Civic Intelligence

West Central Minnesota Educational Television Company

990 • Fiscal year 2017 • EIN 41-6038611

Jul 01, 2016 to Jun 30, 2017 • Filed on May 03, 2018

Organization ProfileWWW.PIONEER.ORG

View Organization Page

120 W SchliemanAppleton, MN 56208

(320) 289-2622

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

16th percentile

0.02x

Higher debt load relative to assets than 16% of similar nonprofits.

2017 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2017

Liabilities / Revenue

12th percentile

0.03x

Higher debt load relative to revenue than 12% of similar nonprofits.

2017 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2017

Net Margin

92nd percentile

53%

Higher net margin than 92% of similar nonprofits.

2017 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2017

Top Officer Pay

18th percentile

$84,197

Higher top officer pay than 18% of similar nonprofits.

Top officer pay equals 1.3% of source-year revenue.

2017 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2017

Asset Growth

91st percentile

36%

Faster asset growth than 91% of similar nonprofits.

2017 filings • 501(c)3 • $10M-$25M nonprofits • Annualized from 2016 to 2017

Revenue Growth

71st percentile

15%

Faster revenue growth than 71% of similar nonprofits.

2017 filings • 501(c)3 • $10M-$25M nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / Assets16th percentile

Assets

Up

$11,110,395

Up $2,924,308 (+36%) from 2016

Net Assets

Up

$10,942,063

Up $3,398,295 (+45%) from 2016

Liabilities

Down

$168,332

Down $473,987 (-74%) from 2016

Revenue And Expenses
Liabilities / Revenue12th percentileNet Margin92nd percentile

Revenue

Up

$6,441,747

Up $841,904 (+15%) from 2016

Expenses

Up

$3,050,154

Up $63,658 (+2.1%) from 2016

Net Income

Up

$3,391,593

Up $778,246 (+30%) from 2016

Historical Trend

Balance Sheet Trend

Asset Growth91st percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$15M$10M$5.0M$0Assets 2010: $6,706,967Liabilities 2010: $540,411Net Assets 2010: $6,166,5562010Assets 2011: $6,404,324Liabilities 2011: $395,973Net Assets 2011: $6,008,3512011Assets 2012: $6,601,616Liabilities 2012: $577,289Net Assets 2012: $6,024,3272012Assets 2013: $6,050,083Liabilities 2013: $594,452Net Assets 2013: $5,455,6312013Assets 2014: $5,713,855Liabilities 2014: $658,814Net Assets 2014: $5,055,0412014Assets 2015: $5,549,516Liabilities 2015: $582,640Net Assets 2015: $4,966,8762015Assets 2016: $8,186,087Liabilities 2016: $642,319Net Assets 2016: $7,543,7682016Assets 2017: $11,110,395Liabilities 2017: $168,332Net Assets 2017: $10,942,0632017Assets 2018: $11,714,772Liabilities 2018: $167,437Net Assets 2018: $11,547,3352018Assets 2019: $12,238,140Liabilities 2019: $846,557Net Assets 2019: $11,391,5832019Assets 2020: $11,284,600Liabilities 2020: $483,776Net Assets 2020: $10,800,8242020Assets 2021: $12,072,259Liabilities 2021: $586,659Net Assets 2021: $11,485,6002021Assets 2022: $10,824,686Liabilities 2022: $333,034Net Assets 2022: $10,491,6522022Assets 2023: $11,267,859Liabilities 2023: $784,178Net Assets 2023: $10,483,6812023Assets 2024: $10,690,795Liabilities 2024: $565,086Net Assets 2024: $10,125,7092024

Highlighted filing

2017

Assets$11,110,395
Liabilities$168,332
Net Assets$10,942,063
Open 2017 Filing

Operations Trend

Revenue Growth71st percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$8.0M$6.0M$4.0M$2.0M$0-$2.0MExpenses 2010: $2,228,2952010Revenue 2011: $2,158,678Expenses 2011: $2,365,271Net Income 2011: -$206,5932011Revenue 2012: $2,363,774Expenses 2012: $2,332,991Net Income 2012: $30,7832012Expenses 2013: $2,535,2902013Revenue 2014: $2,204,158Expenses 2014: $2,618,490Net Income 2014: -$414,3322014Revenue 2015: $2,571,043Expenses 2015: $2,602,645Net Income 2015: -$31,6022015Revenue 2016: $5,599,843Expenses 2016: $2,986,496Net Income 2016: $2,613,3472016Revenue 2017: $6,441,747Expenses 2017: $3,050,154Net Income 2017: $3,391,5932017Revenue 2018: $3,756,920Expenses 2018: $3,141,125Net Income 2018: $615,7952018Revenue 2019: $3,366,041Expenses 2019: $3,524,857Net Income 2019: -$158,8162019Revenue 2020: $2,906,367Expenses 2020: $3,495,719Net Income 2020: -$589,3522020Revenue 2021: $4,076,753Expenses 2021: $3,493,660Net Income 2021: $583,0932021Revenue 2022: $3,028,477Expenses 2022: $3,844,918Net Income 2022: -$816,4412022Revenue 2023: $3,814,813Expenses 2023: $3,862,372Net Income 2023: -$47,5592023Revenue 2024: $3,265,028Expenses 2024: $3,699,571Net Income 2024: -$434,5432024

Highlighted filing

2017

Revenue$6,441,747
Expenses$3,050,154
Net Income$3,391,593
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2016 to Jun 30, 2017
Signed
May 3, 2018
Return Version
2016v3.1
Gross Receipts
$6,931,134
Mission and Program Overview

Mission

To produce and/or broadcast educational television programs to viewing area of west central minnesota.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$4,225,011$3,892,157▼ $332,854
Investments in Publicly Traded Securities$482,304$539,241▲ $56,937
Pledges and Grants Receivable$124,930$328,391▲ $203,461
Investments Program Related$52,350$105,084▲ $52,734
Other Notes and Loans Receivable, Net$27,980$27,874▼ $106
Accounts Receivable$15,509$17,879▲ $2,370
Prepaid Expenses and Deferred Charges$4,131$2,562▼ $1,569
Cash and Non-Interest-Bearing Accounts$3,872$2,226▼ $1,646
Total Assets$8,186,087$11,110,395▲ $2,924,308
Other Assets Total$3,250,000$6,194,981▲ $2,944,981
Liabilities
Other Liabilities$410,169--
Accounts Payable and Accrued Expenses$179,339$125,469▼ $53,870
Deferred Revenue$51,963$42,863▼ $9,100
Mortgage Notes Payable Secured by Investment Property$848--
Total Liabilities$642,319$168,332▼ $473,987
Net Assets / Fund Balance
Unrestricted Net Assets$7,044,866$10,133,722▲ $3,088,856
Temporarily Rstr Net Assets$478,571$788,010▲ $309,439
Permanently Rstr Net Assets$20,331$20,331→ $0
Total Net Assets Fund Balance$7,543,768$10,942,063▲ $3,398,295
Total Liabilities and Net Assets / Fund Balance$8,186,087$11,110,395▲ $2,924,308

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$3,608,832$5,677,185$9,286,017
Buildings$68,438$662,340$730,778
Land$214,887-$214,887
Leasehold Improvements-$5,406$5,406
Other Assets Org$6,194,981--

Endowment Activity

PeriodBeginningContrib.Gain/LossOther UsesEnd
2016$102,548-▲ $10,449-$111,952
2015$107,440-▲ $4,383-$102,548
2014$108,140-▲ $12,817-$107,440
2013$95,209-▲ $12,931-$108,140
2012$88,384-▲ $8,058-$95,209
Compensation and Service Providers
Top Officer Pay18th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Leslie HeenGeneral MgrFT$73,635$10,562$84,197

Board Members and Trustees

NameTitle
Pat KublyChairperson
Andy LopezDirector
Chuck GrussingDirector
Deb EconomouDirector
Holly WittDirector
Linda WingDirector
Paul RaymoDirector
Roxanne HayengaDirector
Julie Rath1st Vice-CHA
Julie Bleyhl2nd Vice-CHA
Mark OlsonSecretary/tr
Revenue and Support

Revenue Composition

Contributions and Grants
$6,323,583
Program Service Revenue
$56,674
Investment Income
$20,578
Other Revenue
$40,912
All Other Contributions
$5,268,681
Change in Net Assets
$3,391,593

Audited Revenue Reconciliation

Revenue per Audited Statements
$6,424,670
Revenue Not Reported on Financial Statements
$17,077
Revenue Not Reported on Form 990
$228,914
Other Revenue Adjustments
$17,077
Total Revenue per Audited Statements
$6,653,584
Total Revenue per Form 990
$6,441,747
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$1,827,408
Salaries, Compensation, and Employee Benefits$1,185,114
Total Fundraising Expense$411,655
Professional Fundraising Fees$37,632
Grants and Similar Amounts Paid$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$625,459$65,385$168,468$859,312
Depreciation Depletion$477,901$6,106$11,200$495,207
Fees for Services Other$124,796$62,257$27,682$214,735
Other Employee Benefits$94,268$28,215$23,357$145,840
Occupancy$63,962$38,674-$102,636
All Other Expenses$25,549$33,604$34,433$93,586
Current Officers, Directors, Trustees, and Key Employees-$85,000-$85,000
Payroll Taxes$47,253$11,966$12,980$72,199
Insurance$16,666$46,136-$62,802
Travel$30,082$12,726$10,352$53,160
Advertising$48,380$741$2,276$51,397
Fees for Services Professional Fundraising--$37,632$37,632
Other Expenses$23,896$3,671$552$28,119
Pension Plan Contributions$14,955$4,348$3,460$22,763
Fees for Services Lobbying--$18,333$18,333
Fees for Services Accounting-$15,426-$15,426
Interest-$7,423-$7,423
Fees for Services Legal-$4,024-$4,024
Conferences and Meetings$2,477$150$450$3,077
Total Functional Expenses$2,181,806$456,693$411,655$3,050,154

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Audited Statements$3,255,289
Total Expenses per Form 990$3,050,154
Expenses per Audited Statements$3,046,997
Expenses Not Reported on Form 990$208,292
Expenses Not Reported on Financial Statements$3,157
Other Expense Adjustments$3,157
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
Yes

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$37,632
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
Yes
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI

“The organization is a 50% member in appleton tower, llc along with mn public radio which owns the remaining 50% interest. This llc was formed to own a broadcasting tower and building that is used for the tax exempt purposes of each organization. Both organizations are tax exempt organizations and have equal control over the llc to ensure that the activities will not jeopordize the organization's tax exempt status.”

Form 990, Page 6, Part VI, Line 11B

“The general manager and director of finance review first. Then the general manager reviews it with the president of the board.”

Form 990, Page 6, Part VI, Line 12C

“The organization regularly and consistently monitors and enforces compliance of the conflict of interest policy.”

Form 990, Page 6, Part VI, Line 15A

“Compensation of the station manager is subject to a reviewal and approval process.”

Form 990, Page 6, Part VI, Line 15B

“Compensation to officers is subject to review and approval.”

Form 990, Page 6, Part VI, Line 19

“Governing documents, conflict of interest policy, and financial statements are available upon request.”

Filing and Contact Details

Filer

Filer Name
West Central Mn Educ Television
EIN
41-6038611
Phone
3202892622
Address
120 W SCHLIEMAN, APPLETON, MN 56208
Doing Business As
Pioneer Public Tv

Signing Officer

Name
Leslie Heen
Title
General Mgr
Phone
3202892622
Signed
2018-05-03

Organization Details

Principal Officer
Leslie Heen
Formed
1959
Legal Domicile
Mn
Voting Board Members
11
Independent Board Members
11
Employees
30
Volunteers
200

Preparer

Firm
Dana F Cole & Company Llp
Address
PO BOX 502, MONTEVIDEO, MN 56265
Preparer
James B Knutson
Phone
3202692146
Supplemental Narrative

Additional Explanations

Form 990, Page 2, Part III, Line 4D

“CONTRACT SERVICES”

Form 990, Part XI, Line 9

“Rental expenses 135,645 net unrelated business income from appleton tower, llc -12,056 related income from appleton tower, llc -5,021 rental expenses -135,645 gain in appleton tower, llc - equity method 3,157 total -13,920”

Form 990, Part XII

“The audit is reviewed annually by the board at a board meeting.”

Financial Statement Notes

Schedule D, Page 4, Part XI, Line 2D

“RENTAL EXPENSES 135,645”

Schedule D, Page 4, Part XI, Line 4B

“Net unrelated business income from appleton tower, llc 12,056 related income from appleton tower, llc 5,021”

Schedule D, Page 4, Part XII, Line 2D

“RENTAL EXPENSES 135,645”

Schedule D, Page 4, Part XII, Line 4B

“Gain in appleton tower, llc - equity method 3,157”

Raw XML AppendixShowing 400 of 670 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0179339
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0125469
IRS990/AccountsReceivableGrp/BOYAmt015509
IRS990/AccountsReceivableGrp/EOYAmt017879
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0TO PRODUCE AND/OR BROADCAST EDUCATIONAL TELEVISION PROGRAMS TO VIEWING AREA OF WEST CENTRAL MINNESOTA.
IRS990/AdvertisingGrp/FundraisingAmt02276
IRS990/AdvertisingGrp/ManagementAndGeneralAmt0741
IRS990/AdvertisingGrp/ProgramServicesAmt048380
IRS990/AdvertisingGrp/TotalAmt051397
IRS990/AllOtherContributionsAmt05268681
IRS990/AllOtherExpensesGrp/FundraisingAmt034433
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt033604
IRS990/AllOtherExpensesGrp/ProgramServicesAmt025549
IRS990/AllOtherExpensesGrp/TotalAmt093586
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0DEB MONAHAN
IRS990/BooksInCareOfDetail/PhoneNum03202892622
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0120 W SCHLIEMAN
IRS990/BooksInCareOfDetail/USAddress/CityNm0APPLETON
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990/BooksInCareOfDetail/USAddress/ZIPCd056208
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt03872
IRS990/CashNonInterestBearingGrp/EOYAmt02226
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt085000
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt085000
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConferencesMeetingsGrp/FundraisingAmt0450
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt0150
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt02477
IRS990/ConferencesMeetingsGrp/TotalAmt03077
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt06323583
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt020578
IRS990/CYOtherExpensesAmt01827408
IRS990/CYOtherRevenueAmt040912
IRS990/CYProgramServiceRevenueAmt056674
IRS990/CYRevenuesLessExpensesAmt03391593
IRS990/CYSalariesCompEmpBnftPaidAmt01185114
IRS990/CYTotalExpensesAmt03050154
IRS990/CYTotalFundraisingExpenseAmt0411655
IRS990/CYTotalProfFndrsngExpnsAmt037632
IRS990/CYTotalRevenueAmt06441747
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt051963
IRS990/DeferredRevenueGrp/EOYAmt042863
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt011200
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt06106
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0477901
IRS990/DepreciationDepletionGrp/TotalAmt0495207
IRS990/Desc0PROGRAMMING-SECURING AND SCHEDULING APPROPRIATE PROGRAMMING FOR VARIOUS AUDIENCE SECTIONS.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DoingBusinessAsName/BusinessNameLine1Txt0PIONEER PUBLIC TV
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt030
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0631499
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt015426
IRS990/FeesForServicesAccountingGrp/TotalAmt015426
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt04024
IRS990/FeesForServicesLegalGrp/TotalAmt04024
IRS990/FeesForServicesLobbyingGrp/FundraisingAmt018333
IRS990/FeesForServicesLobbyingGrp/TotalAmt018333
IRS990/FeesForServicesOtherGrp/FundraisingAmt027682
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt062257
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt0124796
IRS990/FeesForServicesOtherGrp/TotalAmt0214735
IRS990/FeesForServicesProfFundraising/FundraisingAmt037632
IRS990/FeesForServicesProfFundraising/TotalAmt037632
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt91.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt101.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1140.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt1110562
IRS990/Form990PartVIISectionAGrp/PersonNm0PAT KUBLY
IRS990/Form990PartVIISectionAGrp/PersonNm1JULIE RATH
IRS990/Form990PartVIISectionAGrp/PersonNm2JULIE BLEYHL
IRS990/Form990PartVIISectionAGrp/PersonNm3MARK OLSON
IRS990/Form990PartVIISectionAGrp/PersonNm4CHUCK GRUSSING
IRS990/Form990PartVIISectionAGrp/PersonNm5ROXANNE HAYENGA
IRS990/Form990PartVIISectionAGrp/PersonNm6LINDA WING
IRS990/Form990PartVIISectionAGrp/PersonNm7HOLLY WITT
IRS990/Form990PartVIISectionAGrp/PersonNm8PAUL RAYMO
IRS990/Form990PartVIISectionAGrp/PersonNm9ANDY LOPEZ
IRS990/Form990PartVIISectionAGrp/PersonNm10DEB ECONOMOU
IRS990/Form990PartVIISectionAGrp/PersonNm11LESLIE HEEN
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt1173635
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/TitleTxt0CHAIRPERSON
IRS990/Form990PartVIISectionAGrp/TitleTxt11ST VICE-CHA
IRS990/Form990PartVIISectionAGrp/TitleTxt22ND VICE-CHA
IRS990/Form990PartVIISectionAGrp/TitleTxt3SECRETARY/TR
IRS990/Form990PartVIISectionAGrp/TitleTxt4DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt7DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt8DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt9DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt10DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt11GENERAL MGR
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/Form990TFiledInd0true
IRS990/FormationYr01959
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/ConsolidatedBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GainOrLossGrp/OtherAmt05034
IRS990/GainOrLossGrp/SecuritiesAmt010248
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt011
IRS990/GovernmentGrantsAmt01054902
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossAmountSalesAssetsGrp/OtherAmt05034
IRS990/GrossAmountSalesAssetsGrp/SecuritiesAmt0363990
IRS990/GrossReceiptsAmt06931134
IRS990/GrossRentsGrp/PersonalAmt0157972
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt011
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt046136
IRS990/InsuranceGrp/ProgramServicesAmt016666
IRS990/InsuranceGrp/TotalAmt062802
IRS990/InterestGrp/ManagementAndGeneralAmt07423
IRS990/InterestGrp/TotalAmt07423
IRS990/InvestmentIncomeGrp/ExclusionAmt05296
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt05296
IRS990/InvestmentInJointVentureInd0true
IRS990/InvestmentsProgramRelatedGrp/BOYAmt052350
IRS990/InvestmentsProgramRelatedGrp/EOYAmt0105084
IRS990/InvestmentsPubTradedSecGrp/BOYAmt0482304
IRS990/InvestmentsPubTradedSecGrp/EOYAmt0539241
IRS990/IRPDocumentCnt021
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt06344931
IRS990/LandBldgEquipBasisNetGrp/BOYAmt04225011
IRS990/LandBldgEquipBasisNetGrp/EOYAmt03892157
IRS990/LandBldgEquipCostOrOtherBssAmt010237088
IRS990/LegalDomicileStateCd0MN
IRS990/LessCostOthBasisSalesExpnssGrp/SecuritiesAmt0353742
IRS990/LessRentalExpensesGrp/PersonalAmt0135645
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0true
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0TO PRODUCE AND/OR BROADCAST EDUCATIONAL TELEVISION PROGRAMS TO VIEWING AREA OF WEST CENTRAL MINNESOTA.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt0848
IRS990/NetAssetsOrFundBalancesBOYAmt07543768
IRS990/NetAssetsOrFundBalancesEOYAmt010942063
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt015282
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt015282
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt022327
IRS990/NetRentalIncomeOrLossGrp/UnrelatedBusinessRevenueAmt022327
IRS990/NetUnrelatedBusTxblIncmAmt034567
IRS990/NetUnrlzdGainsLossesInvstAmt020622
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt038674
IRS990/OccupancyGrp/ProgramServicesAmt063962
IRS990/OccupancyGrp/TotalAmt0102636
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt03250000
IRS990/OtherAssetsTotalGrp/EOYAmt06194981
IRS990/OtherChangesInNetAssetsAmt0-13920
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt023357
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt028215
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt094268
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0145840
IRS990/OtherExpensesGrp/Desc0DUES & PROGRAM ACQUISITIO
IRS990/OtherExpensesGrp/Desc1TELEPHONE/INTERCONNECT
IRS990/OtherExpensesGrp/Desc2PREMIUM ITEMS
IRS990/OtherExpensesGrp/Desc3POSTAGE AND SHIPPING
IRS990/OtherExpensesGrp/FundraisingAmt0147
IRS990/OtherExpensesGrp/FundraisingAmt12141
IRS990/OtherExpensesGrp/FundraisingAmt258192
IRS990/OtherExpensesGrp/FundraisingAmt3552
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt021557
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt19284
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt23671
IRS990/OtherExpensesGrp/ProgramServicesAmt0509109
IRS990/OtherExpensesGrp/ProgramServicesAmt177053
IRS990/OtherExpensesGrp/ProgramServicesAmt223896
IRS990/OtherExpensesGrp/TotalAmt0530813
IRS990/OtherExpensesGrp/TotalAmt188478
IRS990/OtherExpensesGrp/TotalAmt258192
IRS990/OtherExpensesGrp/TotalAmt328119
IRS990/OtherLiabilitiesGrp/BOYAmt0410169
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/BusinessCd1900099
IRS990/OtherRevenueMiscGrp/BusinessCd2900099
IRS990/OtherRevenueMiscGrp/Desc0APPLETON TOWER, LLC -UBTI
IRS990/OtherRevenueMiscGrp/Desc1APPLETON TOWER, LLC -6/30/17
IRS990/OtherRevenueMiscGrp/Desc2MGMT FEE -APPLETON TOWER, LLC
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt05021
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt012056
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt15021
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt21508
IRS990/OtherRevenueMiscGrp/UnrelatedBusinessRevenueAmt012056
IRS990/OtherRevenueMiscGrp/UnrelatedBusinessRevenueAmt11508
IRS990/OtherRevenueTotalAmt018585
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt0168468
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt065385
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0625459
IRS990/OtherSalariesAndWagesGrp/TotalAmt0859312
IRS990/OthNotesLoansReceivableNetGrp/BOYAmt027980
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt027874
IRS990/OwnWebsiteInd0X
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt012980
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt011966
IRS990/PayrollTaxesGrp/ProgramServicesAmt047253
IRS990/PayrollTaxesGrp/TotalAmt072199
IRS990/PensionPlanContributionsGrp/FundraisingAmt03460
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt04348
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt014955
IRS990/PensionPlanContributionsGrp/TotalAmt022763
IRS990/PermanentlyRstrNetAssetsGrp/BOYAmt020331
IRS990/PermanentlyRstrNetAssetsGrp/EOYAmt020331
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt0124930
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt0328391
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt04131
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt02562
IRS990/PrincipalOfficerNm0LESLIE HEEN
IRS990/ProfessionalFundraisingInd0true
IRS990/ProgramServiceRevenueGrp/BusinessCd0900099
IRS990/ProgramServiceRevenueGrp/BusinessCd1900099
IRS990/ProgramServiceRevenueGrp/Desc0MPTA CONTRACTED SERVICES
IRS990/ProgramServiceRevenueGrp/Desc1MISC. REIMBURSEMENTS
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt052199
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt14475
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt052199
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt14475
IRS990/ProgSrvcAccomActy2Grp/Desc0BROADCASTING AND PRODUCTION-PRODUCTION OF PROGRAMS AND SWITCHING OF INFORMATION OVER VARIOUS BROADCAST FACILITIES.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt0811673
IRS990/ProgSrvcAccomActy3Grp/Desc0ENGINEERING-DEVELOPMENT AND MAINTENANCE OF PRODUCTION AND TRANSMISSION SYSTEMS.
IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt0634031
IRS990/ProgSrvcAccomActyOtherGrp/Desc0CONTRACT SERVICES
IRS990/ProgSrvcAccomActyOtherGrp/ExpenseAmt0104603
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt05559338
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt0-49993
IRS990/PYOtherExpensesAmt01947736
IRS990/PYOtherRevenueAmt06710
IRS990/PYProgramServiceRevenueAmt083788
IRS990/PYRevenuesLessExpensesAmt02613347
IRS990/PYSalariesCompEmpBnftPaidAmt01001337
IRS990/PYTotalExpensesAmt02986496
IRS990/PYTotalProfFndrsngExpnsAmt037423
IRS990/PYTotalRevenueAmt05599843
IRS990/QuidProQuoContributionsInd0true
IRS990/QuidProQuoContriDisclInd0true
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt03391593
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0true
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/RentalIncomeOrLossGrp/PersonalAmt022327
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0true
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt056674
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt06323583
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt05559338
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt02240308
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt02112482
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt01863135
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt018098846
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt05296
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt06105
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt03439
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt01113
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt03088
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt019041
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0353202
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.66690
IRS990ScheduleA/PublicSupportPY170Pct00.78290
IRS990ScheduleA/PublicSupportTotal170Amt012143000
IRS990ScheduleA/SubstantialContributorsTotAmt05955846
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt06323583
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt05559338
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt02240308
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt02112482
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt01863135
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt018098846
IRS990ScheduleA/TotalSupportAmt018207701
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearAmt034567
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus1YearAmt06704
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus2YearsAmt022660
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus3YearsAmt03754
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus4YearsAmt022129
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt089814
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$11,110,395
Liabilities
$168,332
Net assets
$10,942,063
Revenue
$6,441,747
Expenses
$3,050,154
Net income
$3,391,593
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$10.7$0.57$10.1$3.27$3.70$0.43
2023Detailed filing. Detailed filing data is available for this year.$11.3$0.78$10.5$3.81$3.86$0.05
2022Detailed filing. Detailed filing data is available for this year.$10.8$0.33$10.5$3.03$3.84$0.82
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$12.1$0.59$11.5$4.08$3.49$0.58
2020Detailed filing. Detailed filing data is available for this year.$11.3$0.48$10.8$2.91$3.50$0.59
2019Detailed filing. Detailed filing data is available for this year.$12.2$0.85$11.4$3.37$3.52$0.16
2018Detailed filing. Detailed filing data is available for this year.$11.7$0.17$11.5$3.76$3.14$0.62
2017Detailed filing. Detailed filing data is available for this year.$11.1$0.17$10.9$6.44$3.05$3.39
2016Detailed filing. Detailed filing data is available for this year.$8.19$0.64$7.54$5.60$2.99$2.61
2015Detailed filing. Detailed filing data is available for this year.$5.55$0.58$4.97$2.57$2.60$0.03
2014Detailed filing. Detailed filing data is available for this year.$5.71$0.66$5.06$2.20$2.62$0.41
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$6.05$0.59$5.46$2.54
2012Summary only. Only limited summary data is available for this year.$6.60$0.58$6.02$2.36$2.33$0.03
2011Summary only. Only limited summary data is available for this year.$6.40$0.40$6.01$2.16$2.37$0.21
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$6.71$0.54$6.17$2.23