Civic Intelligence

Health Emergency Lifeline Program Inc.

990EZ • Fiscal year 2016 • EIN 43-1344507

Jan 01, 2016 to Dec 31, 2016 • Filed on Apr 14, 2017

Deb Garrett 1438 N MulberryMaryville, MO 64468

(816) 271-3297

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2016

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2016

Net Margin

80th percentile

24%

Higher net margin than 80% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

63rd percentile

10%

Faster asset growth than 63% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

27th percentile

-17%

Faster revenue growth than 27% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Assets

Up

$72,092

Up $6,732 (+10%) from 2015

Net Assets

Up

$72,092

Up $6,732 (+10%) from 2015

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Down

$28,599

Down $5,667 (-17%) from 2015

Expenses

Down

$21,867

Down $5,569 (-20%) from 2015

Net Income

Down

$6,732

Down $98 (-1.4%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2011: $75,339Liabilities 2011: $02011Assets 2012: $74,560Liabilities 2012: $02012Assets 2013: $70,073Liabilities 2013: $02013Assets 2014: $58,530Liabilities 2014: $02014Assets 2015: $65,360Net Assets 2015: $65,3602015Assets 2016: $72,092Net Assets 2016: $72,0922016Assets 2017: $74,883Liabilities 2017: $02017Assets 2018: $65,701Net Assets 2018: $65,7012018Assets 2019: $65,594Net Assets 2019: $65,5942019Assets 2020: $68,153Net Assets 2020: $68,1532020Assets 2021: $63,185Net Assets 2021: $63,1852021Assets 2022: $69,762Net Assets 2022: $69,7622022Assets 2023: $73,722Liabilities 2023: $02023Assets 2024: $78,906Net Assets 2024: $78,9062024

Highlighted filing

2016

Assets$72,092
Liabilities-
Net Assets$72,092

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$80K$60K$40K$20K$0-$20KRevenue 2011: $67,497Expenses 2011: $49,365Net Income 2011: $18,1322011Revenue 2012: $42,414Expenses 2012: $43,336Net Income 2012: -$9222012Revenue 2013: $42,466Expenses 2013: $46,953Net Income 2013: -$4,4872013Revenue 2014: $53,384Expenses 2014: $64,927Net Income 2014: -$11,5432014Revenue 2015: $34,266Expenses 2015: $27,436Net Income 2015: $6,8302015Revenue 2016: $28,599Expenses 2016: $21,867Net Income 2016: $6,7322016Revenue 2017: $26,387Expenses 2017: $23,596Net Income 2017: $2,7912017Revenue 2018: $25,490Expenses 2018: $34,785Net Income 2018: -$9,2952018Revenue 2019: $26,152Expenses 2019: $26,259Net Income 2019: -$1072019Revenue 2020: $27,011Expenses 2020: $24,452Net Income 2020: $2,5592020Revenue 2021: $20,452Expenses 2021: $25,420Net Income 2021: -$4,9682021Revenue 2022: $20,328Expenses 2022: $13,751Net Income 2022: $6,5772022Revenue 2023: $19,600Expenses 2023: $15,640Net Income 2023: $3,9602023Revenue 2024: $23,951Expenses 2024: $18,767Net Income 2024: $5,1842024

Highlighted filing

2016

Revenue$28,599
Expenses$21,867
Net Income$6,732
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
Apr 14, 2017
Return Version
2016v3.0
Gross Receipts
$28,599
Mission and Program Overview

Mission

Provide emergency notification equipment

Program Services

DescriptionGrantsExpenses
PROVIDE A METHOD BY WHICH PERSONS WHO BECOME INCAPACITATED AS A RESULT OF ILLNESS OR ACCIDENT CAN COMMUNICATE NEED FOR EMERGENCY ASSISTANCE - 90 CLIENTS$3,740$21,867
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
BUD VANSICKLEPresident As NeededPT$0--
LARRY RUSCOVice President As NeededPT$0--
DEB GARRETTTreasurer As NeededPT$0--
DEB GARRETTSecretary Pro-Tem As NeededPT$0--
Filing and Contact Details

Filer

Filer Name
Health Emergency Lifeline Program
EIN
43-1344507
Phone
8162713297
Address
DEB GARRETT 1438 N MULBERRY, MARYVILLE, MO 64468

Signing Officer

Name
Bud Vansickle
Title
President
Phone
8162713297
Signed
2017-04-14
Discuss with paid preparer
Yes

Preparer

Firm
Strong and Strong Pc
Address
124 E 3RD ST PO BOX 660, MARYVILLE, MO 64468
Preparer
John W Baker Jr
Phone
6605823133
Supplemental Narrative

Additional Explanations

Pt V, Line 35B

NO LISTING

Form 990EZ, Part I, Line 8

Senior citizens tax 2000.

Form 990EZ, Part I, Line 16

LEASE PAYMENTS 19508.

Form 990EZ, Part I, Line 16

Installation & program supplies 97.

Form 990EZ, Part I, Line 16

REFUNDS TO CLIENTS 399.

Form 990EZ, Part I, Line 16

INSURANCE/BOND 1531.

Form 990EZ, Part I, Line 16

On-line cash management fee 180.

Form 990EZ, Part I, Line 16

Coupon book/check printing 81.

Form 990EZ, Part I, Line 16

ANNUAL REG. FEE 11.

Form 990EZ, Part I, Line 16

CHAMBER BUCKS 60.

Raw XML Appendix173 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0DEB GARRETT
IRS990EZ/BooksInCareOfDetail/PhoneNum08162713297
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01438 N MULBERRY
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MARYVILLE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd064468
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt065360
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt072092
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt03740
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt06732
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt065360
IRS990EZ/Form990TotalAssetsGrp/EOYAmt072092
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt028599
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InvestmentIncomeAmt0112
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt022747
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt065360
IRS990EZ/NetAssetsOrFundBalancesEOYAmt072092
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt065360
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt072092
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0BUD VANSICKLE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1LARRY RUSCO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2DEB GARRETT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3DEB GARRETT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT AS NEEDED
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDENT AS NEEDED
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER AS NEEDED
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY PRO-TEM AS NEEDED
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt021867
IRS990EZ/OtherRevenueTotalAmt02000
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDE EMERGENCY NOTIFICATION EQUIPMENT
IRS990EZ/ProgramServiceRevenueAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE A METHOD BY WHICH PERSONS WHO BECOME INCAPACITATED AS A RESULT OF ILLNESS OR ACCIDENT CAN COMMUNICATE NEED FOR EMERGENCY ASSISTANCE - 90 CLIENTS
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt03740
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt021867
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MO
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt021867
IRS990EZ/TotalProgramServiceExpensesAmt021867
IRS990EZ/TotalRevenueAmt028599
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt028599
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt032154
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt051716
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt042324
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt042333
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0197126
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt0111
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt0112
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt0142
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt081
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0446
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt0111
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt0112
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt0142
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt081
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0446
IRS990ScheduleA/InvestmentIncomeCYPct00.00220
IRS990ScheduleA/InvestmentIncomePYPct00.00290
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct00.99780
IRS990ScheduleA/PublicSupportPY509Pct00.99710
IRS990ScheduleA/PublicSupportTotal170Amt00
IRS990ScheduleA/PublicSupportTotal509Amt0199126
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/CurrentTaxYearMinus1YearAmt02000
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt02000
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt028599
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt034154
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt051716
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt042324
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt042333
IRS990ScheduleA/Total509Grp/TotalAmt0199126
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0199572
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0NO LISTING
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1SENIOR CITIZENS TAX 2000.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2LEASE PAYMENTS 19508.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3INSTALLATION & PROGRAM SUPPLIES 97.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4REFUNDS TO CLIENTS 399.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5INSURANCE/BOND 1531.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6ON-LINE CASH MANAGEMENT FEE 180.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7COUPON BOOK/CHECK PRINTING 81.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8ANNUAL REG. FEE 11.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9CHAMBER BUCKS 60.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Pt V, Line 35b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990EZ, Part I, Line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Form 990EZ, Part I, Line 16
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0BUD VANSICKLE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum08162713297
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-04-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0HEALTH EMERGENCY LIFELINE PROGRAM
ReturnHeader/Filer/BusinessNameControlTxt0HEAL
ReturnHeader/Filer/EIN0431344507
ReturnHeader/Filer/PhoneNum08162713297
ReturnHeader/Filer/USAddress/AddressLine1Txt0DEB GARRETT 1438 N MULBERRY
ReturnHeader/Filer/USAddress/CityNm0MARYVILLE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MO
ReturnHeader/Filer/USAddress/ZIPCd064468
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0486DD6ADBE6A0757C9FF19E9434648A30E43BFA6
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0486DD6ADBE6A0757C9FF19E9434648A30E43BFA6
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0205.240.41.61
ReturnHeader/FilingSecurityInformation/IPDt02017-04-18
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0PD
ReturnHeader/FilingSecurityInformation/IPTm009:06:58
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0STRONG AND STRONG PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0124 E 3RD ST PO BOX 660
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0MARYVILLE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd064468
ReturnHeader/PreparerPersonGrp/PhoneNum06605823133
ReturnHeader/PreparerPersonGrp/PreparationDt02017-04-18
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JOHN W BAKER JR
ReturnHeader/ReturnTs02017-04-18T09:07:06-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-01-01
ReturnHeader/TaxPeriodEndDt02016-12-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$78.9$78.9$24.0$18.8$5.18
2023Summary only. Only limited summary data is available for this year.$73.7$0.00$19.6$15.6$3.96
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$69.8$69.8$20.3$13.8$6.58
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$63.2$63.2$20.5$25.4$4.97
2020Detailed filing. Detailed filing data is available for this year.$68.2$68.2$27.0$24.5$2.56
2019Detailed filing. Detailed filing data is available for this year.$65.6$65.6$26.2$26.3$0.11
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$65.7$65.7$25.5$34.8$9.30
2017Summary only. Only limited summary data is available for this year.$74.9$0.00$26.4$23.6$2.79
2016Detailed filing. Detailed filing data is available for this year.$72.1$72.1$28.6$21.9$6.73
2015Detailed filing. Detailed filing data is available for this year.$65.4$65.4$34.3$27.4$6.83
2014Summary only. Only limited summary data is available for this year.$58.5$0.00$53.4$64.9$11.5
2013Summary only. Only limited summary data is available for this year.$70.1$0.00$42.5$47.0$4.49
2012Summary only. Only limited summary data is available for this year.$74.6$0.00$42.4$43.3$0.92
2011Summary only. Only limited summary data is available for this year.$75.3$0.00$67.5$49.4$18.1