabilities 2019: $654Net Assets 2019: $414,6432019Assets 2020: $411,257Liabilities 2020: $780Net Assets 2020: $410,4772020Assets 2021: $421,893Liabilities 2021: $809Net Assets 2021: $421,0842021Assets 2022: $426,287Liabilities 2022: $518Net Assets 2022: $425,7692022Assets 2023: $432,668Liabilities 2023: $6,207Net Assets 2023: $426,4612023Assets 2024: $429,898Liabilities 2024: $4,609Net Assets 2024: $425,2892024

Highlighted filing

2016

Assets$425,187
Liabilities$794
Net Assets$424,393

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2011: $77,133Expenses 2011: $85,024Net Income 2011: -$7,8912011Revenue 2012: $106,195Expenses 2012: $81,665Net Income 2012: $24,5302012Revenue 2013: $59,987Expenses 2013: $81,585Net Income 2013: -$21,5982013Revenue 2014: $47,756Expenses 2014: $72,193Net Income 2014: -$24,4372014Revenue 2015: $75,243Expenses 2015: $74,935Net Income 2015: $3082015Revenue 2016: $71,661Expenses 2016: $75,912Net Income 2016: -$4,2512016Revenue 2017: $63,002Expenses 2017: $68,800Net Income 2017: -$5,7982017Revenue 2018: $77,116Expenses 2018: $68,426Net Income 2018: $8,6902018Revenue 2019: $52,877Expenses 2019: $65,519Net Income 2019: -$12,6422019Revenue 2020: $64,520Expenses 2020: $68,686Net Income 2020: -$4,1662020Revenue 2021: $87,044Expenses 2021: $76,435Net Income 2021: $10,6092021Revenue 2022: $69,925Expenses 2022: $65,241Net Income 2022: $4,6842022Revenue 2023: $70,480Expenses 2023: $69,788Net Income 2023: $6922023Revenue 2024: $59,715Expenses 2024: $60,884Net Income 2024: -$1,1692024

Highlighted filing

2016

Revenue$71,661
Expenses$75,912
Net Income-$4,251
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
Nov 15, 2017
Return Version
2016v3.0
Gross Receipts
$76,659
Mission and Program Overview

Mission

To provide a perpetual care cemetery.

Program Services

DescriptionGrantsExpenses
PROVIDED CEMETERY FACILITIES FOR THE COMMUNITY. THERE WERE 50 BURIALS IN 2016.--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
WADE TISDALEDirector-$0--
WADE E DAVISVice Pres.-$0--
NANCY WHALENPresident-$0--
GILL JEWETTDirector-$0--
DOUG ABELESecretary-$0--
MARVIN LEE GREISDirector-$0--
JEFF LAMMERSTreasurer-$0--
MARY ELLEN MCVICKERDirector-$0--
Filing and Contact Details

Filer

Filer Name
Walnut Grove Cemetery Association
EIN
44-0477710
Phone
6608827243
Address
PO BOX 143, BOONVILLE, MO 65233

Signing Officer

Name
Jeff Lammers
Title
Treasurer
Phone
6608826000
Signed
2017-11-15
Discuss with paid preparer
Yes

Preparer

Firm
Lammers & Associates CPA Pc
Address
PO BOX 27, BOONVILLE, MO 65233
Preparer
Jeffrey H Lammers CPA
Phone
6608826000
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Grave sales and fees advertising 282 office expense 71 employee travel reimburse 688 insurance 7,167 grave open & close fees 12,192 gas & oil 957 outside labor 3,450 bank service charges 86 telephone 818 supplies 589 miscellaneous expense 432 equipment rental 519 rounding 1 grave lot repurchase 2,400 foundation supplies 1,032 miscellaneous fees 759 tree removal - trim 425 equipment - repair & main 2,056 non-investment depreciation 4,318 total 38,242

Form 990-ez, Part II, Line 24

Signage 1,960 1,960 less accumulated depreciation 1,502 1,699 equipment 18,873 23,842 less accumulated depreciation 16,044 18,089 stove (supt house) 404 404 less accumulated depreciation 404 404 total 3,287 6,014

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 761 794

Raw XML Appendix128 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JEFF LAMMERS
IRS990EZ/BooksInCareOfDetail/PhoneNum06608826000
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 27
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BOONVILLE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd065233
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0286532
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0281661
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt07941
IRS990EZ/CostOrOtherBasisExpenseSaleAmt04998
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-4251
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0500
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0429405
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0425187
IRS990EZ/GainOrLossFromSaleOfAssetsAmt02
IRS990EZ/GrossReceiptsAmt076659
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt01014
IRS990EZ/LandAndBuildingsGrp/BOYAmt0139586
IRS990EZ/LandAndBuildingsGrp/EOYAmt0137512
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0428644
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0424393
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0428644
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0424393
IRS990EZ/OccupancyRentUtltsAndMaintAmt02465
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50.10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt62.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt70.10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0WADE TISDALE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1WADE E DAVIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2NANCY WHALEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3GILL JEWETT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4DOUG ABELE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5MARVIN LEE GREIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6JEFF LAMMERS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7MARY ELLEN MCVICKER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRES.
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt03287
IRS990EZ/OtherAssetsTotalDetail/EOYAmt06014
IRS990EZ/OtherExpensesTotalAmt038242
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE A PERPETUAL CARE CEMETERY.
IRS990EZ/PrintingPublicationsPostageAmt02
IRS990EZ/ProgramServiceRevenueAmt062704
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDED CEMETERY FACILITIES FOR THE COMMUNITY. THERE WERE 50 BURIALS IN 2016.
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt034703
IRS990EZ/SaleOfAssetsGrossAmt05000
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0761
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0794
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt075912
IRS990EZ/TotalRevenueAmt071661
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationAssocInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0GRAVE SALES AND FEES ADVERTISING 282 OFFICE EXPENSE 71 EMPLOYEE TRAVEL REIMBURSE 688 INSURANCE 7,167 GRAVE OPEN & CLOSE FEES 12,192 GAS & OIL 957 OUTSIDE LABOR 3,450 BANK SERVICE CHARGES 86 TELEPHONE 818 SUPPLIES 589 MISCELLANEOUS EXPENSE 432 EQUIPMENT RENTAL 519 ROUNDING 1 GRAVE LOT REPURCHASE 2,400 FOUNDATION SUPPLIES 1,032 MISCELLANEOUS FEES 759 TREE REMOVAL - TRIM 425 EQUIPMENT - REPAIR & MAIN 2,056 NON-INVESTMENT DEPRECIATION 4,318 TOTAL 38,242
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1SIGNAGE 1,960 1,960 LESS ACCUMULATED DEPRECIATION 1,502 1,699 EQUIPMENT 18,873 23,842 LESS ACCUMULATED DEPRECIATION 16,044 18,089 STOVE (SUPT HOUSE) 404 404 LESS ACCUMULATED DEPRECIATION 404 404 TOTAL 3,287 6,014
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 761 794
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JEFF LAMMERS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum06608826000
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-11-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WALNUT GROVE CEMETERY ASSOCIATION
ReturnHeader/Filer/BusinessNameControlTxt0WALN
ReturnHeader/Filer/EIN0440477710
ReturnHeader/Filer/PhoneNum06608827243
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 143
ReturnHeader/Filer/USAddress/CityNm0BOONVILLE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MO
ReturnHeader/Filer/USAddress/ZIPCd065233
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0D84060226954EF2573658F6241F944696156F55C
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0D84060226954EF2573658F6241F944696156F55C
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0431698321
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0LAMMERS & ASSOCIATES CPA PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 27
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0BOONVILLE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd065233
ReturnHeader/PreparerPersonGrp/PhoneNum06608826000
ReturnHeader/PreparerPersonGrp/PreparationDt02017-11-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JEFFREY H LAMMERS CPA
ReturnHeader/ReturnTs02017-11-15T15:00:22-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-01-01
ReturnHeader/TaxPeriodEndDt02016-12-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$4.30$0.05$4.25$0.60$0.61$0.01
2023Detailed filing. Detailed filing data is available for this year.$4.33$0.06$4.26$0.70$0.70$0.01
2022Detailed filing. Detailed filing data is available for this year.$4.26$0.01$4.26$0.70$0.65$0.05
2021Detailed filing. Detailed filing data is available for this year.$4.22$0.01$4.21$0.87$0.76$0.11
2020Detailed filing. Detailed filing data is available for this year.$4.11$0.01$4.10$0.65$0.69$0.04
2019Detailed filing. Detailed filing data is available for this year.$4.15$0.01$4.15$0.53$0.66$0.13
2018Detailed filing. Detailed filing data is available for this year.$4.28$0.01$4.27$0.77$0.68$0.09
2017Detailed filing. Detailed filing data is available for this year.$4.19$0.01$4.19$0.63$0.69$0.06
2016Detailed filing. Detailed filing data is available for this year.$4.25$0.01$4.24$0.72$0.76$0.04
2015Detailed filing. Detailed filing data is available for this year.$4.29$0.01$4.29$0.75$0.75$0.00
2014Detailed filing. Detailed filing data is available for this year.$4.29$0.01$4.28$0.48$0.72$0.24
2013Summary only. Only limited summary data is available for this year.$4.54$0.01$4.53$0.60$0.82$0.22
2012Summary only. Only limited summary data is available for this year.$4.75$0.01$4.74$1.06$0.82$0.25
2011Summary only. Only limited summary data is available for this year.$4.51$0.01$4.50$0.77$0.85$0.08