Civic Intelligence

West Central Minnesota Educational Television Company

990 • Fiscal year 2016 • EIN 41-6038611

Jul 01, 2015 to Jun 30, 2016 • Filed on May 11, 2016

Organization ProfileWWW.PIONEER.ORG

View Organization Page

120 W SchliemanAppleton, MN 56208

(320) 289-2622

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

36th percentile

0.08x

Higher debt load relative to assets than 36% of similar nonprofits.

2016 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2016

Liabilities / Revenue

39th percentile

0.11x

Higher debt load relative to revenue than 39% of similar nonprofits.

2016 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2016

Net Margin

91st percentile

47%

Higher net margin than 91% of similar nonprofits.

2016 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2016

Top Officer Pay

31st percentile

$79,669

Higher top officer pay than 31% of similar nonprofits.

Top officer pay equals 1.4% of source-year revenue.

2016 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2016

Asset Growth

93rd percentile

48%

Faster asset growth than 93% of similar nonprofits.

2016 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2015 to 2016

Revenue Growth

95th percentile

118%

Faster revenue growth than 95% of similar nonprofits.

2016 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2015 to 2016

Balance Sheet
Liabilities / Assets36th percentile

Assets

Up

$8,186,087

Up $2,636,571 (+48%) from 2015

Net Assets

Up

$7,543,768

Up $2,576,892 (+52%) from 2015

Liabilities

Up

$642,319

Up $59,679 (+10%) from 2015

Revenue And Expenses
Liabilities / Revenue39th percentileNet Margin91st percentile

Revenue

Up

$5,599,843

Up $3,028,800 (+118%) from 2015

Expenses

Up

$2,986,496

Up $383,851 (+15%) from 2015

Net Income

Up

$2,613,347

Up $2,644,949 (+8370%) from 2015

Historical Trend

Balance Sheet Trend

Asset Growth93rd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$15M$10M$5.0M$0Assets 2010: $6,706,967Liabilities 2010: $540,411Net Assets 2010: $6,166,5562010Assets 2011: $6,404,324Liabilities 2011: $395,973Net Assets 2011: $6,008,3512011Assets 2012: $6,601,616Liabilities 2012: $577,289Net Assets 2012: $6,024,3272012Assets 2013: $6,050,083Liabilities 2013: $594,452Net Assets 2013: $5,455,6312013Assets 2014: $5,713,855Liabilities 2014: $658,814Net Assets 2014: $5,055,0412014Assets 2015: $5,549,516Liabilities 2015: $582,640Net Assets 2015: $4,966,8762015Assets 2016: $8,186,087Liabilities 2016: $642,319Net Assets 2016: $7,543,7682016Assets 2017: $11,110,395Liabilities 2017: $168,332Net Assets 2017: $10,942,0632017Assets 2018: $11,714,772Liabilities 2018: $167,437Net Assets 2018: $11,547,3352018Assets 2019: $12,238,140Liabilities 2019: $846,557Net Assets 2019: $11,391,5832019Assets 2020: $11,284,600Liabilities 2020: $483,776Net Assets 2020: $10,800,8242020Assets 2021: $12,072,259Liabilities 2021: $586,659Net Assets 2021: $11,485,6002021Assets 2022: $10,824,686Liabilities 2022: $333,034Net Assets 2022: $10,491,6522022Assets 2023: $11,267,859Liabilities 2023: $784,178Net Assets 2023: $10,483,6812023Assets 2024: $10,690,795Liabilities 2024: $565,086Net Assets 2024: $10,125,7092024

Highlighted filing

2016

Assets$8,186,087
Liabilities$642,319
Net Assets$7,543,768
Open 2016 Filing

Operations Trend

Revenue Growth95th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$8.0M$6.0M$4.0M$2.0M$0-$2.0MExpenses 2010: $2,228,2952010Revenue 2011: $2,158,678Expenses 2011: $2,365,271Net Income 2011: -$206,5932011Revenue 2012: $2,363,774Expenses 2012: $2,332,991Net Income 2012: $30,7832012Expenses 2013: $2,535,2902013Revenue 2014: $2,204,158Expenses 2014: $2,618,490Net Income 2014: -$414,3322014Revenue 2015: $2,571,043Expenses 2015: $2,602,645Net Income 2015: -$31,6022015Revenue 2016: $5,599,843Expenses 2016: $2,986,496Net Income 2016: $2,613,3472016Revenue 2017: $6,441,747Expenses 2017: $3,050,154Net Income 2017: $3,391,5932017Revenue 2018: $3,756,920Expenses 2018: $3,141,125Net Income 2018: $615,7952018Revenue 2019: $3,366,041Expenses 2019: $3,524,857Net Income 2019: -$158,8162019Revenue 2020: $2,906,367Expenses 2020: $3,495,719Net Income 2020: -$589,3522020Revenue 2021: $4,076,753Expenses 2021: $3,493,660Net Income 2021: $583,0932021Revenue 2022: $3,028,477Expenses 2022: $3,844,918Net Income 2022: -$816,4412022Revenue 2023: $3,814,813Expenses 2023: $3,862,372Net Income 2023: -$47,5592023Revenue 2024: $3,265,028Expenses 2024: $3,699,571Net Income 2024: -$434,5432024

Highlighted filing

2016

Revenue$5,599,843
Expenses$2,986,496
Net Income$2,613,347
Open 2016 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2015 to Jun 30, 2016
Signed
May 11, 2016
Return Version
2015v3.0
Gross Receipts
$6,148,657
Mission and Program Overview

Mission

To produce and/or broadcast educational television programs to viewing area of west central minnesota.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$4,667,807$4,225,011▼ $442,796
Investments in Publicly Traded Securities$507,236$482,304▼ $24,932
Pledges and Grants Receivable$238,443$124,930▼ $113,513
Investments Program Related$74,498$52,350▼ $22,148
Other Notes and Loans Receivable, Net$37,178$27,980▼ $9,198
Accounts Receivable$13,606$15,509▲ $1,903
Prepaid Expenses and Deferred Charges$7,330$4,131▼ $3,199
Cash and Non-Interest-Bearing Accounts$3,418$3,872▲ $454
Total Assets$5,549,516$8,186,087▲ $2,636,571
Other Assets Total-$3,250,000-
Liabilities
Other Liabilities$267,236$410,169▲ $142,933
Accounts Payable and Accrued Expenses$164,300$179,339▲ $15,039
Deferred Revenue$113,278$51,963▼ $61,315
Mortgage Notes Payable Secured by Investment Property$37,826$848▼ $36,978
Total Liabilities$582,640$642,319▲ $59,679
Net Assets / Fund Balance
Unrestricted Net Assets$4,505,313$7,044,866▲ $2,539,553
Temporarily Rstr Net Assets$441,232$478,571▲ $37,339
Permanently Rstr Net Assets$20,331$20,331→ $0
Total Net Assets Fund Balance$4,966,876$7,543,768▲ $2,576,892
Total Liabilities and Net Assets / Fund Balance$5,549,516$8,186,087▲ $2,636,571

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$4,063,981$5,346,338$9,410,319
Buildings$74,544$656,234$730,778
Land$86,486-$86,486
Leasehold Improvements-$5,406$5,406
Other Assets Org$3,250,000--

Endowment Activity

PeriodBeginningContrib.Gain/LossOther UsesEnd
2015$107,440-▲ $4,383-$102,548
2014$108,140-▲ $12,817-$107,440
2013$95,209-▲ $12,931-$108,140
2012$88,384-▲ $8,058-$95,209
2011$88,250-▲ $134-$88,384
Compensation and Service Providers
Top Officer Pay31st percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Leslie HeenGeneral MgrFT$70,260$9,409$79,669

Board Members and Trustees

NameTitle
Pat KublyChairperson
Chuck GrussingDirector
Holly WittDirector
Jacqueline JohnsonDirector
Linda WingDirector
Liz StruveDirector
Mark OlsonDirector
Roxanne HayengaDirector
Craig Wilkening1st Vice-CHA
Julie Bleyhl2nd Vice-CHA
Julie RathSec./treas.
Revenue and Support

Revenue Composition

Contributions and Grants
$5,559,338
Program Service Revenue
$83,788
Investment Income
$-49,993
Other Revenue
$6,710
All Other Contributions
$4,503,011
Change in Net Assets
$2,613,347

Audited Revenue Reconciliation

Revenue per Audited Statements
$5,596,986
Revenue Not Reported on Financial Statements
$2,857
Revenue Not Reported on Form 990
$259,772
Other Revenue Adjustments
$2,857
Total Revenue per Audited Statements
$5,856,758
Total Revenue per Form 990
$5,599,843
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$1,947,736
Salaries, Compensation, and Employee Benefits$1,001,337
Total Fundraising Expense$440,779
Professional Fundraising Fees$37,423
Grants and Similar Amounts Paid$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$506,932$64,192$142,114$713,238
Depreciation Depletion$490,741$6,186$10,004$506,931
Fees for Services Other$140,229$71,672$13,487$225,388
All Other Expenses$11,204$45,542$82,363$139,109
Other Employee Benefits$80,424$19,006$21,630$121,060
Occupancy$63,341$30,735-$94,076
Current Officers, Directors, Trustees, and Key Employees-$85,000-$85,000
Payroll Taxes$38,958$10,346$11,065$60,369
Insurance$15,474$44,876-$60,350
Travel$27,919$16,241$12,600$56,760
Other Expenses$50,056$828$1,299$50,884
Advertising$39,461$2,910$305$42,676
Fees for Services Professional Fundraising--$37,423$37,423
Pension Plan Contributions$14,670$3,342$3,658$21,670
Fees for Services Accounting-$14,756-$14,756
Fees for Services Legal-$14,115-$14,115
Interest-$11,406-$11,406
Fees for Services Lobbying--$8,333$8,333
Conferences and Meetings$2,080$300$2,508$4,888
Total Functional Expenses$2,067,981$477,736$440,779$2,986,496

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Audited Statements$3,279,866
Expenses per Audited Statements$3,008,643
Total Expenses per Form 990$2,986,496
Expenses Not Reported on Form 990$271,223
Expenses Not Reported on Financial Statements$-22,147
Other Expense Adjustments$-22,147
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
Yes

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$37,423
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
Yes
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Line of Credit$410,169
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI

“The organization is a 50% member in appleton tower, llc along with mn public radio which owns the remaining 50% interest. This llc was formed to own a broadcasting tower and building that is used for the tax exempt purposes of each organization. Both organizations are tax exempt organizations and have equal control over the llc to ensure that the activities will not jeopordize the organization's tax exempt status.”

Form 990, Page 6, Part VI, Line 11B

“The general manager and director of finance review first. Then the general manager reviews it with the president of the board.”

Form 990, Page 6, Part VI, Line 12C

“The organization regularly and consistently monitors and enforces compliance of the conflict of interest policy.”

Form 990, Page 6, Part VI, Line 15A

“Compensation of the station manager is subject to a reviewal and approval process.”

Form 990, Page 6, Part VI, Line 15B

“Compensation to officers is subject to review and approval.”

Form 990, Page 6, Part VI, Line 19

“Governing documents, conflict of interest policy, and financial statements are available upon request.”

Filing and Contact Details

Filer

Filer Name
West Central Mn Educ Television
EIN
41-6038611
Phone
3202892622
Address
120 W SCHLIEMAN, APPLETON, MN 56208
Doing Business As
Pioneer Public Tv

Signing Officer

Name
Leslie Heen
Title
General Mgr
Phone
3202892622
Signed
2016-05-11

Organization Details

Principal Officer
Leslie Heen
Formed
1959
Legal Domicile
Mn
Voting Board Members
11
Independent Board Members
11
Employees
25
Volunteers
200

Preparer

Firm
Dana F Cole & Company Llp
Address
PO BOX 502, MONTEVIDEO, MN 56265
Preparer
James B Knutson
Phone
3202692146
Supplemental Narrative

Additional Explanations

Form 990, Page 2, Part III, Line 4D

“CONTRACT SERVICES”

Form 990, Part XI, Line 9

“Rental expenses 148,429 loss on disposal of equipment 43,686 net unrelated business income from appleton tower, llc -6,072 related income from appleton tower, llc 3,215 rental expenses -148,429 mn tax deducted on 990t -2,221 loss on disposal of equipment -43,686 loss in appleton tower, llc - equity method -22,147 total -27,225”

Form 990, Part XII

“The audit is reviewed annually by the board at a board meeting.”

Financial Statement Notes

Schedule D, Page 4, Part XI, Line 2D

“Rental expenses 148,429 loss on disposal of equipment 43,686”

Schedule D, Page 4, Part XI, Line 4B

“Net unrelated business income from appleton tower, llc 6,072 related income from appleton tower, llc -3,215”

Schedule D, Page 4, Part XII, Line 2D

“Rental expenses 148,429 mn tax deducted on 990t 2,221 loss on disposal of equipment 43,686”

Schedule D, Page 4, Part XII, Line 4B

“Loss in appleton tower, llc - equity method -22,147”

Raw XML AppendixShowing 400 of 671 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0164300
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0179339
IRS990/AccountsReceivableGrp/BOYAmt013606
IRS990/AccountsReceivableGrp/EOYAmt015509
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0TO PRODUCE AND/OR BROADCAST EDUCATIONAL TELEVISION PROGRAMS TO VIEWING AREA OF WEST CENTRAL MINNESOTA.
IRS990/AdvertisingGrp/FundraisingAmt0305
IRS990/AdvertisingGrp/ManagementAndGeneralAmt02910
IRS990/AdvertisingGrp/ProgramServicesAmt039461
IRS990/AdvertisingGrp/TotalAmt042676
IRS990/AllOtherContributionsAmt04503011
IRS990/AllOtherExpensesGrp/FundraisingAmt082363
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt045542
IRS990/AllOtherExpensesGrp/ProgramServicesAmt011204
IRS990/AllOtherExpensesGrp/TotalAmt0139109
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0LESLIE HEEN
IRS990/BooksInCareOfDetail/PhoneNum03202892622
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0120 W SCHLIEMAN
IRS990/BooksInCareOfDetail/USAddress/CityNm0APPLETON
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990/BooksInCareOfDetail/USAddress/ZIPCd056208
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt03418
IRS990/CashNonInterestBearingGrp/EOYAmt03872
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt085000
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt085000
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConferencesMeetingsGrp/FundraisingAmt02508
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt0300
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt02080
IRS990/ConferencesMeetingsGrp/TotalAmt04888
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt05559338
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0-49993
IRS990/CYOtherExpensesAmt01947736
IRS990/CYOtherRevenueAmt06710
IRS990/CYProgramServiceRevenueAmt083788
IRS990/CYRevenuesLessExpensesAmt02613347
IRS990/CYSalariesCompEmpBnftPaidAmt01001337
IRS990/CYTotalExpensesAmt02986496
IRS990/CYTotalFundraisingExpenseAmt0440779
IRS990/CYTotalProfFndrsngExpnsAmt037423
IRS990/CYTotalRevenueAmt05599843
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt0113278
IRS990/DeferredRevenueGrp/EOYAmt051963
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt010004
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt06186
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0490741
IRS990/DepreciationDepletionGrp/TotalAmt0506931
IRS990/Desc0PROGRAMMING-SECURING AND SCHEDULING APPROPRIATE PROGRAMMING FOR VARIOUS AUDIENCE SECTIONS.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DoingBusinessAsName/BusinessNameLine1Txt0PIONEER PUBLIC TV
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt025
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0582102
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt014756
IRS990/FeesForServicesAccountingGrp/TotalAmt014756
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt014115
IRS990/FeesForServicesLegalGrp/TotalAmt014115
IRS990/FeesForServicesLobbyingGrp/FundraisingAmt08333
IRS990/FeesForServicesLobbyingGrp/TotalAmt08333
IRS990/FeesForServicesOtherGrp/FundraisingAmt013487
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt071672
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt0140229
IRS990/FeesForServicesOtherGrp/TotalAmt0225388
IRS990/FeesForServicesProfFundraising/FundraisingAmt037423
IRS990/FeesForServicesProfFundraising/TotalAmt037423
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282FiledCnt01
IRS990/Form8282PropertyDisposedOfInd0true
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt91.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt101.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1140.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt119409
IRS990/Form990PartVIISectionAGrp/PersonNm0LINDA WING
IRS990/Form990PartVIISectionAGrp/PersonNm1JULIE BLEYHL
IRS990/Form990PartVIISectionAGrp/PersonNm2JULIE RATH
IRS990/Form990PartVIISectionAGrp/PersonNm3CHUCK GRUSSING
IRS990/Form990PartVIISectionAGrp/PersonNm4JACQUELINE JOHNSON
IRS990/Form990PartVIISectionAGrp/PersonNm5ROXANNE HAYENGA
IRS990/Form990PartVIISectionAGrp/PersonNm6LIZ STRUVE
IRS990/Form990PartVIISectionAGrp/PersonNm7PAT KUBLY
IRS990/Form990PartVIISectionAGrp/PersonNm8MARK OLSON
IRS990/Form990PartVIISectionAGrp/PersonNm9CRAIG WILKENING
IRS990/Form990PartVIISectionAGrp/PersonNm10HOLLY WITT
IRS990/Form990PartVIISectionAGrp/PersonNm11LESLIE HEEN
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt1170260
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/TitleTxt0DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt12ND VICE-CHA
IRS990/Form990PartVIISectionAGrp/TitleTxt2SEC./TREAS.
IRS990/Form990PartVIISectionAGrp/TitleTxt3DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt4DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt7CHAIRPERSON
IRS990/Form990PartVIISectionAGrp/TitleTxt8DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt91ST VICE-CHA
IRS990/Form990PartVIISectionAGrp/TitleTxt10DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt11GENERAL MGR
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/Form990TFiledInd0true
IRS990/FormationYr01959
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/ConsolidatedBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GainOrLossGrp/OtherAmt0-21352
IRS990/GainOrLossGrp/SecuritiesAmt0-34746
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt011
IRS990/GovernmentGrantsAmt01056327
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossAmountSalesAssetsGrp/OtherAmt022334
IRS990/GrossAmountSalesAssetsGrp/SecuritiesAmt0321953
IRS990/GrossReceiptsAmt06148657
IRS990/GrossRentsGrp/PersonalAmt0150934
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt011
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt044876
IRS990/InsuranceGrp/ProgramServicesAmt015474
IRS990/InsuranceGrp/TotalAmt060350
IRS990/InterestGrp/ManagementAndGeneralAmt011406
IRS990/InterestGrp/TotalAmt011406
IRS990/InvestmentIncomeGrp/ExclusionAmt06105
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt06105
IRS990/InvestmentInJointVentureInd0true
IRS990/InvestmentsProgramRelatedGrp/BOYAmt074498
IRS990/InvestmentsProgramRelatedGrp/EOYAmt052350
IRS990/InvestmentsPubTradedSecGrp/BOYAmt0507236
IRS990/InvestmentsPubTradedSecGrp/EOYAmt0482304
IRS990/IRPDocumentCnt016
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt06007978
IRS990/LandBldgEquipBasisNetGrp/BOYAmt04667807
IRS990/LandBldgEquipBasisNetGrp/EOYAmt04225011
IRS990/LandBldgEquipCostOrOtherBssAmt010232989
IRS990/LegalDomicileStateCd0MN
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt043686
IRS990/LessCostOthBasisSalesExpnssGrp/SecuritiesAmt0356699
IRS990/LessRentalExpensesGrp/PersonalAmt0148429
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0true
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0TO PRODUCE AND/OR BROADCAST EDUCATIONAL TELEVISION PROGRAMS TO VIEWING AREA OF WEST CENTRAL MINNESOTA.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt037826
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt0848
IRS990/NetAssetsOrFundBalancesBOYAmt04966876
IRS990/NetAssetsOrFundBalancesEOYAmt07543768
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt0-12412
IRS990/NetGainOrLossInvestmentsGrp/RelatedOrExemptFuncIncomeAmt0-43686
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0-56098
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt02505
IRS990/NetRentalIncomeOrLossGrp/UnrelatedBusinessRevenueAmt02505
IRS990/NetUnrelatedBusTxblIncmAmt06704
IRS990/NetUnrlzdGainsLossesInvstAmt0-9230
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt030735
IRS990/OccupancyGrp/ProgramServicesAmt063341
IRS990/OccupancyGrp/TotalAmt094076
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/EOYAmt03250000
IRS990/OtherChangesInNetAssetsAmt0-27225
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt021630
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt019006
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt080424
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0121060
IRS990/OtherExpensesGrp/Desc0DUES & PROGRAM ACQUISITIO
IRS990/OtherExpensesGrp/Desc1PREMIUM ITEMS
IRS990/OtherExpensesGrp/Desc2TELEPHONE/INTERCONNECT
IRS990/OtherExpensesGrp/Desc3EQUIPMENT MAINTENANCE
IRS990/OtherExpensesGrp/FundraisingAmt0572
IRS990/OtherExpensesGrp/FundraisingAmt193418
IRS990/OtherExpensesGrp/FundraisingAmt21299
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt021120
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt115163
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt2828
IRS990/OtherExpensesGrp/ProgramServicesAmt0510823
IRS990/OtherExpensesGrp/ProgramServicesAmt175669
IRS990/OtherExpensesGrp/ProgramServicesAmt250056
IRS990/OtherExpensesGrp/TotalAmt0532515
IRS990/OtherExpensesGrp/TotalAmt193418
IRS990/OtherExpensesGrp/TotalAmt292131
IRS990/OtherExpensesGrp/TotalAmt350884
IRS990/OtherLiabilitiesGrp/BOYAmt0267236
IRS990/OtherLiabilitiesGrp/EOYAmt0410169
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/BusinessCd1900099
IRS990/OtherRevenueMiscGrp/BusinessCd2900099
IRS990/OtherRevenueMiscGrp/Desc0APPLETON TOWER, LLC -UBTI
IRS990/OtherRevenueMiscGrp/Desc1MGMT FEE -APPLETON TOWER, LLC
IRS990/OtherRevenueMiscGrp/Desc2APPLETON TOWER, LLC -6/30/16
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt0-3215
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt06072
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt11348
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt2-3215
IRS990/OtherRevenueMiscGrp/UnrelatedBusinessRevenueAmt06072
IRS990/OtherRevenueMiscGrp/UnrelatedBusinessRevenueAmt11348
IRS990/OtherRevenueTotalAmt04205
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt0142114
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt064192
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0506932
IRS990/OtherSalariesAndWagesGrp/TotalAmt0713238
IRS990/OthNotesLoansReceivableNetGrp/BOYAmt037178
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt027980
IRS990/OwnWebsiteInd0X
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt011065
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt010346
IRS990/PayrollTaxesGrp/ProgramServicesAmt038958
IRS990/PayrollTaxesGrp/TotalAmt060369
IRS990/PensionPlanContributionsGrp/FundraisingAmt03658
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt03342
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt014670
IRS990/PensionPlanContributionsGrp/TotalAmt021670
IRS990/PermanentlyRstrNetAssetsGrp/BOYAmt020331
IRS990/PermanentlyRstrNetAssetsGrp/EOYAmt020331
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt0238443
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt0124930
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt07330
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt04131
IRS990/PrincipalOfficerNm0LESLIE HEEN
IRS990/ProfessionalFundraisingInd0true
IRS990/ProgramServiceRevenueGrp/BusinessCd0900099
IRS990/ProgramServiceRevenueGrp/BusinessCd1900099
IRS990/ProgramServiceRevenueGrp/Desc0MPTA CONTRACTED SERVICES
IRS990/ProgramServiceRevenueGrp/Desc1MISC. REIMBURSEMENTS
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt042410
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt141378
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt042410
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt141378
IRS990/ProgSrvcAccomActy2Grp/Desc0BROADCASTING AND PRODUCTION-PRODUCTION OF PROGRAMS AND SWITCHING OF INFORMATION OVER VARIOUS BROADCAST FACILITIES.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt0632772
IRS990/ProgSrvcAccomActy3Grp/Desc0ENGINEERING-DEVELOPMENT AND MAINTENANCE OF PRODUCTION AND TRANSMISSION SYSTEMS.
IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt0753283
IRS990/ProgSrvcAccomActyOtherGrp/Desc0CONTRACT SERVICES
IRS990/ProgSrvcAccomActyOtherGrp/ExpenseAmt099824
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt02440308
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt030245
IRS990/PYOtherExpensesAmt01679380
IRS990/PYOtherRevenueAmt023367
IRS990/PYProgramServiceRevenueAmt077123
IRS990/PYRevenuesLessExpensesAmt0-31602
IRS990/PYSalariesCompEmpBnftPaidAmt0923265
IRS990/PYTotalExpensesAmt02602645
IRS990/PYTotalRevenueAmt02571043
IRS990/QuidProQuoContributionsInd0true
IRS990/QuidProQuoContriDisclInd0true
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt02613347
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0true
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/RentalIncomeOrLossGrp/PersonalAmt02505
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0true
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt083788
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt05559338
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt02240308
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt02112482
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt01863135
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt02258138
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt014033401
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt06105
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt03439
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt01113
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt03088
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt02320
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt016065
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0354364
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.78290
IRS990ScheduleA/PublicSupportPY170Pct00.98990
IRS990ScheduleA/PublicSupportTotal170Amt011066094
IRS990ScheduleA/SubstantialContributorsTotAmt02967307
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt05559338
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt02240308
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt02112482
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt01863135
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt02258138
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt014033401
IRS990ScheduleA/TotalSupportAmt014134654
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearAmt06704
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus1YearAmt022660
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus2YearsAmt03754
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus3YearsAmt022129
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus4YearsAmt029941
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt085188

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2016 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$8,186,087
Liabilities
$642,319
Net assets
$7,543,768
Revenue
$5,599,843
Expenses
$2,986,496
Net income
$2,613,347
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$10.7$0.57$10.1$3.27$3.70$0.43
2023Detailed filing. Detailed filing data is available for this year.$11.3$0.78$10.5$3.81$3.86$0.05
2022Detailed filing. Detailed filing data is available for this year.$10.8$0.33$10.5$3.03$3.84$0.82
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$12.1$0.59$11.5$4.08$3.49$0.58
2020Detailed filing. Detailed filing data is available for this year.$11.3$0.48$10.8$2.91$3.50$0.59
2019Detailed filing. Detailed filing data is available for this year.$12.2$0.85$11.4$3.37$3.52$0.16
2018Detailed filing. Detailed filing data is available for this year.$11.7$0.17$11.5$3.76$3.14$0.62
2017Detailed filing. Detailed filing data is available for this year.$11.1$0.17$10.9$6.44$3.05$3.39
2016Detailed filing. Detailed filing data is available for this year.$8.19$0.64$7.54$5.60$2.99$2.61
2015Detailed filing. Detailed filing data is available for this year.$5.55$0.58$4.97$2.57$2.60$0.03
2014Detailed filing. Detailed filing data is available for this year.$5.71$0.66$5.06$2.20$2.62$0.41
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$6.05$0.59$5.46$2.54
2012Summary only. Only limited summary data is available for this year.$6.60$0.58$6.02$2.36$2.33$0.03
2011Summary only. Only limited summary data is available for this year.$6.40$0.40$6.01$2.16$2.37$0.21
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$6.71$0.54$6.17$2.23