Civic Intelligence

Mahaska County YMCA

EIN 42-0741010 • 501(c)3 • Oskaloosa, IA

Profile

To put Christian principles into practice through programs that build healthy spirit, mind and body for all.

1521 Green StreetOskaloosa, IA 52577

www.mahaskaymca.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

23rd percentile

0.02x

Higher debt load relative to assets than 23% of similar nonprofits.

501(c)3 • $10M-$25M nonprofits • Source year 2024

Liabilities / Revenue

42nd percentile

0.16x

Higher debt load relative to revenue than 42% of similar nonprofits.

501(c)3 • $10M-$25M nonprofits • Source year 2024

Net Margin

10th percentile

-25%

Higher net margin than 10% of similar nonprofits.

501(c)3 • $10M-$25M nonprofits • Source year 2024

Top Officer Pay

18th percentile

$62,068

Higher top officer pay than 18% of similar nonprofits.

Top officer pay equals 2.8% of source-year revenue.

501(c)3 • $10M-$25M nonprofits • Source year 2024

Asset Growth

25th percentile

-2.5%

Faster asset growth than 25% of similar nonprofits.

501(c)3 • $10M-$25M nonprofits • Annualized from 2023 to 2024

Revenue Growth

78th percentile

31%

Faster revenue growth than 78% of similar nonprofits.

501(c)3 • $10M-$25M nonprofits • Annualized from 2023 to 2024

Assets

Down

$13,912,160

Down $349,935 (-2.5%) from 2023

Liabilities

Down

$345,965

Down $27,816 (-7.4%) from 2023

Net Assets

Down

$13,566,195

Down $322,119 (-2.3%) from 2023

Revenue

Up

$2,194,061

Up $524,734 (+31%) from 2023

Expenses

Up

$2,736,701

Up $492,726 (+22%) from 2023

Net Income

Up

-$542,640

Up $32,008 (+5.6%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$15M$10M$5.0M$0Assets 2010: $1,732,158Liabilities 2010: $272,485Net Assets 2010: $1,459,6732010Assets 2011: $1,768,134Liabilities 2011: $175,557Net Assets 2011: $1,592,5772011Assets 2012: $1,666,077Liabilities 2012: $88,890Net Assets 2012: $1,577,1872012Assets 2013: $1,700,361Liabilities 2013: $152,218Net Assets 2013: $1,548,1432013Assets 2014: $1,826,109Liabilities 2014: $195,235Net Assets 2014: $1,630,8742014Assets 2015: $1,697,650Liabilities 2015: $84,719Net Assets 2015: $1,612,9312015Assets 2016: $1,727,380Liabilities 2016: $124,184Net Assets 2016: $1,603,1962016Assets 2017: $1,783,467Liabilities 2017: $163,758Net Assets 2017: $1,619,7092017Assets 2018: $1,848,808Liabilities 2018: $216,797Net Assets 2018: $1,632,0112018Assets 2019: $1,771,669Liabilities 2019: $126,468Net Assets 2019: $1,645,2012019Assets 2020: $12,862,286Liabilities 2020: $396,652Net Assets 2020: $12,465,6342020Assets 2021: $11,498,794Liabilities 2021: $1,007,691Net Assets 2021: $10,491,1032021Assets 2022: $6,848,411Liabilities 2022: $92,284Net Assets 2022: $6,756,1272022Assets 2023: $14,262,095Liabilities 2023: $373,781Net Assets 2023: $13,888,3142023Assets 2024: $13,912,160Liabilities 2024: $345,965Net Assets 2024: $13,566,1952024

Highlighted filing

2024

Assets$13,912,160
Liabilities$345,965
Net Assets$13,566,195

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$15M$10M$5.0M$0-$5.0MExpenses 2010: $1,169,4862010Expenses 2011: $1,219,3862011Expenses 2012: $1,223,9802012Expenses 2013: $1,360,2732013Revenue 2014: $1,646,918Expenses 2014: $1,684,488Net Income 2014: -$37,5702014Revenue 2015: $1,668,073Expenses 2015: $1,542,742Net Income 2015: $125,3312015Revenue 2016: $1,523,966Expenses 2016: $1,513,355Net Income 2016: $10,6112016Revenue 2017: $1,571,122Expenses 2017: $1,574,542Net Income 2017: -$3,4202017Revenue 2018: $1,598,417Expenses 2018: $1,610,216Net Income 2018: -$11,7992018Revenue 2019: $1,657,683Expenses 2019: $1,614,287Net Income 2019: $43,3962019Revenue 2020: $12,334,632Expenses 2020: $1,541,191Net Income 2020: $10,793,4412020Revenue 2021: $2,899,530Expenses 2021: $5,108,207Net Income 2021: -$2,208,6772021Revenue 2022: $2,736,345Expenses 2022: $6,249,531Net Income 2022: -$3,513,1862022Revenue 2023: $1,669,327Expenses 2023: $2,243,975Net Income 2023: -$574,6482023Revenue 2024: $2,194,061Expenses 2024: $2,736,701Net Income 2024: -$542,6402024

Highlighted filing

2024

Revenue$2,194,061
Expenses$2,736,701
Net Income-$542,640

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$13.9$0.35$13.6$2.19$2.74$0.54
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$14.3$0.37$13.9$1.67$2.24$0.57
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$6.85$0.09$6.76$2.74$6.25$3.51
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$11.5$1.01$10.5$2.90$5.11$2.21
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$12.9$0.40$12.5$12.3$1.54$10.8
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.77$0.13$1.65$1.66$1.61$0.04
2018Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.85$0.22$1.63$1.60$1.61$0.01
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.78$0.16$1.62$1.57$1.57$0.00
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.73$0.12$1.60$1.52$1.51$0.01
2015Detailed filing. Detailed filing data is available for this year.$1.70$0.08$1.61$1.67$1.54$0.13
2014Detailed filing. Detailed filing data is available for this year.$1.83$0.20$1.63$1.65$1.68$0.04
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.70$0.15$1.55$1.36
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.67$0.09$1.58$1.22
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.77$0.18$1.59$1.22
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.73$0.27$1.46$1.17
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Sep 1, 2023 to Aug 31, 2024
Signed
May 21, 2025
Return Version
2023v6.0
Gross Receipts
$2,226,013
Mission and Program Overview

Mission

To put christian principles into practice through programs that buildhealthy spirit, mind and body for all.

To put christian principles into practice through programs that build healthy spirit, mind, and body for all.

Balance Sheet Detail
LineBeginningEndChange
Assets
Pledges and Grants Receivable$2,901,414$2,811,446▼ $89,968
Land, Buildings, and Equipment, Net$1,146,732$1,036,305▼ $110,427
Savings and Temporary Cash Investments$533,384$425,288▼ $108,096
Cash and Non-Interest-Bearing Accounts$234,805$54,079▼ $180,726
Prepaid Expenses and Deferred Charges$39,580$32,763▼ $6,817
Accounts Receivable$29,859$20,708▼ $9,151
Total Assets$14,262,095$13,912,160▼ $349,935
Other Assets Total$9,376,321$9,531,571▲ $155,250
Liabilities
Mortgage Notes Payable Secured by Investment Property$224,500$171,132▼ $53,368
Accounts Payable and Accrued Expenses$114,048$103,476▼ $10,572
Deferred Revenue$22,242$47,426▲ $25,184
Other Liabilities$12,991$23,931▲ $10,940
Total Liabilities$373,781$345,965▼ $27,816
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$9,342,338$9,033,873▼ $308,465
Net Assets With Donor Restrictions$4,545,976$4,532,322▼ $13,654
Total Net Assets Fund Balance$13,888,314$13,566,195▼ $322,119
Total Liabilities and Net Assets / Fund Balance$14,262,095$13,912,160▼ $349,935

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$54,485$1,614,176$1,668,661
Equipment$888,640$280,837$1,169,477
Land$93,180-$93,180
Other Assets Org$1,451,732--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
David PhelpsPast CEOFT$55,269$6,799$62,068
Barry MartinCEOFT$50,000$2,500$52,500

Board Members and Trustees

NameTitle
Joe RyanPast President
Mike FosterPresident
Nicole SteddomVice-president
Anthony McclendonDirector
Bailey RimesDirector
Billy BlakeDirector
Chris RoachDirector
Cindy ThompsonDirector
Ed SullivanDirector
Jen MainDirector
Jihna JenkinsDirector
Justin DevoreDirector
Melanie HirlDirector
Molly BrunsDirector
Deb BruxvoortSecretary
Jessi BlommersTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$446,311
Program Service Revenue
$1,648,780
Investment Income
$-14,642
Other Revenue
$113,612
All Other Contributions
$363,975
Change in Net Assets
$-542,640

Audited Revenue Reconciliation

Revenue per Audited Statements
$2,194,061
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$246,993
Total Revenue per Audited Statements
$2,441,054
Total Revenue per Form 990
$2,194,061
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$1,522,888
Other Expenses$1,213,813
Total Fundraising Expense$29,737
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$1,069,036$159,334$12,119$1,240,489
Occupancy$547,893--$547,893
Depreciation Depletion$128,863--$128,863
Payroll Taxes$93,143$15,210$4,296$112,649
Current Officers, Directors, Trustees, and Key Employees-$98,650$7,166$105,816
Insurance$74,224$4,609$307$79,140
Fees for Services Accounting-$65,819-$65,819
Office Expenses$5,254$40,833-$46,087
Other Employee Benefits$25,891$8,821$149$34,861
All Other Expenses$23,602$10,134-$33,736</