Civic Intelligence

The Proctor Fire Department Relief

990EZ • Fiscal year 2016 • EIN 41-6039176

Jan 01, 2016 to Dec 31, 2016 • Filed on Mar 06, 2017

Refreshing map…

100 Pionk DriveProctor, MN 55810

(218) 624-3641

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

57th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2016 filings • 501(c)4 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

57th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2016 filings • 501(c)4 • <$500k nonprofits • Source year 2016

Net Margin

98th percentile

83%

Higher net margin than 98% of similar nonprofits.

2016 filings • 501(c)4 • <$500k nonprofits • Source year 2016

Top Officer Pay

85th percentile

$0

Higher top officer pay than 85% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2016 filings • 501(c)4 • <$500k nonprofits • Source year 2016

Asset Growth

71st percentile

12%

Faster asset growth than 71% of similar nonprofits.

2016 filings • 501(c)4 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

55th percentile

2.1%

Faster revenue growth than 55% of similar nonprofits.

2016 filings • 501(c)4 • <$500k nonprofits • Annualized from 2015 to 2016

Assets

Up

$493,872

Up $51,079 (+12%) from 2015

Net Assets

Up

$493,872

Up $51,079 (+12%) from 2015

Liabilities

Flat

$0

Flat from 2015

Revenue

Up

$49,057

Up $1,014 (+2.1%) from 2015

Expenses

Down

$8,421

Down $44,429 (-84%) from 2015

Net Income

Up

$40,636

Up $45,443 (+945%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.0M$500K$0Assets 2013: $435,367Liabilities 2013: $0Net Assets 2013: $435,3672013Assets 2014: $476,069Liabilities 2014: $0Net Assets 2014: $476,0692014Assets 2015: $442,793Liabilities 2015: $0Net Assets 2015: $442,7932015Assets 2016: $493,872Liabilities 2016: $0Net Assets 2016: $493,8722016Assets 2017: $580,847Liabilities 2017: $0Net Assets 2017: $580,8472017Assets 2018: $583,709Liabilities 2018: $0Net Assets 2018: $583,7092018Assets 2019: $722,423Liabilities 2019: $0Net Assets 2019: $722,4232019Assets 2020: $868,219Liabilities 2020: $0Net Assets 2020: $868,2192020Assets 2021: $919,297Liabilities 2021: $0Net Assets 2021: $919,2972021Assets 2022: $788,769Liabilities 2022: $0Net Assets 2022: $788,7692022

Highlighted filing

2016

Assets$493,872
Liabilities$0
Net Assets$493,872

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2013: $52,452Expenses 2013: $27,455Net Income 2013: $24,9972013Revenue 2014: $49,020Expenses 2014: $8,001Net Income 2014: $41,0192014Revenue 2015: $48,043Expenses 2015: $52,850Net Income 2015: -$4,8072015Revenue 2016: $49,057Expenses 2016: $8,421Net Income 2016: $40,6362016Revenue 2017: $61,343Expenses 2017: $27,325Net Income 2017: $34,0182017Revenue 2018: $80,612Expenses 2018: $9,533Net Income 2018: $71,0792018Revenue 2019: $88,231Expenses 2019: $7,587Net Income 2019: $80,6442019Revenue 2020: $68,498Expenses 2020: $6,250Net Income 2020: $62,2482020Revenue 2021: $172,123Expenses 2021: $61,466Net Income 2021: $110,6572021Revenue 2022: -$43,564Expenses 2022: $13,495Net Income 2022: -$57,0592022

Highlighted filing

2016

Revenue$49,057
Expenses$8,421
Net Income$40,636
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
Mar 6, 2017
Return Version
2016v3.0
Gross Receipts
$53,228
Mission and Program Overview

Mission

Special pension fund to provide retirement, dependency, and disability annuity payments for volunteer firefighters

Program Services

DescriptionGrantsExpenses
PROVIDE RETIREMENT, DEPENDENCY, AND DISABILITY ANNUITY PAYMENTS FOR VOLUNTEER FIREFIGHTRS$0$0
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
TROY DEWALLPresident-$0--
TONY BOESPFLUGVice President-$0--
JESSE ANNALATreasurer-$0--
ANDREW PASZAKSecretary-$0--
BEN LALONETrustee-$0--
LUKE FONTAINETrustee-$0--
Filing and Contact Details

Filer

Filer Name
The Proctor Fire Department Relief
EIN
41-6039176
Phone
2186243641
Address
100 PIONK DRIVE, PROCTOR, MN 55810

Signing Officer

Name
Troy Dewall
Title
President
Phone
2186243641
Signed
2017-03-06
Discuss with paid preparer
Yes

Preparer

Firm
Wipfli LLP
Address
1502 London Road Suite 200, Duluth, MN 55812
Preparer
Deborah Medlin
Phone
2187224705
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 4 - Other Investment Income

Description: INTEREST & DIVIDENDS. Amount: 17,520.

Form 990-EZ, Part I, Line 8 - Other Revenue

Description: MISCELLANEOUS INCOME. Amount: 446.

Form 990-EZ, Part I, Line 16 - Other Expenses

Description: INVESTMENT MANAGEMENT FEES. Amount: 3,011. Description: PICNIC. Amount: 488. Description: OFFICE SUPPLIES. Amount: 22. Description: FOOD. Amount: 195. Description: DONATION. Amount: 660. Description: CLOTHING. Amount: 1,029. Description: AED. Amount: 1,410. Description: REPAIRS. Amount: 75. Description: MEMORIAL BENCH. Amount: 1,531. Total to Form 990-EZ, line 16: 8,421.

Form 990-EZ, Part I, Line 20 - Other Changes in Net Assets

Description: UNREALIZED GAIN ON INVESTMENTS. Amount: 10,443.

Form 990-EZ, Part II, Line 24 - Other Assets

Description: ACCOUNTS RECEIVABLE. Beg. of Year Amount: 2,000. End of Year Amount: 2,000.

Raw XML Appendix151 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0The Organization
IRS990EZ/BooksInCareOfDetail/PhoneNum02186243641
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0100 PIONK DRIVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0PROCTOR
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd055810
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0440793
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0491872
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt029187
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt040636
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0442793
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0493872
IRS990EZ/FundraisingGrossIncomeAmt06075
IRS990EZ/GrossReceiptsAmt053228
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InvestmentIncomeAmt017520
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0442793
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0493872
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0442793
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0493872
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0TROY DEWALL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1TONY BOESPFLUG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JESSE ANNALA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3ANDREW PASZAK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4BEN LALONE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5LUKE FONTAINE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5TRUSTEE
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt02000
IRS990EZ/OtherAssetsTotalDetail/EOYAmt02000
IRS990EZ/OtherChangesInNetAssetsAmt010443
IRS990EZ/OtherExpensesTotalAmt08421
IRS990EZ/OtherRevenueTotalAmt0446
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0SPECIAL PENSION FUND TO PROVIDE RETIREMENT, DEPENDENCY, AND DISABILITY ANNUITY PAYMENTS FOR VOLUNTEER FIREFIGHTERS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE RETIREMENT, DEPENDENCY, AND DISABILITY ANNUITY PAYMENTS FOR VOLUNTEER FIREFIGHTRS
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt00
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SpecialEventsDirectExpensesAmt04171
IRS990EZ/SpecialEventsNetIncomeLossAmt01904
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt08421
IRS990EZ/TotalRevenueAmt049057
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description: INTEREST & DIVIDENDS. Amount: 17,520.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description: MISCELLANEOUS INCOME. Amount: 446.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Description: INVESTMENT MANAGEMENT FEES. Amount: 3,011. Description: PICNIC. Amount: 488. Description: OFFICE SUPPLIES. Amount: 22. Description: FOOD. Amount: 195. Description: DONATION. Amount: 660. Description: CLOTHING. Amount: 1,029. Description: AED. Amount: 1,410. Description: REPAIRS. Amount: 75. Description: MEMORIAL BENCH. Amount: 1,531. Total to Form 990-EZ, line 16: 8,421.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Description: UNREALIZED GAIN ON INVESTMENTS. Amount: 10,443.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Description: ACCOUNTS RECEIVABLE. Beg. of Year Amount: 2,000. End of Year Amount: 2,000.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 4 - Other Investment Income
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 8 - Other Revenue
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part I, Line 16 - Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990-EZ, Part I, Line 20 - Other Changes in Net Assets
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990-EZ, Part II, Line 24 - Other Assets
TransferPrsnlBnftContractsDecl/DeclarationDesc0The organization did not, during the year, receive any funds, directly,or indirectly, to pay premiums on a personal benefit contract.The organization, did not, during the year, pay any premiums, directly,or indirectly, on a personal benefit contract.
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0TROY DEWALL
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum02186243641
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-03-06
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0THE PROCTOR FIRE DEPARTMENT RELIEF
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0ASSOCIATION
ReturnHeader/Filer/BusinessNameControlTxt0PROC
ReturnHeader/Filer/EIN0416039176
ReturnHeader/Filer/PhoneNum02186243641
ReturnHeader/Filer/USAddress/AddressLine1Txt0100 PIONK DRIVE
ReturnHeader/Filer/USAddress/CityNm0PROCTOR
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MN
ReturnHeader/Filer/USAddress/ZIPCd055810
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0DA39A3EE5E6B4B0D3255BFEF95601890AFD80709
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0AD09AC63139321B3FD3DE7C115A9F3C08AC4C8C5
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt064.83.221.74
ReturnHeader/FilingSecurityInformation/IPDt02017-03-06
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CS
ReturnHeader/FilingSecurityInformation/IPTm015:55:31
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0390758449
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Wipfli LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01502 London Road Suite 200
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Duluth
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd055812
ReturnHeader/PreparerPersonGrp/PhoneNum02187224705
ReturnHeader/PreparerPersonGrp/PreparationDt02017-03-06
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0DEBORAH MEDLIN
ReturnHeader/ReturnTs02017-04-03T12:24:26-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-01-01
ReturnHeader/TaxPeriodEndDt02016-12-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2016 filings • 501(c)4 • <$500k nonprofits