Civic Intelligence

Ferndale Estates Inc

990EZ • Fiscal year 2024 • EIN 41-6052783

Jul 01, 2023 to Jun 30, 2024 • Filed on Sep 03, 2024

540 S 1st StMontevideo, MN 56265

(320) 269-6640

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

93rd percentile

0.67x

Higher debt load relative to assets than 93% of similar nonprofits.

2024 filings • 501(c)4 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

99th percentile

3.56x

Higher debt load relative to revenue than 99% of similar nonprofits.

2024 filings • 501(c)4 • <$500k nonprofits • Source year 2024

Net Margin

29th percentile

-7.8%

Higher net margin than 29% of similar nonprofits.

2024 filings • 501(c)4 • <$500k nonprofits • Source year 2024

Top Officer Pay

88th percentile

$50

Higher top officer pay than 88% of similar nonprofits.

Top officer pay equals 0.1% of source-year revenue.

2024 filings • 501(c)4 • <$500k nonprofits • Source year 2024

Asset Growth

38th percentile

-4.0%

Faster asset growth than 38% of similar nonprofits.

2024 filings • 501(c)4 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

70th percentile

15%

Faster revenue growth than 70% of similar nonprofits.

2024 filings • 501(c)4 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Flat

$423,990

Flat from 2024

Net Assets

$140,917

No earlier filing loaded for comparison.

Liabilities

Flat

$283,073

Flat from 2024

Revenue

Flat

$79,406

Flat from 2024

Expenses

Flat

$85,625

Flat from 2024

Net Income

Flat

-$6,219

Flat from 2024

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0-$200K-$400KAssets 2012: $256,062Liabilities 2012: $489,506Net Assets 2012: -$233,4442012Assets 2013: $426,908Liabilities 2013: $493,700Net Assets 2013: -$66,7922013Assets 2014: $279,958Liabilities 2014: $483,608Net Assets 2014: -$203,6502014Assets 2015: $264,165Liabilities 2015: $296,514Net Assets 2015: -$32,3492015Assets 2016: $284,242Liabilities 2016: $98,0202016Assets 2017: $419,468Liabilities 2017: $02017Assets 2018: $457,017Liabilities 2018: $273,653Net Assets 2018: $183,3642018Assets 2019: $455,175Liabilities 2019: $303,253Net Assets 2019: $151,9222019Assets 2020: $460,116Liabilities 2020: $301,669Net Assets 2020: $158,4472020Assets 2021: $460,797Liabilities 2021: $296,993Net Assets 2021: $163,8042021Assets 2022: $450,700Liabilities 2022: $297,854Net Assets 2022: $152,8462022Assets 2023: $441,493Liabilities 2023: $294,3572023Assets 2024: $423,990Liabilities 2024: $283,073Net Assets 2024: $140,9172024Assets 2024: $423,990Liabilities 2024: $283,0732024Assets 2025: $426,744Liabilities 2025: $278,960Net Assets 2025: $147,7842025

Highlighted filing

2024

Assets$423,990
Liabilities$283,073
Net Assets$140,917

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2012: $62,915Expenses 2012: $60,956Net Income 2012: $1,9592012Revenue 2013: $62,231Expenses 2013: $75,340Net Income 2013: -$13,1092013Revenue 2014: $64,202Expenses 2014: $17,450Net Income 2014: $46,7522014Revenue 2015: $67,281Expenses 2015: $68,060Net Income 2015: -$7792015Revenue 2016: $63,435Expenses 2016: $62,863Net Income 2016: $5722016Revenue 2017: $66,362Expenses 2017: $40,916Net Income 2017: $25,4462017Revenue 2018: $52,044Expenses 2018: $80,674Net Income 2018: -$28,6302018Revenue 2019: $65,302Expenses 2019: $64,405Net Income 2019: $8972019Revenue 2020: $66,686Expenses 2020: $60,161Net Income 2020: $6,5252020Revenue 2021: $66,604Expenses 2021: $61,248Net Income 2021: $5,3562021Revenue 2022: $69,433Expenses 2022: $80,390Net Income 2022: -$10,9572022Revenue 2023: $68,804Expenses 2023: $74,514Net Income 2023: -$5,7102023Revenue 2024: $79,406Expenses 2024: $85,625Net Income 2024: -$6,2192024Revenue 2024: $79,406Expenses 2024: $85,625Net Income 2024: -$6,2192024Revenue 2025: $93,682Expenses 2025: $86,819Net Income 2025: $6,8632025

Highlighted filing

2024

Revenue$79,406
Expenses$85,625
Net Income-$6,219
Jump To
Filing Snapshot
Filing Period
Jul 1, 2023 to Jun 30, 2024
Signed
Sep 3, 2024
Return Version
2023v5.0
Gross Receipts
$79,406
Mission and Program Overview

Mission

To provide rental housing opportunities for low income adults, disabled adults, and low income seniors.

The organization provides low income housing with thte help of subsidies from the usda. The low income housing includes 8 units with one and two bedroom apartments.

Program Services

DescriptionGrantsExpenses
THE ORGANIZATION PROVIDES LOW INCOME HOUSING WITH THE HELP OF SUBSIDIES FROM THE USDA. THE LOW INCOME HOUSING INCLUDES 8 UNITS WITH ONE AND TWO BEDROOM APARTMENTS.-$72,656
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MARGIE DUBOISVice PresidePT$0$50$50
KEITH KLEINBoard MemberPT$0$50$50
MISI GANGLPresidentPT$0$50$50
DIANE PETERSONSecretary/TrPT$0$50$50
STEPHANIE YOUNGBERGBoard MemberPT$0$50$50
Filing and Contact Details

Filer

Filer Name
Ferndale Estates Inc
EIN
41-6052783
Phone
3202696640
Address
540 S 1ST ST, MONTEVIDEO, MN 56265

Signing Officer

Name
Misi Gangl
Title
President
Phone
3202696640
Signed
2024-09-03

Preparer

Firm
Hoffman & Brobst Pllp
Address
PO BOX 548, MARSHALL, MN 56258
Preparer
Carlton Johnson CPA
Phone
5075325735
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Tenant charges 962 forfeited security deposit 400 application fee 25 total 1,387

Form 990-ez, Part I, Line 16

Expenses advertising 104 interest expense 7,595 property & liability 7,937 real estate taxes 2,436 bad debt expense 962 painting & decorating 500 services 205 furniture & furn replace. 16,979 return to owner 150 non-investment depreciation 7,480 total 44,348

Form 990-ez, Part II, Line 24

Equipment 72,089 72,089 less accumulated depreciation 28,603 30,848 total 43,486 41,241

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 15,149 7,126 fmha n/p 49,660 61,523 rural development 229,548 214,424

Form 990-ez, Part III

The organization provides low income housing with thte help of subsidies from the usda. The low income housing includes 8 units with one and two bedroom apartments.

Raw XML Appendix122 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0VAN BINBERGEN ASSOCIATES INC
IRS990EZ/BooksInCareOfDetail/PhoneNum03202696640
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0540 1ST ST SOUTH
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MONTEVIDEO
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd056265
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0266404
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0256381
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-6219
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt013152
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0441493
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0423990
IRS990EZ/GrossReceiptsAmt079406
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt04099
IRS990EZ/LandAndBuildingsGrp/BOYAmt0131603
IRS990EZ/LandAndBuildingsGrp/EOYAmt0126368
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0147136
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0140917
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0147136
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0140917
IRS990EZ/OccupancyRentUtltsAndMaintAmt028125
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt110.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt210.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt330.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt410.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt050
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt150
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt250
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt350
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt450
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MARGIE DUBOIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1KEITH KLEIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MISI GANGL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3DIANE PETERSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4STEPHANIE YOUNGBERG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY/TR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt043486
IRS990EZ/OtherAssetsTotalDetail/EOYAmt041241
IRS990EZ/OtherExpensesTotalAmt044348
IRS990EZ/OtherRevenueTotalAmt01387
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0THE ORGANIZATION PROVIDES LOW INCOME HOUSING WITH THTE HELP OF SUBSIDIES FROM THE USDA. THE LOW INCOME HOUSING INCLUDES 8 UNITS WITH ONE AND TWO BEDROOM APARTMENTS.
IRS990EZ/ProgramServiceRevenueAmt073920
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE ORGANIZATION PROVIDES LOW INCOME HOUSING WITH THE HELP OF SUBSIDIES FROM THE USDA. THE LOW INCOME HOUSING INCLUDES 8 UNITS WITH ONE AND TWO BEDROOM APARTMENTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt072656
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0294357
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0283073
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt085625
IRS990EZ/TotalProgramServiceExpensesAmt072656
IRS990EZ/TotalRevenueAmt079406
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0TENANT CHARGES 962 FORFEITED SECURITY DEPOSIT 400 APPLICATION FEE 25 TOTAL 1,387
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES ADVERTISING 104 INTEREST EXPENSE 7,595 PROPERTY & LIABILITY 7,937 REAL ESTATE TAXES 2,436 BAD DEBT EXPENSE 962 PAINTING & DECORATING 500 SERVICES 205 FURNITURE & FURN REPLACE. 16,979 RETURN TO OWNER 150 NON-INVESTMENT DEPRECIATION 7,480 TOTAL 44,348
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2EQUIPMENT 72,089 72,089 LESS ACCUMULATED DEPRECIATION 28,603 30,848 TOTAL 43,486 41,241
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS PAYABLE AND ACCRUED EXPENSES 15,149 7,126 FMHA N/P 49,660 61,523 RURAL DEVELOPMENT 229,548 214,424
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4THE ORGANIZATION PROVIDES LOW INCOME HOUSING WITH THTE HELP OF SUBSIDIES FROM THE USDA. THE LOW INCOME HOUSING INCLUDES 8 UNITS WITH ONE AND TWO BEDROOM APARTMENTS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III
ReturnHeader/BuildTS02024-10-15 13:58:12Z
ReturnHeader/BusinessOfficerGrp/PersonNm0MISI GANGL
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum03202696640
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-09-03
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0FERNDALE ESTATES INC
ReturnHeader/Filer/BusinessNameControlTxt0FERN
ReturnHeader/Filer/EIN0416052783
ReturnHeader/Filer/PhoneNum03202696640
ReturnHeader/Filer/USAddress/AddressLine1Txt0540 S 1ST ST
ReturnHeader/Filer/USAddress/CityNm0MONTEVIDEO
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MN
ReturnHeader/Filer/USAddress/ZIPCd056265
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0410978542
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0HOFFMAN & BROBST PLLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 548
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0MARSHALL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd056258
ReturnHeader/PreparerPersonGrp/PhoneNum05075325735
ReturnHeader/PreparerPersonGrp/PreparationDt02024-09-03
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0CARLTON JOHNSON CPA
ReturnHeader/ReturnTs02024-10-10T10:13:10-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-07-01
ReturnHeader/TaxPeriodEndDt02024-06-30
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$4.27$2.79$1.48$0.94$0.87$0.07
2024Detailed filing. Detailed filing data is available for this year.$4.24$2.83$1.41$0.79$0.86$0.06
2024Summary only. Only limited summary data is available for this year.$4.24$2.83$0.79$0.86$0.06
2023Summary only. Only limited summary data is available for this year.$4.41$2.94$0.69$0.75$0.06
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.51$2.98$1.53$0.69$0.80$0.11
2021Detailed filing. Detailed filing data is available for this year.$4.61$2.97$1.64$0.67$0.61$0.05
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.60$3.02$1.58$0.67$0.60$0.07
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.55$3.03$1.52$0.65$0.64$0.01
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.57$2.74$1.83$0.52$0.81$0.29
2017Summary only. Only limited summary data is available for this year.$4.19$0.00$0.66$0.41$0.25
2016Summary only. Only limited summary data is available for this year.$2.84$0.98$0.63$0.63$0.01
2015Summary only. Only limited summary data is available for this year.$2.64$2.97$0.32$0.67$0.68$0.01
2014Summary only. Only limited summary data is available for this year.$2.80$4.84$2.04$0.64$0.17$0.47
2013Summary only. Only limited summary data is available for this year.$4.27$4.94$0.67$0.62$0.75$0.13
2012Summary only. Only limited summary data is available for this year.$2.56$4.90$2.33$0.63$0.61$0.02