Civic Intelligence

Project Megsss Incorporated

990 • Fiscal year 2024 • EIN 43-1191496

Jun 01, 2023 to May 31, 2024 • Filed on Sep 16, 2024

Organization ProfileN/A

View Organization Page

11939 Manchester RdSaint Louis, MO 63131

(314) 842-5968

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

79th percentile

0.10x

Higher debt load relative to assets than 79% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

84th percentile

0.13x

Higher debt load relative to revenue than 84% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

9th percentile

-56%

Higher net margin than 9% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

86th percentile

$23,333

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 45.4% of source-year revenue.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

21st percentile

-25%

Faster asset growth than 21% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

52nd percentile

4.6%

Faster revenue growth than 52% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Balance Sheet
Liabilities / Assets79th percentile

Assets

Down

$67,671

Down $23,061 (-25%) from 2023

Net Assets

Down

$61,045

Down $29,005 (-32%) from 2023

Liabilities

Up

$6,626

Up $5,944 (+872%) from 2023

Revenue And Expenses
Liabilities / Revenue84th percentileNet Margin9th percentile

Revenue

Up

$51,376

Up $2,281 (+4.6%) from 2023

Expenses

Down

$80,381

Down $53,632 (-40%) from 2023

Net Income

Up

-$29,005

Up $55,913 (+66%) from 2023

Historical Trend

Balance Sheet Trend

Asset Growth21st percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2010: $65,717Liabilities 2010: $36,587Net Assets 2010: $29,1302010Assets 2011: $118,930Liabilities 2011: $41,170Net Assets 2011: $77,7602011Assets 2012: $136,524Liabilities 2012: $44,238Net Assets 2012: $92,2862012Assets 2013: $119,888Liabilities 2013: $38,110Net Assets 2013: $81,7782013Assets 2014: $161,870Liabilities 2014: $61,188Net Assets 2014: $100,6822014Assets 2015: $172,055Liabilities 2015: $73,209Net Assets 2015: $98,8462015Assets 2016: $198,848Liabilities 2016: $94,180Net Assets 2016: $104,6682016Assets 2017: $224,670Liabilities 2017: $75,052Net Assets 2017: $149,6182017Assets 2018: $209,465Liabilities 2018: $85,656Net Assets 2018: $123,8092018Assets 2019: $171,295Liabilities 2019: $75,118Net Assets 2019: $96,1772019Assets 2020: $142,954Liabilities 2020: $52,825Net Assets 2020: $90,1292020Assets 2021: $149,313Liabilities 2021: $39,485Net Assets 2021: $109,8282021Assets 2022: $185,365Liabilities 2022: $10,397Net Assets 2022: $174,9682022Assets 2023: $90,732Liabilities 2023: $682Net Assets 2023: $90,0502023Assets 2024: $67,671Liabilities 2024: $6,626Net Assets 2024: $61,0452024Assets 2025: $116,983Liabilities 2025: $9,399Net Assets 2025: $107,5842025

Highlighted filing

2024

Assets$67,671
Liabilities$6,626
Net Assets$61,045
Open 2024 Filing

Operations Trend

Revenue Growth52nd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2010: $115,875Expenses 2010: $111,650Net Income 2010: $4,2252010Revenue 2011: $154,585Expenses 2011: $116,315Net Income 2011: $38,2702011Revenue 2012: $171,023Expenses 2012: $146,579Net Income 2012: $24,4442012Revenue 2013: $157,581Expenses 2013: $166,056Net Income 2013: -$8,4752013Revenue 2014: $199,702Expenses 2014: $180,798Net Income 2014: $18,9042014Revenue 2015: $205,433Expenses 2015: $207,269Net Income 2015: -$1,8362015Revenue 2016: $248,645Expenses 2016: $242,823Net Income 2016: $5,8222016Revenue 2017: $270,875Expenses 2017: $225,925Net Income 2017: $44,9502017Revenue 2018: $200,832Expenses 2018: $226,641Net Income 2018: -$25,8092018Revenue 2019: $178,251Expenses 2019: $205,840Net Income 2019: -$27,5892019Revenue 2020: $176,198Expenses 2020: $191,294Net Income 2020: -$15,0962020Revenue 2021: $188,229Expenses 2021: $152,986Net Income 2021: $35,2432021Revenue 2022: $235,138Expenses 2022: $134,230Net Income 2022: $100,9082022Revenue 2023: $49,095Expenses 2023: $134,013Net Income 2023: -$84,9182023Revenue 2024: $51,376Expenses 2024: $80,381Net Income 2024: -$29,0052024Revenue 2025: $135,081Expenses 2025: $88,542Net Income 2025: $46,5392025

Highlighted filing

2024

Revenue$51,376
Expenses$80,381
Net Income-$29,005
Open 2024 Filing
Jump To
Filing Snapshot
Filing Period
Jun 1, 2023 to May 31, 2024
Signed
Sep 16, 2024
Return Version
2023v5.1
Gross Receipts
$51,376
Mission and Program Overview

Mission

Discover, inspire and develop the

Discover, inspire and develop the talents of middle school students with extraordinary gifts in mathematics.

Balance Sheet Detail
LineBeginningEndChange
Assets
Savings and Temporary Cash Investments$80,001$40,056▼ $39,945
Cash and Non-Interest-Bearing Accounts$9,480$21,133▲ $11,653
Accounts Receivable$0$5,399▲ $5,399
Prepaid Expenses and Deferred Charges$803$833▲ $30
Inventories for Sale or Use$250$250→ $0
Investments in Publicly Traded Securities$0--
Land, Buildings, and Equipment, Net$0$0→ $0
Total Assets$90,732$67,671▼ $23,061
Other Assets Total$198$0▼ $198
Liabilities
Other Liabilities$682$6,626▲ $5,944
Accounts Payable and Accrued Expenses$0$0→ $0
Total Liabilities$682$6,626▲ $5,944
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$90,050$61,045▼ $29,005
Net Assets With Donor Restrictions$0$0→ $0
Total Net Assets Fund Balance$90,050$61,045▼ $29,005
Total Liabilities and Net Assets / Fund Balance$90,732$67,671▼ $23,061

Asset Categories

AssetBook ValueDepreciationBasis
Other Land Buildings$0$19,518-
Equipment$0$913-
Compensation and Service Providers
Top Officer Pay86th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Harvey ClarkPast Executive DirectorPT$23,333-$23,333
Harvey Clark--$21,667$1,666$23,333
Douglas HuntDirector, Teacher Representative-$7,022-$7,022

Board Members and Trustees

NameTitle
Katy JochumPast President
Katina TrumanPresident
Christine NobbeDirector
Naresh BansalDirector
Mike RauschSecretary
Jessica HarkinsTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$30,862
Program Service Revenue
$20,363
Investment Income
$151
Other Revenue
$0
All Other Contributions
$30,862
Change in Net Assets
$-29,005
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$43,712
Salaries, Compensation, and Employee Benefits$36,419
Total Fundraising Expense$3,406
Grants and Similar Amounts Paid$250
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Current Officers, Directors, Trustees, and Key Employees$19,843$2,335$1,155$23,333
Other Salaries and Wages$10,500$0$0$10,500
Fees for Services Management$8,610$960$480$10,050
Advertising$8,586$0$565$9,151
Fees for Services Accounting$7,395$870$435$8,700
Insurance$4,222$497$248$4,967
Occupancy$2,734$251$125$3,110
Payroll Taxes$2,321$176$89$2,586
All Other Expenses$685$315$40$1,040
Other Expenses$566$54$33$653
Information Technology$230$27$13$270
Grants to Domestic Individuals$250--$250
Office Expenses$0$0$223$223
Total Functional Expenses$71,490$5,485$3,406$80,381
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Prepaid Tuition$5,950
Credit Card Payable$584
Payroll Tax Payable$92
Accrued Payroll$0
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Annual disclosure for covered persons
Yes
Audit committee
No
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No
Filing and Contact Details

Filer

Filer Name
Project MEGSSS Inc
EIN
43-1191496
Phone
3148425968
Address
11939 Manchester Rd, Saint Louis, MO 63131

Signing Officer

Name
Katina R Truman
Title
President
Phone
3148425968
Signed
2024-09-16
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Harvey Chiles
Formed
1980
Legal Domicile
Mo
Voting Board Members
9
Independent Board Members
9
Employees
6
Volunteers
7

Preparer

Firm
Lori L Strawbridge CPA
Address
8780 Big Bend Blvd Ste F, Saint Louis, MO 63119
Preparer
Lori L Strawbridge CPA
Phone
3149638340
Supplemental Narrative

Additional Explanations

Pt VI, Line 12C

“Officers and Directors disclose at board meetings”

Pt VI, Line 11B

“Provided to Board for review prior to filing”

Pt VI, Line 15A

“Non-profit industry comparisons and budget considerations”

Pt XI

“Net assets released from restriction”

Raw XML AppendixShowing 400 of 451 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0true
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt00
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt00
IRS990/AccountsReceivableGrp/BOYAmt00
IRS990/AccountsReceivableGrp/EOYAmt05399
IRS990/AcctCompileOrReviewBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0Discover, inspire and develop the talents of middle school students with extraordinary gifts in mathematics.
IRS990/AdvertisingGrp/FundraisingAmt0565
IRS990/AdvertisingGrp/ManagementAndGeneralAmt00
IRS990/AdvertisingGrp/ProgramServicesAmt08586
IRS990/AdvertisingGrp/TotalAmt09151
IRS990/AllOtherContributionsAmt030862
IRS990/AllOtherExpensesGrp/FundraisingAmt040
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt0315
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0685
IRS990/AllOtherExpensesGrp/TotalAmt01040
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0false
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0Project MEGSSS Inc
IRS990/BooksInCareOfDetail/PhoneNum03148425968
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt011939 Manchester Rd PMB 385
IRS990/BooksInCareOfDetail/USAddress/CityNm0Saint Louis
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MO
IRS990/BooksInCareOfDetail/USAddress/ZIPCd063131
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt09480
IRS990/CashNonInterestBearingGrp/EOYAmt021133
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt01155
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt02335
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt019843
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt023333
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt030862
IRS990/CYGrantsAndSimilarPaidAmt0250
IRS990/CYInvestmentIncomeAmt0151
IRS990/CYOtherExpensesAmt043712
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt020363
IRS990/CYRevenuesLessExpensesAmt0-29005
IRS990/CYSalariesCompEmpBnftPaidAmt036419
IRS990/CYTotalExpensesAmt080381
IRS990/CYTotalFundraisingExpenseAmt03406
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt051376
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/Desc0After School Programs: Qualified students have the opportunity to participate in our Elements program, a rigorous, comprehensive math learning experience, which includes a pre-requisite summer program leading to a 3-year series of after-school courses for students in 6th to 8th grade. In 2021-22 we offered classes virtually in the St. Louis metro area serving 60 students.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt00
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt00
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt06
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt046590
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/FundraisingAmt0435
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt0870
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt07395
IRS990/FeesForServicesAccountingGrp/TotalAmt08700
IRS990/FeesForServicesManagementGrp/FundraisingAmt0480
IRS990/FeesForServicesManagementGrp/ManagementAndGeneralAmt0960
IRS990/FeesForServicesManagementGrp/ProgramServicesAmt08610
IRS990/FeesForServicesManagementGrp/TotalAmt010050
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt010.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt720.00
IRS990/Form990PartVIISectionAGrp/FormerOfcrDirectorTrusteeInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/PersonNm0Katina Truman
IRS990/Form990PartVIISectionAGrp/PersonNm1Mike Rausch
IRS990/Form990PartVIISectionAGrp/PersonNm2Jessica Harkins
IRS990/Form990PartVIISectionAGrp/PersonNm3Katy Jochum
IRS990/Form990PartVIISectionAGrp/PersonNm4Douglas Hunt
IRS990/Form990PartVIISectionAGrp/PersonNm5Christine Nobbe
IRS990/Form990PartVIISectionAGrp/PersonNm6Naresh Bansal
IRS990/Form990PartVIISectionAGrp/PersonNm7Harvey Clark
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt47022
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt723333
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/TitleTxt0President
IRS990/Form990PartVIISectionAGrp/TitleTxt1Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt2Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt3Past President
IRS990/Form990PartVIISectionAGrp/TitleTxt4Director, Teacher Representative
IRS990/Form990PartVIISectionAGrp/TitleTxt5Director
IRS990/Form990PartVIISectionAGrp/TitleTxt6Director
IRS990/Form990PartVIISectionAGrp/TitleTxt7Past Executive Director
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01980
IRS990/FormerOfcrEmployeesListedInd0true
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt09
IRS990/GrantAmt0250
IRS990/GrantsToDomesticIndividualsGrp/ProgramServicesAmt0250
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt0250
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt051376
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt09
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt013
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt027
IRS990/InformationTechnologyGrp/ProgramServicesAmt0230
IRS990/InformationTechnologyGrp/TotalAmt0270
IRS990/InsuranceGrp/FundraisingAmt0248
IRS990/InsuranceGrp/ManagementAndGeneralAmt0497
IRS990/InsuranceGrp/ProgramServicesAmt04222
IRS990/InsuranceGrp/TotalAmt04967
IRS990/InventoriesForSaleOrUseGrp/BOYAmt0250
IRS990/InventoriesForSaleOrUseGrp/EOYAmt0250
IRS990/InvestmentIncomeGrp/ExclusionAmt0151
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0151
IRS990/InvestmentIncomeGrp/UnrelatedBusinessRevenueAmt00
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsPubTradedSecGrp/BOYAmt00
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt020431
IRS990/LandBldgEquipBasisNetGrp/BOYAmt00
IRS990/LandBldgEquipBasisNetGrp/EOYAmt00
IRS990/LandBldgEquipCostOrOtherBssAmt020431
IRS990/LegalDomicileStateCd0MO
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0Discover, inspire and develop the talents of middle school students with extraordinary gifts in mathematics.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt090050
IRS990/NetAssetsOrFundBalancesEOYAmt061045
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt090050
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt061045
IRS990/NoncashContributionsAmt08175
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt0125
IRS990/OccupancyGrp/ManagementAndGeneralAmt0251
IRS990/OccupancyGrp/ProgramServicesAmt02734
IRS990/OccupancyGrp/TotalAmt03110
IRS990/OfficeExpensesGrp/FundraisingAmt0223
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt00
IRS990/OfficeExpensesGrp/ProgramServicesAmt00
IRS990/OfficeExpensesGrp/TotalAmt0223
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt0198
IRS990/OtherAssetsTotalGrp/EOYAmt00
IRS990/OtherExpensesGrp/Desc0Program Supplies
IRS990/OtherExpensesGrp/Desc1Payment Processing Fees
IRS990/OtherExpensesGrp/Desc2Phone/Internet
IRS990/OtherExpensesGrp/FundraisingAmt00
IRS990/OtherExpensesGrp/FundraisingAmt10
IRS990/OtherExpensesGrp/FundraisingAmt233
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt00
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt10
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt254
IRS990/OtherExpensesGrp/ProgramServicesAmt04800
IRS990/OtherExpensesGrp/ProgramServicesAmt1748
IRS990/OtherExpensesGrp/ProgramServicesAmt2566
IRS990/OtherExpensesGrp/TotalAmt04800
IRS990/OtherExpensesGrp/TotalAmt1748
IRS990/OtherExpensesGrp/TotalAmt2653
IRS990/OtherLiabilitiesGrp/BOYAmt0682
IRS990/OtherLiabilitiesGrp/EOYAmt06626
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt00
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt00
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt010500
IRS990/OtherSalariesAndWagesGrp/TotalAmt010500
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt089
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt0176
IRS990/PayrollTaxesGrp/ProgramServicesAmt02321
IRS990/PayrollTaxesGrp/TotalAmt02586
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt0803
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt0833
IRS990/PrincipalOfficerNm0Harvey Chiles
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0999999
IRS990/ProgramServiceRevenueGrp/Desc0Tuition Revenue
IRS990/ProgramServiceRevenueGrp/ExclusionAmt00
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt020363
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/ProgSrvcAccomActy2Grp/Desc0Summer Programs: This is an open program for current 4-7th grade students. We offer challenging mathematics experiences each summer for highly motivated, math-talented students. 21 students participated in 2021-22. Over 5% of students received financial aid awards that averaged 75% of tuition.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt020995
IRS990/ProgSrvcAccomActy2Grp/GrantAmt00
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt07609
IRS990/ProgSrvcAccomActy3Grp/Desc0Special Programs: During the school year, we offer occasional math workshops or bootcamps to students interested in expanding their math experiences, with no qualification necessary.
IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt03905
IRS990/ProgSrvcAccomActy3Grp/GrantAmt00
IRS990/ProgSrvcAccomActy3Grp/RevenueAmt0240
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt09674
IRS990/PYExcessBenefitTransInd0false
IRS990/PYGrantsAndSimilarPaidAmt01650
IRS990/PYInvestmentIncomeAmt061
IRS990/PYOtherExpensesAmt042825
IRS990/PYProgramServiceRevenueAmt039360
IRS990/PYRevenuesLessExpensesAmt0-84918
IRS990/PYSalariesCompEmpBnftPaidAmt089538
IRS990/PYTotalExpensesAmt0134013
IRS990/PYTotalRevenueAmt049095
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0-29005
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt020124
IRS990/SavingsAndTempCashInvstGrp/BOYAmt080001
IRS990/SavingsAndTempCashInvstGrp/EOYAmt040056
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportTotal509Amt00
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/EquipmentGrp/BookValueAmt00
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0913
IRS990ScheduleD/EquipmentGrp/InvestmentCostOrOtherBasisAmt0913
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt00
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt019518
IRS990ScheduleD/OtherLandBuildingsGrp/InvestmentCostOrOtherBasisAmt019518
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt05950
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt1584
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt292
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt30
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0Prepaid Tuition
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1Credit Card Payable
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc2Payroll Tax Payable
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc3Accrued Payroll
IRS990ScheduleD/TotalBookValueLandBuildingsAmt00
IRS990ScheduleD/TotalLiabilityAmt06626
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0false
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleJ/AnyNonFixedPaymentsInd0false
IRS990ScheduleJ/CompBasedOnRevenueOfFlngOrgInd0false
IRS990ScheduleJ/CompBsdNetEarnsFlngOrgInd0false
IRS990ScheduleJ/CompBsdNetEarnsRltdOrgsInd0false
IRS990ScheduleJ/CompBsdOnRevRelatedOrgsInd0false
IRS990ScheduleJ/EquityBasedCompArrngmInd0false
IRS990ScheduleJ/InitialContractExceptionInd0false
IRS990/ScheduleJRequiredInd0true
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BaseCompensationFilingOrgAmt021667
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BonusFilingOrganizationAmount00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BonusRelatedOrganizationsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/CompensationBasedOnRltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/CompReportPrior990FilingOrgAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/CompReportPrior990RltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/DeferredCompensationFlngOrgAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/DeferredCompRltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/NontaxableBenefitsFilingOrgAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/NontaxableBenefitsRltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/OtherCompensationFilingOrgAmt01666
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/OtherCompensationRltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/PersonNm0Harvey Clark
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TotalCompensationFilingOrgAmt023333
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TotalCompensationRltdOrgsAmt00
IRS990ScheduleJ/SeverancePaymentInd0true
IRS990ScheduleJ/SupplementalInformationDetail/ExplanationTxt0Harvey Chiles, the past executive director, received a severance payment of $1,666 upon termination.
IRS990ScheduleJ/SupplementalInformationDetail/FormAndLineReferenceDesc0Pt I Line 4a
IRS990ScheduleJ/SupplementalNonqualRtrPlanInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Officers and Directors disclose at board meetings
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Provided to Board for review prior to filing
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Non-profit industry comparisons and budget considerations
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Net assets released from restriction
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Pt VI, Line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Pt VI, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Pt VI, Line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Pt XI
IRS990/SchoolOperatingInd0true
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt090732
IRS990/TotalAssetsEOYAmt067671
IRS990/TotalAssetsGrp/BOYAmt090732
IRS990/TotalAssetsGrp/EOYAmt067671
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt030862
IRS990/TotalEmployeeCnt06
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt03406
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt05485
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt071490
IRS990/TotalFunctionalExpensesGrp/TotalAmt080381
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt0682
IRS990/TotalLiabilitiesEOYAmt06626
IRS990/TotalLiabilitiesGrp/BOYAmt0682
IRS990/TotalLiabilitiesGrp/EOYAmt06626
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt090050
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt061045
IRS990/TotalOtherCompensationAmt00
IRS990/TotalProgramServiceExpensesAmt071490

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2024 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$67,671
Liabilities
$6,626
Net assets
$61,045
Revenue
$51,376
Expenses
$80,381
Net income
-$29,005
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$1.17$0.09$1.08$1.35$0.89$0.47
2024Detailed filing. Detailed filing data is available for this year.$0.68$0.07$0.61$0.51$0.80$0.29
2023Detailed filing. Detailed filing data is available for this year.$0.91$0.01$0.90$0.49$1.34$0.85
2022Detailed filing. Detailed filing data is available for this year.$1.85$0.10$1.75$2.35$1.34$1.01
2021Detailed filing. Detailed filing data is available for this year.$1.49$0.39$1.10$1.88$1.53$0.35
2020Detailed filing. Detailed filing data is available for this year.$1.43$0.53$0.90$1.76$1.91$0.15
2019Detailed filing. Detailed filing data is available for this year.$1.71$0.75$0.96$1.78$2.06$0.28
2018Detailed filing. Detailed filing data is available for this year.$2.09$0.86$1.24$2.01$2.27$0.26
2017Detailed filing. Detailed filing data is available for this year.$2.25$0.75$1.50$2.71$2.26$0.45
2016Detailed filing. Detailed filing data is available for this year.$1.99$0.94$1.05$2.49$2.43$0.06
2015Detailed filing. Detailed filing data is available for this year.$1.72$0.73$0.99$2.05$2.07$0.02
2014Detailed filing. Detailed filing data is available for this year.$1.62$0.61$1.01$2.00$1.81$0.19
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.20$0.38$0.82$1.58$1.66$0.08
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.37$0.44$0.92$1.71$1.47$0.24
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.19$0.41$0.78$1.55$1.16$0.38
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.66$0.37$0.29$1.16$1.12$0.04