Civic Intelligence

Project Megsss Incorporated

990 • Fiscal year 2017 • EIN 43-1191496

Jun 01, 2016 to May 31, 2017 • Filed on Oct 02, 2017

Organization ProfileN/A

View Organization Page

2 Cityplace DrSaint Louis, MO 63141

(314) 842-5968

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

86th percentile

0.33x

Higher debt load relative to assets than 86% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

89th percentile

0.28x

Higher debt load relative to revenue than 89% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

72nd percentile

17%

Higher net margin than 72% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$1,625

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.6% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

65th percentile

13%

Faster asset growth than 65% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

61st percentile

8.9%

Faster revenue growth than 61% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / Assets86th percentile

Assets

Up

$224,670

Up $25,822 (+13%) from 2016

Net Assets

Up

$149,618

Up $44,950 (+43%) from 2016

Liabilities

Down

$75,052

Down $19,128 (-20%) from 2016

Revenue And Expenses
Liabilities / Revenue89th percentileNet Margin72nd percentile

Revenue

Up

$270,875

Up $22,230 (+8.9%) from 2016

Expenses

Down

$225,925

Down $16,898 (-7.0%) from 2016

Net Income

Up

$44,950

Up $39,128 (+672%) from 2016

Historical Trend

Balance Sheet Trend

Asset Growth65th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2010: $65,717Liabilities 2010: $36,587Net Assets 2010: $29,1302010Assets 2011: $118,930Liabilities 2011: $41,170Net Assets 2011: $77,7602011Assets 2012: $136,524Liabilities 2012: $44,238Net Assets 2012: $92,2862012Assets 2013: $119,888Liabilities 2013: $38,110Net Assets 2013: $81,7782013Assets 2014: $161,870Liabilities 2014: $61,188Net Assets 2014: $100,6822014Assets 2015: $172,055Liabilities 2015: $73,209Net Assets 2015: $98,8462015Assets 2016: $198,848Liabilities 2016: $94,180Net Assets 2016: $104,6682016Assets 2017: $224,670Liabilities 2017: $75,052Net Assets 2017: $149,6182017Assets 2018: $209,465Liabilities 2018: $85,656Net Assets 2018: $123,8092018Assets 2019: $171,295Liabilities 2019: $75,118Net Assets 2019: $96,1772019Assets 2020: $142,954Liabilities 2020: $52,825Net Assets 2020: $90,1292020Assets 2021: $149,313Liabilities 2021: $39,485Net Assets 2021: $109,8282021Assets 2022: $185,365Liabilities 2022: $10,397Net Assets 2022: $174,9682022Assets 2023: $90,732Liabilities 2023: $682Net Assets 2023: $90,0502023Assets 2024: $67,671Liabilities 2024: $6,626Net Assets 2024: $61,0452024Assets 2025: $116,983Liabilities 2025: $9,399Net Assets 2025: $107,5842025

Highlighted filing

2017

Assets$224,670
Liabilities$75,052
Net Assets$149,618
Open 2017 Filing

Operations Trend

Revenue Growth61st percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2010: $115,875Expenses 2010: $111,650Net Income 2010: $4,2252010Revenue 2011: $154,585Expenses 2011: $116,315Net Income 2011: $38,2702011Revenue 2012: $171,023Expenses 2012: $146,579Net Income 2012: $24,4442012Revenue 2013: $157,581Expenses 2013: $166,056Net Income 2013: -$8,4752013Revenue 2014: $199,702Expenses 2014: $180,798Net Income 2014: $18,9042014Revenue 2015: $205,433Expenses 2015: $207,269Net Income 2015: -$1,8362015Revenue 2016: $248,645Expenses 2016: $242,823Net Income 2016: $5,8222016Revenue 2017: $270,875Expenses 2017: $225,925Net Income 2017: $44,9502017Revenue 2018: $200,832Expenses 2018: $226,641Net Income 2018: -$25,8092018Revenue 2019: $178,251Expenses 2019: $205,840Net Income 2019: -$27,5892019Revenue 2020: $176,198Expenses 2020: $191,294Net Income 2020: -$15,0962020Revenue 2021: $188,229Expenses 2021: $152,986Net Income 2021: $35,2432021Revenue 2022: $235,138Expenses 2022: $134,230Net Income 2022: $100,9082022Revenue 2023: $49,095Expenses 2023: $134,013Net Income 2023: -$84,9182023Revenue 2024: $51,376Expenses 2024: $80,381Net Income 2024: -$29,0052024Revenue 2025: $135,081Expenses 2025: $88,542Net Income 2025: $46,5392025

Highlighted filing

2017

Revenue$270,875
Expenses$225,925
Net Income$44,950
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Jun 1, 2016 to May 31, 2017
Signed
Oct 2, 2017
Return Version
2016v3.0
Gross Receipts
$270,875
Mission and Program Overview

Mission

Discover, inspire and develop the

Discover, inspire and develop the talents of middle school students with extraordinary gifts in mathematics.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$94,971$118,840▲ $23,869
Savings and Temporary Cash Investments$85,077$85,143▲ $66
Accounts Receivable$5,075$17,581▲ $12,506
Land, Buildings, and Equipment, Net$2,516--
Inventories for Sale or Use$5,673$1,530▼ $4,143
Prepaid Expenses and Deferred Charges$1,708$1,378▼ $330
Total Assets$198,848$224,670▲ $25,822
Other Assets Total$3,828$198▼ $3,630
Liabilities
Other Liabilities$94,180$71,308▼ $22,872
Accounts Payable and Accrued Expenses-$3,744-
Total Liabilities$94,180$75,052▼ $19,128
Net Assets / Fund Balance
Unrestricted Net Assets$55,845$134,618▲ $78,773
Temporarily Rstr Net Assets$48,823$15,000▼ $33,823
Total Net Assets Fund Balance$104,668$149,618▲ $44,950
Total Liabilities and Net Assets / Fund Balance$198,848$224,670▲ $25,822
Compensation and Service Providers
Top Officer Pay76th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Maureen HergenroetherExecutive DirectorPT$1,625$1,625

Board Members and Trustees

NameTitle
Brad ZieglerVice President
Arthur GravesDirector
Dan CazacuDirector
James MorrellDirector
Murali RangarianDirector
Christine NobbeDirector at Large
Doug HuntSecretary
Sherri LechtenTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$62,586
Program Service Revenue
$208,228
Investment Income
$61
Other Revenue
$0
All Other Contributions
$62,586
Change in Net Assets
$44,950
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$134,121
Other Expenses$71,285
Grants and Similar Amounts Paid$20,519
Total Fundraising Expense$327
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$89,210$14,678$0$103,888
Current Officers, Directors, Trustees, and Key Employees$10,371$10,370$0$20,741
Grants to Domestic Individuals$20,519--$20,519
Advertising$9,795$0$0$9,795
Payroll Taxes$7,594$1,898$0$9,492
Fees for Services Other$9,078$0$0$9,078
Fees for Services Accounting$0$6,098$0$6,098
Occupancy$4,420$1,432$0$5,852
Information Technology$4,833$794$0$5,627
Insurance$2,599$1,400$0$3,999
Office Expenses$1,290$1,756$257$3,303
Depreciation Depletion$2,516$0$0$2,516
Other Expenses$510$0$0$510
Total Functional Expenses$186,379$39,219$327$225,925
International Activity

Grant and Assistance Recipients

RecipientLocationCategoryPurposeAmount
Tuition AssistanceSaint Louis, MO---
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Prepaid Tuition$67,040
Accrued Expenses$11,663
Credit Card Payable$605
Unearned Revenues$-8,000
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Annual disclosure for covered persons
Yes
Audit committee
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No
Filing and Contact Details

Filer

Filer Name
Project MEGSSS Inc
EIN
43-1191496
Phone
3148425968
Address
2 Cityplace Dr, Saint Louis, MO 63141

Signing Officer

Name
Maureen Hergenroether
Title
Executive Director
Phone
3148425968
Signed
2017-10-02
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Maureen Hergenroether
Formed
1980
Legal Domicile
Mo
Voting Board Members
7
Independent Board Members
7
Employees
24
Volunteers
15

Preparer

Firm
Lori L Strawbridge CPA
Address
7905 Big Bend Blvd Ste 203, Saint Louis, MO 63119
Preparer
Lori L Strawbridge CPA
Phone
3149638340
Supplemental Narrative

Additional Explanations

Pt VI, Line 12C

“Officers and Directors disclose at board meetings”

Pt VI, Line 11B

“Provided to Board for review prior to filing”

Pt VI, Line 15A

“Non-profit industry comparisons and budget considerations”

Raw XML AppendixShowing 400 of 428 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0true
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt03744
IRS990/AccountsReceivableGrp/BOYAmt05075
IRS990/AccountsReceivableGrp/EOYAmt017581
IRS990/AcctCompileOrReviewBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0Discover, inspire and develop the talents of middle school students with extraordinary gifts in mathematics.
IRS990/AdvertisingGrp/FundraisingAmt00
IRS990/AdvertisingGrp/ManagementAndGeneralAmt00
IRS990/AdvertisingGrp/ProgramServicesAmt09795
IRS990/AdvertisingGrp/TotalAmt09795
IRS990/AllOtherContributionsAmt062586
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0false
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0Project MEGSSS Inc
IRS990/BooksInCareOfDetail/PhoneNum03148425968
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt02 Citiplace Dr STE 200
IRS990/BooksInCareOfDetail/USAddress/CityNm0Saint Louis
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MO
IRS990/BooksInCareOfDetail/USAddress/ZIPCd063141
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt094971
IRS990/CashNonInterestBearingGrp/EOYAmt0118840
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt010370
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt010371
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt020741
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt062586
IRS990/CYGrantsAndSimilarPaidAmt020519
IRS990/CYInvestmentIncomeAmt061
IRS990/CYOtherExpensesAmt071285
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt0208228
IRS990/CYRevenuesLessExpensesAmt044950
IRS990/CYSalariesCompEmpBnftPaidAmt0134121
IRS990/CYTotalExpensesAmt0225925
IRS990/CYTotalFundraisingExpenseAmt0327
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0270875
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt02516
IRS990/DepreciationDepletionGrp/TotalAmt02516
IRS990/Desc0AFTER SCHOOL PROGRAMS:QUALIFIED STUDENTS HAVE THE OPPORTUNITY TO PARTICIPATE IN OUR ELEMENTS PROGRAM, A RIGOROUS, COMPREHENSIVE MATH LEARNING EXPERIENCE, WHICH INCLUDES A PRE-REQUISITE SUMMER PROGRAM LEADING TO A 3-YEAR SERIES OF AFTER-SCHOOL COURSES FOR STUDENTS IN 6TH TO 8TH GRADE. IN 2015 WE OFFERED CLASSES AT THREE SITES IN THE ST. LOUIS METRO AREA SERVING 103 STUDENTS, 20 OF WHICH ARE SERVED ON SITE AT MCKINLEY CJA MIDDLE SCHOOL A MAGNET SCHOOL FOR GIFTED STUDENTS IN ST. LOUIS. THE ELEMENTS PROGRAM IS ALSO OFFERED AT ONE LICENSED SITE AT KALEIDOSCOPE DISCOVERY CENTER IN ROLLA, MO, SERVING 28 STUDENTS. OVER 10% OF STUDENTS ATTENDING THE ELEMENTS PROGRAM IN ST. LOUIS RECEIVED FINANCIAL AID GRANTS AVERAGING 70% OF TUITION.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt024
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0114924
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/FundraisingAmt00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt06098
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt00
IRS990/FeesForServicesAccountingGrp/TotalAmt06098
IRS990/FeesForServicesOtherGrp/FundraisingAmt00
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt00
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt09078
IRS990/FeesForServicesOtherGrp/TotalAmt09078
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt520.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/KeyEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/PersonNm0SHERRI LECHTEN
IRS990/Form990PartVIISectionAGrp/PersonNm1DOUG HUNT
IRS990/Form990PartVIISectionAGrp/PersonNm2ARTHUR GRAVES
IRS990/Form990PartVIISectionAGrp/PersonNm3JAMES MORRELL
IRS990/Form990PartVIISectionAGrp/PersonNm4BRAD ZIEGLER
IRS990/Form990PartVIISectionAGrp/PersonNm5MAUREEN HERGENROETHER
IRS990/Form990PartVIISectionAGrp/PersonNm6DAN CAZACU
IRS990/Form990PartVIISectionAGrp/PersonNm7MURALI RANGARIAN
IRS990/Form990PartVIISectionAGrp/PersonNm8CHRISTINE NOBBE
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt51625
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt0Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt1Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt2Director
IRS990/Form990PartVIISectionAGrp/TitleTxt3Director
IRS990/Form990PartVIISectionAGrp/TitleTxt4Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt5Executive Director
IRS990/Form990PartVIISectionAGrp/TitleTxt6Director
IRS990/Form990PartVIISectionAGrp/TitleTxt7Director
IRS990/Form990PartVIISectionAGrp/TitleTxt8Director at Large
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01980
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GrantAmt09394
IRS990/GrantsToDomesticIndividualsGrp/ProgramServicesAmt020519
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt020519
IRS990/GrantsToIndividualsInd0true
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0270875
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt07
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt00
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt0794
IRS990/InformationTechnologyGrp/ProgramServicesAmt04833
IRS990/InformationTechnologyGrp/TotalAmt05627
IRS990/InsuranceGrp/FundraisingAmt00
IRS990/InsuranceGrp/ManagementAndGeneralAmt01400
IRS990/InsuranceGrp/ProgramServicesAmt02599
IRS990/InsuranceGrp/TotalAmt03999
IRS990/InventoriesForSaleOrUseGrp/BOYAmt05673
IRS990/InventoriesForSaleOrUseGrp/EOYAmt01530
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt061
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipBasisNetGrp/BOYAmt02516
IRS990/LegalDomicileStateCd0MO
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0Discover, inspire and develop the
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0104668
IRS990/NetAssetsOrFundBalancesEOYAmt0149618
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt00
IRS990/OccupancyGrp/ManagementAndGeneralAmt01432
IRS990/OccupancyGrp/ProgramServicesAmt04420
IRS990/OccupancyGrp/TotalAmt05852
IRS990/OfficeExpensesGrp/FundraisingAmt0257
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt01756
IRS990/OfficeExpensesGrp/ProgramServicesAmt01290
IRS990/OfficeExpensesGrp/TotalAmt03303
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt03828
IRS990/OtherAssetsTotalGrp/EOYAmt0198
IRS990/OtherExpensesGrp/Desc0Program Supplies
IRS990/OtherExpensesGrp/Desc1Payment Processing Fees
IRS990/OtherExpensesGrp/Desc2Phone/Internet
IRS990/OtherExpensesGrp/Desc3Tuition Write-offs
IRS990/OtherExpensesGrp/FundraisingAmt00
IRS990/OtherExpensesGrp/FundraisingAmt170
IRS990/OtherExpensesGrp/FundraisingAmt20
IRS990/OtherExpensesGrp/FundraisingAmt30
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt00
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt10
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt2793
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt30
IRS990/OtherExpensesGrp/ProgramServicesAmt019144
IRS990/OtherExpensesGrp/ProgramServicesAmt14500
IRS990/OtherExpensesGrp/ProgramServicesAmt20
IRS990/OtherExpensesGrp/ProgramServicesAmt3510
IRS990/OtherExpensesGrp/TotalAmt019144
IRS990/OtherExpensesGrp/TotalAmt14570
IRS990/OtherExpensesGrp/TotalAmt2793
IRS990/OtherExpensesGrp/TotalAmt3510
IRS990/OtherLiabilitiesGrp/BOYAmt094180
IRS990/OtherLiabilitiesGrp/EOYAmt071308
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt00
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt014678
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt089210
IRS990/OtherSalariesAndWagesGrp/TotalAmt0103888
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt01898
IRS990/PayrollTaxesGrp/ProgramServicesAmt07594
IRS990/PayrollTaxesGrp/TotalAmt09492
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt01708
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt01378
IRS990/PrincipalOfficerNm0MAUREEN HERGENROETHER
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0999999
IRS990/ProgramServiceRevenueGrp/Desc0Tuition Revenue
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0208228
IRS990/ProgSrvcAccomActy2Grp/Desc0SUMMER PROGRAMS:THIS IS AN OPEN PROGRAM FOR CURRENT 4-7TH GRADE STUDENTS. WE OFFER CHALLENGING MATHEMATICS EXPERIENCES EACH SUMMER FOR HIGHLY MOTIVATED, MATH-TALENTED STUDENTS. 176 STUDENTS PARTICIPATED IN 2015. OVER 10% OF STUDENTS RECEIVED FINANCIAL AID AWARDS THAT AVERAGED 75% OF TUITION.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt069670
IRS990/ProgSrvcAccomActy2Grp/GrantAmt010775
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt087380
IRS990/ProgSrvcAccomActy3Grp/Desc0SPECIAL PROGRAMS: DURING THE SCHOOL YEAR, WE OFFER OCCASIONAL MATH WORKSHOPS OR BOOTCAMPS TO STUDENTS INTERESTED IN EXPANDING THEIR MATH EXPERIENCES, WITH NO QUALIFICATION NECESSARY. IN 2015-2016 24 STUDENTS PARTICIPATED IN A MATHCOUNTS MASTERCLASS, 35 STUDENTS ENROLLED IN OUR AMC8 MASTERCLASS, AND 31 STUDENTS COMPETED IN THE OPEN AMC8 COMPETITION WE HOSTED.
IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt01785
IRS990/ProgSrvcAccomActy3Grp/GrantAmt0150
IRS990/ProgSrvcAccomActy3Grp/RevenueAmt04230
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt043429
IRS990/PYExcessBenefitTransInd0false
IRS990/PYGrantsAndSimilarPaidAmt017547
IRS990/PYInvestmentIncomeAmt071
IRS990/PYOtherExpensesAmt075053
IRS990/PYProgramServiceRevenueAmt0205145
IRS990/PYRevenuesLessExpensesAmt05822
IRS990/PYSalariesCompEmpBnftPaidAmt0150223
IRS990/PYTotalExpensesAmt0242823
IRS990/PYTotalRevenueAmt0248645
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt044950
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0116508
IRS990/SavingsAndTempCashInvstGrp/BOYAmt085077
IRS990/SavingsAndTempCashInvstGrp/EOYAmt085143
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportTotal170Amt00
IRS990ScheduleA/PublicSupportTotal509Amt00
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt067040
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt111663
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt2605
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt3-8000
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0Prepaid Tuition
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1Accrued Expenses
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc2Credit Card Payable
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc3Unearned Revenues
IRS990ScheduleD/TotalLiabilityAmt071308
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0false
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleI/GrantRecordsMaintainedInd0true
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt020519
IRS990ScheduleI/RecipientTable/NonCashAssistanceDesc0Tuition Assistance
IRS990ScheduleI/RecipientTable/RecipientBusinessName/BusinessNameLine1Txt0Tuition Assistance
IRS990ScheduleI/RecipientTable/USAddress/AddressLine1Txt0to Various Students
IRS990ScheduleI/RecipientTable/USAddress/CityNm0Saint Louis
IRS990ScheduleI/RecipientTable/USAddress/StateAbbreviationCd0MO
IRS990ScheduleI/RecipientTable/USAddress/ZIPCd063119
IRS990ScheduleI/Total501c3OrgCnt00
IRS990ScheduleI/TotalOtherOrgCnt00
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Officers and Directors disclose at board meetings
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Provided to Board for review prior to filing
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Non-profit industry comparisons and budget considerations
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Pt VI, Line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Pt VI, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Pt VI, Line 15a
IRS990/SchoolOperatingInd0true
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TemporarilyRstrNetAssetsGrp/BOYAmt048823
IRS990/TemporarilyRstrNetAssetsGrp/EOYAmt015000
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0198848
IRS990/TotalAssetsEOYAmt0224670
IRS990/TotalAssetsGrp/BOYAmt0198848
IRS990/TotalAssetsGrp/EOYAmt0224670
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt062586
IRS990/TotalEmployeeCnt024
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt0327
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt039219
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0186379
IRS990/TotalFunctionalExpensesGrp/TotalAmt0225925
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt094180
IRS990/TotalLiabilitiesEOYAmt075052
IRS990/TotalLiabilitiesGrp/BOYAmt094180
IRS990/TotalLiabilitiesGrp/EOYAmt075052
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0104668
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0149618
IRS990/TotalProgramServiceExpensesAmt0186379
IRS990/TotalProgramServiceRevenueAmt0208228
IRS990/TotalReportableCompFromOrgAmt01625
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0208289
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0270875
IRS990/TotalVolunteersCnt015
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0198848
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0224670
IRS990/TransactionWithControlEntInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UnrestrictedNetAssetsGrp/BOYAmt055845
IRS990/UnrestrictedNetAssetsGrp/EOYAmt0134618
IRS990/USAddress/AddressLine1Txt02 Cityplace Dr Ste 200
IRS990/USAddress/CityNm0Saint Louis
IRS990/USAddress/StateAbbreviationCd0MO
IRS990/USAddress/ZIPCd063141
IRS990/VotingMembersGoverningBodyCnt07
IRS990/VotingMembersIndependentCnt07
IRS990/WebsiteAddressTxt0N/A
IRS990/WhistleblowerPolicyInd0false
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0MAUREEN HERGENROETHER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXECUTIVE DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum03148425968
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-10-02
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Project MEGSSS Inc

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$224,670
Liabilities
$75,052
Net assets
$149,618
Revenue
$270,875
Expenses
$225,925
Net income
$44,950
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$1.17$0.09$1.08$1.35$0.89$0.47
2024Detailed filing. Detailed filing data is available for this year.$0.68$0.07$0.61$0.51$0.80$0.29
2023Detailed filing. Detailed filing data is available for this year.$0.91$0.01$0.90$0.49$1.34$0.85
2022Detailed filing. Detailed filing data is available for this year.$1.85$0.10$1.75$2.35$1.34$1.01
2021Detailed filing. Detailed filing data is available for this year.$1.49$0.39$1.10$1.88$1.53$0.35
2020Detailed filing. Detailed filing data is available for this year.$1.43$0.53$0.90$1.76$1.91$0.15
2019Detailed filing. Detailed filing data is available for this year.$1.71$0.75$0.96$1.78$2.06$0.28
2018Detailed filing. Detailed filing data is available for this year.$2.09$0.86$1.24$2.01$2.27$0.26
2017Detailed filing. Detailed filing data is available for this year.$2.25$0.75$1.50$2.71$2.26$0.45
2016Detailed filing. Detailed filing data is available for this year.$1.99$0.94$1.05$2.49$2.43$0.06
2015Detailed filing. Detailed filing data is available for this year.$1.72$0.73$0.99$2.05$2.07$0.02
2014Detailed filing. Detailed filing data is available for this year.$1.62$0.61$1.01$2.00$1.81$0.19
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.20$0.38$0.82$1.58$1.66$0.08
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.37$0.44$0.92$1.71$1.47$0.24
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.19$0.41$0.78$1.55$1.16$0.38
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.66$0.37$0.29$1.16$1.12$0.04