Civic Intelligence

Audubon Estates Inc

990EZ • Fiscal year 2024 • EIN 43-1115083

Jan 01, 2024 to Dec 31, 2024 • Filed on Apr 01, 2025

902 East 6th Street Suite BWashington, MO 63090

(636) 239-6656

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

92nd percentile

0.59x

Higher debt load relative to assets than 92% of similar nonprofits.

2024 filings • 501(c)4 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

95th percentile

0.94x

Higher debt load relative to revenue than 95% of similar nonprofits.

2024 filings • 501(c)4 • <$500k nonprofits • Source year 2024

Net Margin

52nd percentile

3.8%

Higher net margin than 52% of similar nonprofits.

2024 filings • 501(c)4 • <$500k nonprofits • Source year 2024

Top Officer Pay

88th percentile

$0

Higher top officer pay than 88% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2024 filings • 501(c)4 • <$500k nonprofits • Source year 2024

Asset Growth

48th percentile

0.3%

Faster asset growth than 48% of similar nonprofits.

2024 filings • 501(c)4 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

68th percentile

14%

Faster revenue growth than 68% of similar nonprofits.

2024 filings • 501(c)4 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Up

$213,742

Up $586 (+0.3%) from 2023

Net Assets

Up

$88,616

Up $5,016 (+6.0%) from 2023

Liabilities

Down

$125,126

Down $4,430 (-3.4%) from 2023

Revenue

Up

$132,539

Up $16,614 (+14%) from 2023

Expenses

Down

$127,523

Down $3,407 (-2.6%) from 2023

Net Income

Up

$5,016

Up $20,021 (+133%) from 2023

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2011: $474,799Liabilities 2011: $170,5442011Assets 2012: $457,728Liabilities 2012: $168,2162012Assets 2013: $439,338Liabilities 2013: $165,5732013Assets 2014: $418,240Liabilities 2014: $162,3702014Assets 2015: $403,858Liabilities 2015: $158,3282015Assets 2016: $378,043Liabilities 2016: $154,8762016Assets 2017: $349,415Liabilities 2017: $152,4832017Assets 2018: $332,459Liabilities 2018: $148,2902018Assets 2019: $301,478Liabilities 2019: $144,162Net Assets 2019: $157,3162019Assets 2020: $268,890Liabilities 2020: $141,173Net Assets 2020: $127,7172020Assets 2021: $246,185Liabilities 2021: $138,481Net Assets 2021: $107,7042021Assets 2022: $232,326Liabilities 2022: $133,721Net Assets 2022: $98,6052022Assets 2023: $213,156Liabilities 2023: $129,556Net Assets 2023: $83,6002023Assets 2024: $213,742Liabilities 2024: $125,126Net Assets 2024: $88,6162024Assets 2025: $194,014Liabilities 2025: $120,523Net Assets 2025: $73,4912025

Highlighted filing

2024

Assets$213,742
Liabilities$125,126
Net Assets$88,616

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2011: $91,606Expenses 2011: $108,332Net Income 2011: -$16,7262011Revenue 2012: $104,613Expenses 2012: $119,356Net Income 2012: -$14,7432012Revenue 2013: $102,294Expenses 2013: $118,041Net Income 2013: -$15,7472013Revenue 2014: $100,035Expenses 2014: $117,930Net Income 2014: -$17,8952014Revenue 2015: $105,188Expenses 2015: $115,251Net Income 2015: -$10,0632015Revenue 2016: $96,981Expenses 2016: $119,344Net Income 2016: -$22,3632016Revenue 2017: $96,902Expenses 2017: $123,137Net Income 2017: -$26,2352017Revenue 2018: $105,527Expenses 2018: $118,290Net Income 2018: -$12,7632018Revenue 2019: $101,162Expenses 2019: $128,015Net Income 2019: -$26,8532019Revenue 2020: $102,138Expenses 2020: $131,737Net Income 2020: -$29,5992020Revenue 2021: $103,857Expenses 2021: $123,870Net Income 2021: -$20,0132021Revenue 2022: $112,305Expenses 2022: $121,404Net Income 2022: -$9,0992022Revenue 2023: $115,925Expenses 2023: $130,930Net Income 2023: -$15,0052023Revenue 2024: $132,539Expenses 2024: $127,523Net Income 2024: $5,0162024Revenue 2025: $131,502Expenses 2025: $146,627Net Income 2025: -$15,1252025

Highlighted filing

2024

Revenue$132,539
Expenses$127,523
Net Income$5,016
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Apr 1, 2025
Return Version
2024v5.1
Gross Receipts
$132,539
Mission and Program Overview

Mission

Housing for low income senior citizens and disabled individuals

Program Services

DescriptionGrantsExpenses
PROVIDED 24 APARTMENTS FOR LOW INCOME SENIOR CITIZENS AND DISABLED INDIVIDUALS-$126,687
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MICHAEL MCDONALDPresident-$0--
GARY ROTHSecretary-$0--
DONNA RINGWALDVice President-$0--
GENE KERTZDirector-$0--
DON KUEHNTreasurer-$0--
PAUL HERZOGDirector-$0--
Filing and Contact Details

Filer

Filer Name
Audubon Estates Inc
EIN
43-1115083
Phone
6362396656
Address
902 EAST 6TH STREET SUITE B, WASHINGTON, MO 63090

Signing Officer

Name
Michael Mcdonald
Title
President
Phone
5738837898
Signed
2025-04-01
Discuss with paid preparer
Yes

Preparer

Firm
Tochtrop & Associates Pc
Address
2 WAINWRIGHT ST STE 200, WASHINGTON, MO 63090
Preparer
Kevin J Tochtrop
Phone
6362396400
Supplemental Narrative

Additional Explanations

Other Revenue.1

UTILITY REBATE $367

Other Expenses.1002

Office Expenses $11

Other Expenses.1009

Depreciation $20413

Other Assets.1002

Furniture and Fixtures - Beginning $5100 Furniture and Fixtures - Ending $10692

Total Liabilities.1007

Secured Mortgages and Notes Payable - Beginning $120449 Secured Mortgages and Notes Payable - Ending $115692

Total Liabilities.1

SECURITY DEPOSITS - Beginning $9107 SECURITY DEPOSITS - Ending $9434

Raw XML Appendix134 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0SHANNON TOBBEN
IRS990EZ/BooksInCareOfDetail/PhoneNum06362396656
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0902 EAST 6TH STREET SUITE B
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0WASHINGTON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd063090
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt069977
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt083414
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt016668
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt05016
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt014267
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0213156
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0213742
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt0132539
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt02557
IRS990EZ/LandAndBuildingsGrp/BOYAmt0138079
IRS990EZ/LandAndBuildingsGrp/EOYAmt0119636
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt083600
IRS990EZ/NetAssetsOrFundBalancesEOYAmt088616
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt083600
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt088616
IRS990EZ/OccupancyRentUtltsAndMaintAmt092832
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MICHAEL MCDONALD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1GARY ROTH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2DONNA RINGWALD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3GENE KERTZ
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4DON KUEHN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5PAUL HERZOG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt05100
IRS990EZ/OtherAssetsTotalDetail/EOYAmt010692
IRS990EZ/OtherExpensesTotalAmt020424
IRS990EZ/OtherRevenueTotalAmt0367
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0HOUSING FOR LOW INCOME SENIOR CITIZENS AND DISABLED INDIVIDUALS
IRS990EZ/ProgramServiceRevenueAmt0112947
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDED 24 APARTMENTS FOR LOW INCOME SENIOR CITIZENS AND DISABLED INDIVIDUALS
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0126687
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0129556
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0125126
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0127523
IRS990EZ/TotalProgramServiceExpensesAmt0126687
IRS990EZ/TotalRevenueAmt0132539
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0UTILITY REBATE $367
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Office Expenses $11
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Depreciation $20413
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Furniture and Fixtures - Beginning $5100 Furniture and Fixtures - Ending $10692
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Secured Mortgages and Notes Payable - Beginning $120449 Secured Mortgages and Notes Payable - Ending $115692
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5SECURITY DEPOSITS - Beginning $9107 SECURITY DEPOSITS - Ending $9434
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Revenue.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Assets.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Total Liabilities.1007
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Total Liabilities.1
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0MICHAEL MCDONALD
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum05738837898
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-04-01
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0AUDUBON ESTATES INC
ReturnHeader/Filer/BusinessNameControlTxt0AUDU
ReturnHeader/Filer/EIN0431115083
ReturnHeader/Filer/PhoneNum06362396656
ReturnHeader/Filer/USAddress/AddressLine1Txt0902 EAST 6TH STREET SUITE B
ReturnHeader/Filer/USAddress/CityNm0WASHINGTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MO
ReturnHeader/Filer/USAddress/ZIPCd063090
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0431677501
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0TOCHTROP & ASSOCIATES PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02 WAINWRIGHT ST STE 200
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0WASHINGTON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd063090
ReturnHeader/PreparerPersonGrp/PhoneNum06362396400
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Kevin J Tochtrop
ReturnHeader/ReturnTs02025-04-03T15:44:18-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$1.94$1.21$0.73$1.32$1.47$0.15
2024Detailed filing. Detailed filing data is available for this year.$2.14$1.25$0.89$1.33$1.28$0.05
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.13$1.30$0.84$1.16$1.31$0.15
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.32$1.34$0.99$1.12$1.21$0.09
2021Detailed filing. Detailed filing data is available for this year.$2.46$1.38$1.08$1.04$1.24$0.20
2020Detailed filing. Detailed filing data is available for this year.$2.69$1.41$1.28$1.02$1.32$0.30
2019Detailed filing. Detailed filing data is available for this year.$3.01$1.44$1.57$1.01$1.28$0.27
2018Summary only. Only limited summary data is available for this year.$3.32$1.48$1.06$1.18$0.13
2017Summary only. Only limited summary data is available for this year.$3.49$1.52$0.97$1.23$0.26
2016Summary only. Only limited summary data is available for this year.$3.78$1.55$0.97$1.19$0.22
2015Summary only. Only limited summary data is available for this year.$4.04$1.58$1.05$1.15$0.10
2014Summary only. Only limited summary data is available for this year.$4.18$1.62$1.00$1.18$0.18
2013Summary only. Only limited summary data is available for this year.$4.39$1.66$1.02$1.18$0.16
2012Summary only. Only limited summary data is available for this year.$4.58$1.68$1.05$1.19$0.15
2011Summary only. Only limited summary data is available for this year.$4.75$1.71$0.92$1.08$0.17