Civic Intelligence

Lead Belt Golf Club

990EZ • Fiscal year 2016 • EIN 43-0373390

Jan 01, 2016 to Dec 31, 2016 • Filed on May 02, 2017

601 Berry RoadBonne Terre, MO 63628

(573) 358-3573

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

99th percentile

2.48x

Higher debt load relative to assets than 99% of similar nonprofits.

2016 filings • 501(c)4 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

95th percentile

1.26x

Higher debt load relative to revenue than 95% of similar nonprofits.

2016 filings • 501(c)4 • <$500k nonprofits • Source year 2016

Net Margin

23rd percentile

-9.9%

Higher net margin than 23% of similar nonprofits.

2016 filings • 501(c)4 • <$500k nonprofits • Source year 2016

Top Officer Pay

94th percentile

$26,000

Higher top officer pay than 94% of similar nonprofits.

Top officer pay equals 18.4% of source-year revenue.

2016 filings • 501(c)4 • <$500k nonprofits • Source year 2016

Asset Growth

20th percentile

-14%

Faster asset growth than 20% of similar nonprofits.

2016 filings • 501(c)4 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

19th percentile

-20%

Faster revenue growth than 19% of similar nonprofits.

2016 filings • 501(c)4 • <$500k nonprofits • Annualized from 2015 to 2016

Assets

Down

$72,059

Down $12,130 (-14%) from 2015

Net Assets

Down

-$106,680

Down $14,077 (-15%) from 2015

Liabilities

Up

$178,739

Up $1,947 (+1.1%) from 2015

Revenue

Down

$141,522

Down $35,747 (-20%) from 2015

Expenses

Down

$155,599

Down $11,109 (-6.7%) from 2015

Net Income

Down

-$14,077

Down $24,638 (-233%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0-$100K-$200KAssets 2010: $159,341Liabilities 2010: $185,776Net Assets 2010: -$26,4352010Assets 2011: $147,984Liabilities 2011: $188,128Net Assets 2011: -$40,1442011Assets 2012: $123,985Liabilities 2012: $175,343Net Assets 2012: -$51,3582012Assets 2013: $106,405Liabilities 2013: $186,166Net Assets 2013: -$79,7612013Assets 2014: $99,062Liabilities 2014: $202,226Net Assets 2014: -$103,1642014Assets 2015: $84,189Liabilities 2015: $176,792Net Assets 2015: -$92,6032015Assets 2016: $72,059Liabilities 2016: $178,739Net Assets 2016: -$106,6802016Assets 2017: $66,428Liabilities 2017: $182,814Net Assets 2017: -$116,3862017Assets 2018: $84,787Liabilities 2018: $202,341Net Assets 2018: -$117,5542018Assets 2019: $100,586Liabilities 2019: $185,939Net Assets 2019: -$85,3532019Assets 2020: $113,646Liabilities 2020: $141,255Net Assets 2020: -$27,6092020Assets 2021: $99,177Liabilities 2021: $52,368Net Assets 2021: $46,8092021Assets 2022: $171,295Liabilities 2022: $118,488Net Assets 2022: $52,8072022Assets 2023: $154,791Liabilities 2023: $87,209Net Assets 2023: $67,5822023Assets 2024: $142,564Liabilities 2024: $42,637Net Assets 2024: $99,9272024

Highlighted filing

2016

Assets$72,059
Liabilities$178,739
Net Assets-$106,680

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2010: $180,816Expenses 2010: $184,194Net Income 2010: -$3,3782010Revenue 2011: $177,177Expenses 2011: $190,886Net Income 2011: -$13,7092011Revenue 2012: $187,145Expenses 2012: $198,358Net Income 2012: -$11,2132012Revenue 2013: $168,828Expenses 2013: $197,231Net Income 2013: -$28,4032013Revenue 2014: $165,662Expenses 2014: $189,065Net Income 2014: -$23,4032014Revenue 2015: $177,269Expenses 2015: $166,708Net Income 2015: $10,5612015Revenue 2016: $141,522Expenses 2016: $155,599Net Income 2016: -$14,0772016Revenue 2017: $150,309Expenses 2017: $160,015Net Income 2017: -$9,7062017Revenue 2018: $140,891Expenses 2018: $142,061Net Income 2018: -$1,1702018Revenue 2019: $162,981Expenses 2019: $130,780Net Income 2019: $32,2012019Revenue 2020: $185,737Expenses 2020: $127,993Net Income 2020: $57,7442020Revenue 2021: $222,233Expenses 2021: $147,815Net Income 2021: $74,4182021Revenue 2022: $183,500Expenses 2022: $177,502Net Income 2022: $5,9982022Revenue 2023: $216,946Expenses 2023: $202,171Net Income 2023: $14,7752023Revenue 2024: $248,187Expenses 2024: $215,842Net Income 2024: $32,3452024

Highlighted filing

2016

Revenue$141,522
Expenses$155,599
Net Income-$14,077
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
May 2, 2017
Return Version
2016v3.0
Gross Receipts
$149,996
Mission and Program Overview

Mission

To provide a public golf course for the local area.

Program Services

DescriptionGrantsExpenses
TO PROVIDE A PUBLIC GOLF COURSE FOR THE LOCAL AREA.-$155,599
TO PROVIDE A PUBLIC GOLF COURSE FOR THE LOCAL AREA.--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MARK BYERSGreen'S KeepFT$26,000-$26,000
PATANN MONROEDirector/ManPT$7,457-$7,457
MIKE WILLIAMSPresident-$0--
SONYA BAHRTreasurer-$0--
JEAN SMITHSecretary-$0--
DAVE BAHRChairman-$0--
RANDY BAILEYDirector-$0--
GARY INMANDirector-$0--
FRED MCDANIELDirector-$0--
TOM AUBUCHONDirector-$0--
Filing and Contact Details

Filer

Filer Name
Lead Belt Golf Club
EIN
43-0373390
Phone
5733583573
Address
601 BERRY ROAD, BONNE TERRE, MO 63628

Signing Officer

Name
Sonya Bahr
Title
Treasurer
Phone
5733583573
Signed
2017-05-02
Discuss with paid preparer
Yes

Preparer

Firm
Crouch Farley & Heuring Pc
Address
212 N DIVISION STREET PO BOX 391, BONNE TERRE, MO 63628
Preparer
Janice Neubrand CPA
Phone
5733581070
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Rent received 10,596 total 10,596

Form 990-ez, Part I, Line 16

Public golf course advertising expense 90 credit card charges 1,421 interest 7,017 insurance 9,999 rent/lease expense 4,450 gas/fuel/oil expense 3,053 golf carts 12,806 repairs and maintenance 23,321 taxes/licenses 201 non-investment depreciation 7,169 total 69,527

Form 990-ez, Part II, Line 24

Accounts receivable 45 80 prepaid expenses and deferred charges 0 87 equipment 201,599 201,599 less accumulated depreciation 190,568 197,694 land improvements 0 1,940 less accumulated depreciation 0 43 1,018 1,018 less accumulated amortization 1,018 1,018 total 11,076 5,969

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 3,290 1,930 line of credit 173,502 176,809

Form 990-ez, Part III, Line 31

To provide a public golf course for the local area.

Raw XML Appendix147 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0SONYA BAHR
IRS990EZ/BooksInCareOfDetail/PhoneNum05733583573
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0601 BERRY ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BONNE TERRE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd063628
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt05411
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt01084
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt01690
IRS990EZ/CostOfGoodsSoldAmt08474
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-14077
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt03719
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt084189
IRS990EZ/Form990TotalAssetsGrp/EOYAmt072059
IRS990EZ/GrossProfitLossSlsOfInvntryAmt06664
IRS990EZ/GrossReceiptsAmt0149996
IRS990EZ/GrossSalesOfInventoryAmt015138
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt03
IRS990EZ/LandAndBuildingsGrp/BOYAmt067702
IRS990EZ/LandAndBuildingsGrp/EOYAmt065006
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt056797
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-92603
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-106680
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-92603
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-106680
IRS990EZ/OccupancyRentUtltsAndMaintAmt013841
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt316.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt540.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt60.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt70.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt80.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt90.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt37457
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt526000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MIKE WILLIAMS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1SONYA BAHR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JEAN SMITH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3PATANN MONROE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4DAVE BAHR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5MARK BYERS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6RANDY BAILEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7GARY INMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8FRED MCDANIEL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9TOM AUBUCHON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR/MAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4CHAIRMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5GREEN'S KEEP
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt011076
IRS990EZ/OtherAssetsTotalDetail/EOYAmt05969
IRS990EZ/OtherExpensesTotalAmt069527
IRS990EZ/OtherRevenueTotalAmt010596
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE A PUBLIC GOLF COURSE FOR THE LOCAL AREA.
IRS990EZ/PrintingPublicationsPostageAmt0749
IRS990EZ/ProgramServiceRevenueAmt065772
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO PROVIDE A PUBLIC GOLF COURSE FOR THE LOCAL AREA.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1TO PROVIDE A PUBLIC GOLF COURSE FOR THE LOCAL AREA.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0155599
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt067763
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0176792
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0178739
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0155599
IRS990EZ/TotalProgramServiceExpensesAmt0155599
IRS990EZ/TotalRevenueAmt0141522
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0RENT RECEIVED 10,596 TOTAL 10,596
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PUBLIC GOLF COURSE ADVERTISING EXPENSE 90 CREDIT CARD CHARGES 1,421 INTEREST 7,017 INSURANCE 9,999 RENT/LEASE EXPENSE 4,450 GAS/FUEL/OIL EXPENSE 3,053 GOLF CARTS 12,806 REPAIRS AND MAINTENANCE 23,321 TAXES/LICENSES 201 NON-INVESTMENT DEPRECIATION 7,169 TOTAL 69,527
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS RECEIVABLE 45 80 PREPAID EXPENSES AND DEFERRED CHARGES 0 87 EQUIPMENT 201,599 201,599 LESS ACCUMULATED DEPRECIATION 190,568 197,694 LAND IMPROVEMENTS 0 1,940 LESS ACCUMULATED DEPRECIATION 0 43 1,018 1,018 LESS ACCUMULATED AMORTIZATION 1,018 1,018 TOTAL 11,076 5,969
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS PAYABLE AND ACCRUED EXPENSES 3,290 1,930 LINE OF CREDIT 173,502 176,809
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4TO PROVIDE A PUBLIC GOLF COURSE FOR THE LOCAL AREA.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0SONYA BAHR
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum05733583573
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-05-02
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0LEAD BELT GOLF CLUB
ReturnHeader/Filer/BusinessNameControlTxt0LEAD
ReturnHeader/Filer/EIN0430373390
ReturnHeader/Filer/PhoneNum05733583573
ReturnHeader/Filer/USAddress/AddressLine1Txt0601 BERRY ROAD
ReturnHeader/Filer/USAddress/CityNm0BONNE TERRE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MO
ReturnHeader/Filer/USAddress/ZIPCd063628
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId058A5606B72CF0CA824380A81E0DD49C616F6C44D
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId058A5606B72CF0CA824380A81E0DD49C616F6C44D
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0431157811
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0CROUCH FARLEY & HEURING PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0212 N DIVISION STREET PO BOX 391
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0BONNE TERRE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd063628
ReturnHeader/PreparerPersonGrp/PhoneNum05733581070
ReturnHeader/PreparerPersonGrp/PreparationDt02017-05-02
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JANICE NEUBRAND CPA
ReturnHeader/ReturnTs02017-05-05T15:39:47-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-01-01
ReturnHeader/TaxPeriodEndDt02016-12-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.43$0.43$1.00$2.48$2.16$0.32
2023Detailed filing. Detailed filing data is available for this year.$1.55$0.87$0.68$2.17$2.02$0.15
2022Detailed filing. Detailed filing data is available for this year.$1.71$1.18$0.53$1.84$1.78$0.06
2021Detailed filing. Detailed filing data is available for this year.$0.99$0.52$0.47$2.22$1.48$0.74
2020Detailed filing. Detailed filing data is available for this year.$1.14$1.41$0.28$1.86$1.28$0.58
2019Detailed filing. Detailed filing data is available for this year.$1.01$1.86$0.85$1.63$1.31$0.32
2018Detailed filing. Detailed filing data is available for this year.$0.85$2.02$1.18$1.41$1.42$0.01
2017Detailed filing. Detailed filing data is available for this year.$0.66$1.83$1.16$1.50$1.60$0.10
2016Detailed filing. Detailed filing data is available for this year.$0.72$1.79$1.07$1.42$1.56$0.14
2015Detailed filing. Detailed filing data is available for this year.$0.84$1.77$0.93$1.77$1.67$0.11
2014Detailed filing. Detailed filing data is available for this year.$0.99$2.02$1.03$1.66$1.89$0.23
2013Detailed filing. Detailed filing data is available for this year.$1.06$1.86$0.80$1.69$1.97$0.28
2012Summary only. Only limited summary data is available for this year.$1.24$1.75$0.51$1.87$1.98$0.11
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.48$1.88$0.40$1.77$1.91$0.14
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.59$1.86$0.26$1.81$1.84$0.03