Civic Intelligence

Health Emergency Lifeline Program Inc.

990EZ • Fiscal year 2018 • EIN 43-1344507

Jan 01, 2018 to Dec 31, 2018 • Filed on May 03, 2019

Organization ProfileN/A
Deb Garrett 1438 N MulberryMaryville, MO 64468

(816) 271-3297

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2018

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2018

Net Margin

10th percentile

-36%

Higher net margin than 10% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

27th percentile

-12%

Faster asset growth than 27% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

43rd percentile

-3.4%

Faster revenue growth than 43% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Down

$65,701

Down $9,182 (-12%) from 2017

Net Assets

$65,701

No earlier filing loaded for comparison.

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin10th percentile

Revenue

Down

$25,490

Down $897 (-3.4%) from 2017

Expenses

Up

$34,785

Up $11,189 (+47%) from 2017

Net Income

Down

-$9,295

Down $12,086 (-433%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth27th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2011: $75,339Liabilities 2011: $02011Assets 2012: $74,560Liabilities 2012: $02012Assets 2013: $70,073Liabilities 2013: $02013Assets 2014: $58,530Liabilities 2014: $02014Assets 2015: $65,360Net Assets 2015: $65,3602015Assets 2016: $72,092Net Assets 2016: $72,0922016Assets 2017: $74,883Liabilities 2017: $02017Assets 2018: $65,701Net Assets 2018: $65,7012018Assets 2019: $65,594Net Assets 2019: $65,5942019Assets 2020: $68,153Net Assets 2020: $68,1532020Assets 2021: $63,185Net Assets 2021: $63,1852021Assets 2022: $69,762Net Assets 2022: $69,7622022Assets 2023: $73,722Liabilities 2023: $02023Assets 2024: $78,906Net Assets 2024: $78,9062024

Highlighted filing

2018

Assets$65,701
Liabilities-
Net Assets$65,701
Open 2018 Filing

Operations Trend

Revenue Growth43rd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$80K$60K$40K$20K$0-$20KRevenue 2011: $67,497Expenses 2011: $49,365Net Income 2011: $18,1322011Revenue 2012: $42,414Expenses 2012: $43,336Net Income 2012: -$9222012Revenue 2013: $42,466Expenses 2013: $46,953Net Income 2013: -$4,4872013Revenue 2014: $53,384Expenses 2014: $64,927Net Income 2014: -$11,5432014Revenue 2015: $34,266Expenses 2015: $27,436Net Income 2015: $6,8302015Revenue 2016: $28,599Expenses 2016: $21,867Net Income 2016: $6,7322016Revenue 2017: $26,387Expenses 2017: $23,596Net Income 2017: $2,7912017Revenue 2018: $25,490Expenses 2018: $34,785Net Income 2018: -$9,2952018Revenue 2019: $26,152Expenses 2019: $26,259Net Income 2019: -$1072019Revenue 2020: $27,011Expenses 2020: $24,452Net Income 2020: $2,5592020Revenue 2021: $20,452Expenses 2021: $25,420Net Income 2021: -$4,9682021Revenue 2022: $20,328Expenses 2022: $13,751Net Income 2022: $6,5772022Revenue 2023: $19,600Expenses 2023: $15,640Net Income 2023: $3,9602023Revenue 2024: $23,951Expenses 2024: $18,767Net Income 2024: $5,1842024

Highlighted filing

2018

Revenue$25,490
Expenses$34,785
Net Income-$9,295
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
May 3, 2019
Return Version
2018v3.1
Gross Receipts
$25,490
Mission and Program Overview

Mission

Provide emergency notification equipment

Program Services

DescriptionGrantsExpenses
PROVIDE A METHOD BY WHICH PERSONS WHO BECOME INCAPACITATED AS A RESULT OF ILLNESS OR ACCIDENTCAN COMMUNICATE NEED FOR EMERGENCY ASSISTANCE$3,830$34,785
Compensation and Service Providers
Top Officer Pay76th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
BUD VANSICKLEPresident As NeededPT$0--
LARRY RUSCOVice President As NeededPT$0--
DEB GARRETTTreasurer As NeededPT$0--
WAYNE PIERSONSecretary Pro-Tem As NeededPT$0--
Filing and Contact Details

Filer

Filer Name
Health Emergency Lifeline Program
EIN
43-1344507
Phone
8162713297
Address
DEB GARRETT 1438 N MULBERRY, MARYVILLE, MO 64468

Signing Officer

Name
Bud Vansickle
Title
President
Phone
8162713297
Signed
2019-05-03
Discuss with paid preparer
Yes

Preparer

Firm
Strong and Strong Pc
Address
124 E 3RD ST PO BOX 660, MARYVILLE, MO 64468
Preparer
John W Baker Jr
Phone
6605823133
Supplemental Narrative

Additional Explanations

Pt V, Line 35B

“NO LISTING”

Form 990EZ, Part I, Line 8

“Senior citizens tax 2000.”

Form 990EZ, Part I, Line 8

“REFUND 7.”

Form 990EZ, Part I, Line 16

“ADMINISTRATIVE 1865.”

Form 990EZ, Part I, Line 16

“Installation and program 18362.”

Form 990EZ, Part I, Line 16

“Monitoring payments/service contracts 14558.”

Raw XML Appendix177 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0DEB GARRETT
IRS990EZ/BooksInCareOfDetail/PhoneNum08162713297
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01438 N MULBERRY
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MARYVILLE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd064468
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt074883
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt065701
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt03830
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-9295
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt074883
IRS990EZ/Form990TotalAssetsGrp/EOYAmt065701
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt025490
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt0106
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt019547
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt074883
IRS990EZ/NetAssetsOrFundBalancesEOYAmt065701
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt074883
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt065701
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0BUD VANSICKLE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1LARRY RUSCO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2DEB GARRETT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3WAYNE PIERSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT AS NEEDED
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDENT AS NEEDED
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER AS NEEDED
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY PRO-TEM AS NEEDED
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherChangesInNetAssetsAmt0113
IRS990EZ/OtherExpensesTotalAmt034785
IRS990EZ/OtherRevenueTotalAmt02007
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDE EMERGENCY NOTIFICATION EQUIPMENT
IRS990EZ/ProgramServiceRevenueAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE A METHOD BY WHICH PERSONS WHO BECOME INCAPACITATED AS A RESULT OF ILLNESS OR ACCIDENTCAN COMMUNICATE NEED FOR EMERGENCY ASSISTANCE
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt03830
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt034785
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MO
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt034785
IRS990EZ/TotalProgramServiceExpensesAmt034785
IRS990EZ/TotalRevenueAmt025490
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt025490
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt026387
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt028599
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt032154
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt051716
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0164346
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt0113
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt0112
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt0111
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt0112
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0448
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt0113
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt0112
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt0111
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt0112
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0448
IRS990ScheduleA/InvestmentIncomeCYPct00.00270
IRS990ScheduleA/InvestmentIncomePYPct00.00320
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct00.99730
IRS990ScheduleA/PublicSupportPY509Pct00.99680
IRS990ScheduleA/PublicSupportTotal170Amt00
IRS990ScheduleA/PublicSupportTotal509Amt0166346
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/CurrentTaxYearMinus3YearsAmt02000
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt02000
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt025490
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt026387
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt028599
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt034154
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt051716
IRS990ScheduleA/Total509Grp/TotalAmt0166346
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0166794
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0NO LISTING
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1SENIOR CITIZENS TAX 2000.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2REFUND 7.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ADMINISTRATIVE 1865.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4INSTALLATION AND PROGRAM 18362.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5MONITORING PAYMENTS/SERVICE CONTRACTS 14558.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Pt V, Line 35b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990EZ, Part I, Line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990EZ, Part I, Line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990EZ, Part I, Line 16
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0BUD VANSICKLE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum08162713297
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-05-03
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0HEALTH EMERGENCY LIFELINE PROGRAM
ReturnHeader/Filer/BusinessNameControlTxt0HEAL
ReturnHeader/Filer/EIN0431344507
ReturnHeader/Filer/PhoneNum08162713297
ReturnHeader/Filer/USAddress/AddressLine1Txt0DEB GARRETT 1438 N MULBERRY
ReturnHeader/Filer/USAddress/CityNm0MARYVILLE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MO
ReturnHeader/Filer/USAddress/ZIPCd064468
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0486DD6ADBE6A0757C9FF19E9434648A30E43BFA6
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0486DD6ADBE6A0757C9FF19E9434648A30E43BFA6
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0205.240.41.61
ReturnHeader/FilingSecurityInformation/IPDt02019-05-14
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0PD
ReturnHeader/FilingSecurityInformation/IPTm011:05:31
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0STRONG AND STRONG PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0124 E 3RD ST PO BOX 660
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0MARYVILLE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd064468
ReturnHeader/PreparerPersonGrp/PhoneNum06605823133
ReturnHeader/PreparerPersonGrp/PreparationDt02019-05-14
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JOHN W BAKER JR
ReturnHeader/ReturnTs02019-05-14T11:05:44-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$65,701
Liabilities
-
Net assets
$65,701
Revenue
$25,490
Expenses
$34,785
Net income
-$9,295
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$78.9$78.9$24.0$18.8$5.18
2023Summary only. Only limited summary data is available for this year.$73.7$0.00$19.6$15.6$3.96
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$69.8$69.8$20.3$13.8$6.58
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$63.2$63.2$20.5$25.4$4.97
2020Detailed filing. Detailed filing data is available for this year.$68.2$68.2$27.0$24.5$2.56
2019Detailed filing. Detailed filing data is available for this year.$65.6$65.6$26.2$26.3$0.11
2018Detailed filing. Detailed filing data is available for this year.$65.7$65.7$25.5$34.8$9.30
2017Summary only. Only limited summary data is available for this year.$74.9$0.00$26.4$23.6$2.79
2016Detailed filing. Detailed filing data is available for this year.$72.1$72.1$28.6$21.9$6.73
2015Detailed filing. Detailed filing data is available for this year.$65.4$65.4$34.3$27.4$6.83
2014Summary only. Only limited summary data is available for this year.$58.5$0.00$53.4$64.9$11.5
2013Summary only. Only limited summary data is available for this year.$70.1$0.00$42.5$47.0$4.49
2012Summary only. Only limited summary data is available for this year.$74.6$0.00$42.4$43.3$0.92
2011Summary only. Only limited summary data is available for this year.$75.3$0.00$67.5$49.4$18.1