Civic Intelligence

Brainerd YMCA Foundation C/O Brainerd YMCA

990EZ • Fiscal year 2014 • EIN 41-6042319

Jan 01, 2014 to Dec 31, 2014 • Filed on May 19, 2015

Organization ProfileN/A
602 Oak StreetBrainerd, MN 56401

(218) 829-4767

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

55th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Liabilities / Revenue

55th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Net Margin

40th percentile

-0.2%

Higher net margin than 40% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Top Officer Pay

74th percentile

$0

Higher top officer pay than 74% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Asset Growth

44th percentile

-0.4%

Faster asset growth than 44% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Revenue Growth

72nd percentile

21%

Faster revenue growth than 72% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Balance Sheet
Liabilities / Assets55th percentile

Assets

Down

$391,505

Down $1,503 (-0.4%) from 2013

Net Assets

Down

$391,505

Down $1,503 (-0.4%) from 2013

Liabilities

$0

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / Revenue55th percentileNet Margin40th percentile

Revenue

Up

$21,161

Up $3,623 (+21%) from 2013

Expenses

Up

$21,206

Up $737 (+3.6%) from 2013

Net Income

Up

-$45

Up $2,886 (+98%) from 2013

Historical Trend

Balance Sheet Trend

Asset Growth44th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$300K$200K$100K$0-$100KAssets 2010: $365,861Net Assets 2010: $365,8612010Assets 2011: $336,558Net Assets 2011: $336,5582011Assets 2012: $361,757Net Assets 2012: $361,7572012Assets 2013: $393,008Net Assets 2013: $393,0082013Assets 2014: $391,505Liabilities 2014: $0Net Assets 2014: $391,5052014Assets 2015: $362,437Net Assets 2015: $362,4372015Assets 2016: $358,913Net Assets 2016: $358,9132016Assets 2017: $335,353Net Assets 2017: $335,3532017Assets 2018: $291,588Liabilities 2018: $0Net Assets 2018: $291,5882018Assets 2019: $0Liabilities 2019: $325Net Assets 2019: -$3252019

Highlighted filing

2014

Assets$391,505
Liabilities$0
Net Assets$391,505
Open 2014 Filing

Operations Trend

Revenue Growth72nd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2010: $6,181Expenses 2010: $4,621Net Income 2010: $1,5602010Revenue 2011: $6,489Expenses 2011: $19,237Net Income 2011: -$12,7482011Revenue 2012: $3,107Expenses 2012: $16,775Net Income 2012: -$13,6682012Revenue 2013: $17,538Expenses 2013: $20,469Net Income 2013: -$2,9312013Revenue 2014: $21,161Expenses 2014: $21,206Net Income 2014: -$452014Revenue 2015: $27,215Expenses 2015: $21,066Net Income 2015: $6,1492015Revenue 2016: $26,312Expenses 2016: $20,124Net Income 2016: $6,1882016Revenue 2017: $19,877Expenses 2017: $77,011Net Income 2017: -$57,1342017Revenue 2018: $4,627Expenses 2018: $38,978Net Income 2018: -$34,3512018Expenses 2019: $292,0062019

Highlighted filing

2014

Revenue$21,161
Expenses$21,206
Net Income-$45
Open 2014 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2014 to Dec 31, 2014
Signed
May 19, 2015
Return Version
2014v5.0
Gross Receipts
$40,497
Mission and Program Overview

Mission

Purchases, services, and cash distributions to the brainerd ymca, an auxillary organization of the foundation.

Program Services

DescriptionGrantsExpenses
PURCHASES, SERVICES, AND CASH DISTRIBUTIONS TO THE BRAINERD YMCA, AN AUXILLARY ORGANIZATION OF THE FOUNDATION.$16,000$16,000
Compensation and Service Providers
Top Officer Pay74th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
DAN MEYERPresident-$0--
KRISTIN OLTMANNChairman-$0--
STEVE NORTHWAYSecretary-$0--
MARIE RYANVice Preside-$0--
RANDY KLINGERCEO-$0--
NATALIE SAATOFFDirector-$0--
Filing and Contact Details

Filer

Filer Name
Brainerd Ymca Foundation
EIN
41-6042319
Phone
2188294767
Address
602 OAK STREET, BRAINERD, MN 56401

Signing Officer

Name
Randy Klinger
Title
CEO
Phone
2188294767
Signed
2015-05-19
Discuss with paid preparer
Yes

Preparer

Firm
Kummet Larson Bluth & Co Pa
Address
309 NW 3RD STREET, BRAINERD, MN 56401
Preparer
Rick Kummet CPA
Phone
2188293585
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 10

“Ymca of brainerd, inc. 11/24/2014 602 oak street brainerd, mn 56401 16,000 0 16,000 cash cash”

Form 990-ez, Part I, Line 20

“Changes in investment market value -1,458”

Form 990-ez, Part II, Line 24

“Equipment 3,705 3,705 less accumulated depreciation 3,705 3,705 total 0 0”

Form 990-ez, Part III

“Purchases, services, and cash distributions to the brainerd ymca, an auxillary organization of the foundation.”

Raw XML Appendix150 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0BRAINERD YMCA
IRS990EZ/BooksInCareOfDetail/PhoneNum02188294767
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0602 OAK STREET
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BRAINERD
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd056401
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0393008
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0391505
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOrOtherBasisExpenseSaleAmt019336
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-45
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt05206
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0393008
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0391505
IRS990EZ/GainOrLossFromSaleOfAssetsAmt011999
IRS990EZ/GrantsAndSimilarAmountsPaidAmt016000
IRS990EZ/GrossReceiptsAmt040497
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt09162
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0393008
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0391505
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0393008
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0391505
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DAN MEYER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1KRISTIN OLTMANN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2STEVE NORTHWAY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MARIE RYAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4RANDY KLINGER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5NATALIE SAATOFF
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1CHAIRMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4CEO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherChangesInNetAssetsAmt0-1458
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PURCHASES, SERVICES, AND CASH DISTRIBUTIONS TO THE BRAINERD YMCA, AN AUXILLARY ORGANIZATION OF THE FOUNDATION.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PURCHASES, SERVICES, AND CASH DISTRIBUTIONS TO THE BRAINERD YMCA, AN AUXILLARY ORGANIZATION OF THE FOUNDATION.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt016000
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt016000
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SaleOfAssetsGrossAmt031335
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MN
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt021206
IRS990EZ/TotalProgramServiceExpensesAmt016000
IRS990EZ/TotalRevenueAmt021161
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/Form990SchASupportingOrgGrp/Contribution35ControlledInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/ContributionControllerInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/ContributionFamilyInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/ControlledDisqualifiedPrsnInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/DisqualifiedPrsnControllIntInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/DisqualifiedPrsnOwnrIntInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/ExcessBusinessHoldingsRulesInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/ListedByNameGoverningDocInd0true
IRS990ScheduleA/Form990SchASupportingOrgGrp/LoanDisqualifiedPersonInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/OrganizationChangeSuprtOrgInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/PaymentSubstantialContribtrInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/SupportedOrgNotOrganizedUSInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/SupportedOrgSectionC456Ind0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/SupportNonSupportedOrgInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/SuprtOrgNoIRSDeterminationInd0false
IRS990ScheduleA/MajorityDirTrstSupportedOrgInd0true
IRS990ScheduleA/SupportedOrganizationsCnt01
IRS990ScheduleA/SupportedOrganizationsTotalCnt01
IRS990ScheduleA/SupportedOrgInformationGrp/EIN0410693938
IRS990ScheduleA/SupportedOrgInformationGrp/GoverningDocumentListedInd0true
IRS990ScheduleA/SupportedOrgInformationGrp/OrganizationTypeDesc07
IRS990ScheduleA/SupportedOrgInformationGrp/OtherSupportAmt00
IRS990ScheduleA/SupportedOrgInformationGrp/SupportAmt016000
IRS990ScheduleA/SupportedOrgInformationGrp/SupportedOrganizationName/BusinessNameLine1Txt0YMCA OF BRAINERD INC
IRS990ScheduleA/SupportingOrganization509a3Ind0X
IRS990ScheduleA/SupportingOrgType2Ind0X
IRS990ScheduleA/SupportSumAmt016000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0YMCA OF BRAINERD, INC. 11/24/2014 602 OAK STREET BRAINERD, MN 56401 16,000 0 16,000 CASH CASH
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1CHANGES IN INVESTMENT MARKET VALUE -1,458
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2EQUIPMENT 3,705 3,705 LESS ACCUMULATED DEPRECIATION 3,705 3,705 TOTAL 0 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3PURCHASES, SERVICES, AND CASH DISTRIBUTIONS TO THE BRAINERD YMCA, AN AUXILLARY ORGANIZATION OF THE FOUNDATION.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
ReturnHeader/BuildTS02016-02-25 16:41:14Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0RANDY KLINGER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CEO
ReturnHeader/BusinessOfficerGrp/PhoneNum02188294767
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-05-19
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BRAINERD YMCA FOUNDATION
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0C/O BRAINERD YMCA
ReturnHeader/Filer/BusinessNameControlTxt0BRAI
ReturnHeader/Filer/EIN0416042319
ReturnHeader/Filer/PhoneNum02188294767
ReturnHeader/Filer/USAddress/AddressLine1Txt0602 OAK STREET
ReturnHeader/Filer/USAddress/CityNm0BRAINERD
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MN
ReturnHeader/Filer/USAddress/ZIPCd056401
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0411704958
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0KUMMET LARSON BLUTH & CO PA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0309 NW 3RD STREET
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0BRAINERD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd056401
ReturnHeader/PreparerPersonGrp/PhoneNum02188293585
ReturnHeader/PreparerPersonGrp/PreparationDt02015-06-09
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0RICK KUMMET CPA
ReturnHeader/ReturnTs02015-06-09T09:03:51-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02014-01-01
ReturnHeader/TaxPeriodEndDt02014-12-31
ReturnHeader/TaxYr02014

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2014 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$391,505
Liabilities
$0
Net assets
$391,505
Revenue
$21,161
Expenses
$21,206
Net income
-$45
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2019Detailed filing. Detailed filing data is available for this year.$0.00$0.00$0.00$2.92
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.92$0.00$2.92$0.05$0.39$0.34
2017Detailed filing. Detailed filing data is available for this year.$3.35$3.35$0.20$0.77$0.57
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.59$3.59$0.26$0.20$0.06
2015Detailed filing. Detailed filing data is available for this year.$3.62$3.62$0.27$0.21$0.06
2014Detailed filing. Detailed filing data is available for this year.$3.92$0.00$3.92$0.21$0.21$0.00
2013Detailed filing. Detailed filing data is available for this year.$3.93$3.93$0.18$0.20$0.03
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.62$3.62$0.03$0.17$0.14
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.37$3.37$0.06$0.19$0.13
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.66$3.66$0.06$0.05$0.02
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2014 filings • 501(c)3 • <$500k nonprofits