Civic Intelligence

New Discoveries Montessori Academy

990 • Fiscal year 2016 • EIN 41-2194949

Jul 01, 2015 to Jun 30, 2016 • Filed on Jan 10, 2017

1000 Fifth Avenue SEHutchinson, MN 55350

(320) 234-6362

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

98th percentile

2.15x

Higher debt load relative to assets than 98% of similar nonprofits.

2016 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2016

Liabilities / Revenue

82nd percentile

0.79x

Higher debt load relative to revenue than 82% of similar nonprofits.

2016 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2016

Net Margin

44th percentile

0.5%

Higher net margin than 44% of similar nonprofits.

2016 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2016

Top Officer Pay

75th percentile

$114,599

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 3.9% of source-year revenue.

2016 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2016

Asset Growth

10th percentile

-13%

Faster asset growth than 10% of similar nonprofits.

2016 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2015 to 2016

Revenue Growth

32nd percentile

-4.4%

Faster revenue growth than 32% of similar nonprofits.

2016 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2015 to 2016

Assets

Down

$1,080,826

Down $157,846 (-13%) from 2015

Net Assets

Up

-$1,243,670

Up $14,933 (+1.2%) from 2015

Liabilities

Down

$2,324,496

Down $172,779 (-6.9%) from 2015

Revenue

Down

$2,952,927

Down $135,051 (-4.4%) from 2015

Expenses

Up

$2,937,994

Up $19,141 (+0.7%) from 2015

Net Income

Down

$14,933

Down $154,192 (-91%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$6.0M$4.0M$2.0M$0-$2.0M-$4.0MAssets 2011: $914,684Liabilities 2011: $620,111Net Assets 2011: $294,5732011Assets 2012: $1,023,169Liabilities 2012: $831,646Net Assets 2012: $191,5232012Assets 2013: $887,871Liabilities 2013: $822,217Net Assets 2013: $65,6542013Assets 2014: $780,736Liabilities 2014: $706,337Net Assets 2014: $74,3992014Assets 2015: $1,238,672Liabilities 2015: $2,497,275Net Assets 2015: -$1,258,6032015Assets 2016: $1,080,826Liabilities 2016: $2,324,496Net Assets 2016: -$1,243,6702016Assets 2017: $3,252,101Liabilities 2017: $4,885,101Net Assets 2017: -$1,633,0002017Assets 2018: $3,371,970Liabilities 2018: $5,422,659Net Assets 2018: -$2,050,6892018Assets 2019: $3,268,840Liabilities 2019: $4,694,793Net Assets 2019: -$1,425,9532019Assets 2020: $3,135,447Liabilities 2020: $4,621,591Net Assets 2020: -$1,486,1442020Assets 2021: $3,079,887Liabilities 2021: $4,700,585Net Assets 2021: -$1,620,6982021Assets 2022: $3,044,930Liabilities 2022: $4,783,360Net Assets 2022: -$1,738,4302022Assets 2023: $2,871,538Liabilities 2023: $4,391,353Net Assets 2023: -$1,519,8152023Assets 2025: $2,296,920Liabilities 2025: $4,105,054Net Assets 2025: -$1,808,1342025

Highlighted filing

2016

Assets$1,080,826
Liabilities$2,324,496
Net Assets-$1,243,670

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$8.0M$6.0M$4.0M$2.0M$0-$2.0MExpenses 2011: $2,102,6012011Revenue 2012: $2,158,785Expenses 2012: $2,261,835Net Income 2012: -$103,0502012Expenses 2013: $2,738,8312013Revenue 2014: $2,819,204Expenses 2014: $2,810,459Net Income 2014: $8,7452014Revenue 2015: $3,087,978Expenses 2015: $2,918,853Net Income 2015: $169,1252015Revenue 2016: $2,952,927Expenses 2016: $2,937,994Net Income 2016: $14,9332016Revenue 2017: $3,339,406Expenses 2017: $3,728,736Net Income 2017: -$389,3302017Revenue 2018: $3,896,009Expenses 2018: $4,313,698Net Income 2018: -$417,6892018Revenue 2019: $4,759,553Expenses 2019: $4,134,817Net Income 2019: $624,7362019Revenue 2020: $5,446,117Expenses 2020: $5,506,308Net Income 2020: -$60,1912020Revenue 2021: $5,845,714Expenses 2021: $5,980,268Net Income 2021: -$134,5542021Revenue 2022: $6,057,085Expenses 2022: $6,174,817Net Income 2022: -$117,7322022Revenue 2023: $6,338,204Expenses 2023: $6,119,589Net Income 2023: $218,6152023Revenue 2025: $6,106,970Expenses 2025: $6,318,030Net Income 2025: -$211,0602025

Highlighted filing

2016

Revenue$2,952,927
Expenses$2,937,994
Net Income$14,933
Jump To
Filing Snapshot
Filing Period
Jul 1, 2015 to Jun 30, 2016
Signed
Jan 10, 2017
Return Version
2015v3.0
Gross Receipts
$2,952,927
Mission and Program Overview

Mission

Education for life to provide children with a quality education that prepares them intellectually, physically, socially, creatively, and emotionally for our challenging world and all its joys and challenges.

Provide children with a quality education that prepares them intellectually, physically, socially, creatively, and emotionally for our changing world and all its joys and challenges - an education for life.

Balance Sheet Detail
LineBeginningEndChange
Assets
Accounts Receivable$514,922$445,810▼ $69,112
Land, Buildings, and Equipment, Net$243,496$215,137▼ $28,359
Savings and Temporary Cash Investments$134,179$95,668▼ $38,511
Pd in Cap Srpls Land Bldg Eqp Fund$79,950$36,150▼ $43,800
Prepaid Expenses and Deferred Charges$15,635$5,588▼ $10,047
Inventories for Sale or Use$3,736$2,360▼ $1,376
Rtn Earn Endowment Incm Other Fnds$0$0→ $0
Cap Stk Tr Prin Current Funds$-1,338,553$-1,279,820▲ $58,733
Total Assets$1,238,672$1,080,826▼ $157,846
Other Assets Total$326,704$316,263▼ $10,441
Liabilities
Other Liabilities$1,821,676$1,826,149▲ $4,473
Mortgage Notes Payable Secured by Investment Property$507,729$358,987▼ $148,742
Accounts Payable and Accrued Expenses$165,404$138,728▼ $26,676
Deferred Revenue$2,466$632▼ $1,834
Total Liabilities$2,497,275$2,324,496▼ $172,779
Net Assets / Fund Balance
Total Net Assets Fund Balance$-1,258,603$-1,243,670▲ $14,933
Total Liabilities and Net Assets / Fund Balance$1,238,672$1,080,826▼ $157,846

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$100,737$402,436$503,173
Leasehold Improvements$114,400$22,746$137,146
Other Assets Org$316,263--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
David ConradExecutive DirectorFT$81,825$32,774$114,599
Kirsten KinzlerAssociate DirectorFT$70,388$30,737$101,125
Peggy EnersonBoard MemberFT$36,593$12,986$49,579
Michelle MartigSecretaryFT$37,143$3,259$40,402
Lisa RahkolaBoard MemberFT$23,724$5,886$29,610

Board Members and Trustees

NameTitle
Tara ObergChairperson
Shari ColvinVice-chairperson
Jennie PirnieBoard Member
Patrick SelchertBoard Member
Tony AshwillTreasurer

Highest Paid Contractors

ContractorServicesLocationCompensation
Labraaten Bus Company LLCTransportation Services115 ERIE STREET SE, Hutchinson, MN 55350$409,148
Revenue and Support

Revenue Composition

Contributions and Grants
$2,788,542
Program Service Revenue
$164,246
Investment Income
$139
Other Revenue
$0
All Other Contributions
$31,556
Change in Net Assets
$14,933

Audited Revenue Reconciliation

Revenue per Audited Statements
$2,952,927
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$0
Total Revenue per Audited Statements
$2,952,927
Total Revenue per Form 990
$2,952,927
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$1,797,988
Other Expenses$1,140,006
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$1,189,709$20,307-$1,210,016
Fees for Services Other$481,627$86,306-$567,933
Current Officers, Directors, Trustees, and Key Employees$170,097$126,788-$296,885
Pension Plan Contributions$118,371$15,273-$133,644
Office Expenses$110,170$13,066-$123,236
Payroll Taxes$97,742$11,206-$108,948
Other Employee Benefits$18,002$30,493-$48,495
Depreciation Depletion$40,646$5,439-$46,085
Occupancy$28,372--$28,372
Insurance$26,437$684-$27,121
Other Expenses$18,483$14,786-$18,483
All Other Expenses$7,745--$7,745
Travel$5,425$1,135-$6,560
Interest-$5,221-$5,221
Advertising-$3,030-$3,030
Information Technology$1,653$720-$2,373
Total Functional Expenses$2,603,390$334,604$0$2,937,994

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$2,937,994
Total Expenses per Audited Statements$2,937,994
Total Expenses per Form 990$2,937,994
Expenses Not Reported on Financial Statements$0
Expenses Not Reported on Form 990$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Net Pension Liability$1,554,310
Deferred Inflows - Pensions$271,839
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
Yes
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, Line 6

The school has three classes of membership. Enrollee members include parents/guardians of students. Employee members include the school faculty, and community members include individuals interested in the well-being of the school.

Form 990, Part VI, Section A, Line 7A

Enrollee members and employee members are eligible to vote in the election of members of the board of directors.

Form 990, Part VI, Section A, Line 7B

Amendments to the school's bylaws require approval of the members.

Form 990, Part VI, Section B, Line 11

The executive director and business manager will conduct an initial detailed review of the form 990. After corrections, if any, a review will be conducted by the board members prior to filing the return with the irs.

Form 990, Part VI, Section B, Line 12C

Board members complete and submit conflict of interest disclosures annually. Board members are reminded periodically of conflict of interest obligations, including the requirement to recuse from discussion and vote on any item that would fall into the conflict of interest category. If there would be school board deliberations/decisions involving a person with a conflict of interest, they would document the conflict, and excuse themselves from discussion and voting on these matters. All proceedings related to conflicts of interest are documented in the meeting minutes.

Form 990, Part VI, Section B, Line 15

Annual market analysis is used to determine the compensation of school director, other officers, and all employees as part of the annual budgeting process conducted by the board of directors. The last review of compensation was done in 2013 for teachers, including the school director, david conrad.

Form 990, Part VI, Section C, Line 19

The school makes its governing documents, conflict of interest policy and financial statements available to the public on the school's website and upon request.

Filing and Contact Details

Filer

Filer Name
New Discoveries Montessori Academy
EIN
41-2194949
Phone
3202346362
Address
1000 FIFTH AVENUE SE, HUTCHINSON, MN 55350

Signing Officer

Name
David Conrad
Title
Executive Director
Phone
3202346362
Signed
2017-01-10
Discuss with paid preparer
Yes

Organization Details

Principal Officer
David L Conrad
Formed
2006
Legal Domicile
Mn
Voting Board Members
8
Independent Board Members
5
Employees
108
Volunteers
25

Preparer

Firm
SCHLENNER WENNER & CO CPA'S PA
Address
PO BOX 1496, ST CLOUD, MN 56302-1496
Preparer
Shelley Gaetz
Phone
3202510286
Supplemental Narrative

Additional Explanations

Form 990, Part IX, Line 11G

Other service fees: program service expenses 481,627. Management and general expenses 86,306. Fundraising expenses 0. Total expenses 567,933.

FORM 990, PART XII, LINE 1:

The school follows a modified accrual method of accounting as prescribed by the minnesota department of education. The school-wide financial statements are reported using the economic resources measurement focus and the accrual basis of accounting. Grants and similar items are recognized when all eligibility requirements imposed by the provider have been met.

Raw XML AppendixShowing 400 of 453 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0165404
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0138728
IRS990/AccountsReceivableGrp/BOYAmt0514922
IRS990/AccountsReceivableGrp/EOYAmt0445810
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0PROVIDE CHILDREN WITH A QUALITY EDUCATION THAT PREPARES THEM INTELLECTUALLY, PHYSICALLY, SOCIALLY, CREATIVELY, AND EMOTIONALLY FOR OUR CHANGING WORLD AND ALL ITS JOYS AND CHALLENGES - AN EDUCATION FOR LIFE.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt03030
IRS990/AdvertisingGrp/TotalAmt03030
IRS990/AllOtherContributionsAmt031556
IRS990/AllOtherExpensesGrp/ProgramServicesAmt07745
IRS990/AllOtherExpensesGrp/TotalAmt07745
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0CHUCK HERDEGEN
IRS990/BooksInCareOfDetail/PhoneNum06124632233
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt022488 CHIPPENDALE AVENUE
IRS990/BooksInCareOfDetail/USAddress/CityNm0FARMINGTON
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990/BooksInCareOfDetail/USAddress/ZIPCd055024
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt0-1338553
IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt0-1279820
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt01
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt0126788
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt0170097
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0296885
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd01
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/ContractorCompensationGrp/CompensationAmt0409148
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt0115 ERIE STREET SE
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm0HUTCHINSON
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd0MN
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd055350
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt0LABRAATEN BUS COMPANY LLC
IRS990/ContractorCompensationGrp/ServicesDesc0TRANSPORTATION SERVICES
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt02788542
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0139
IRS990/CYOtherExpensesAmt01140006
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt0164246
IRS990/CYRevenuesLessExpensesAmt014933
IRS990/CYSalariesCompEmpBnftPaidAmt01797988
IRS990/CYTotalExpensesAmt02937994
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt02952927
IRS990/DecisionsSubjectToApprovaInd01
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DeferredRevenueGrp/BOYAmt02466
IRS990/DeferredRevenueGrp/EOYAmt0632
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt05439
IRS990/DepreciationDepletionGrp/ProgramServicesAmt040646
IRS990/DepreciationDepletionGrp/TotalAmt046085
IRS990/Desc0NEW DISCOVERIES MONTESSORI ACADEMY (NDMA) IS A PUBLIC ELEMENTARY CHARTER MONTESSORI SCHOOL SERVING 162 STUDENTS, GRADES VOLUNTARY PRE-K THROUGH SIXTH. NDMA IS THE ONLY OUT-STATE PUBLIC CHARTER SCHOOL TO RECEIVE VOLUNTARY PRE-K STATUS THIS FALL. NDMA IS A MEMBER OF THE AMERICAN MONTESSORI SOCIETY.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd01
IRS990/EmployeeCnt0108
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt02603390
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt086306
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt0481627
IRS990/FeesForServicesOtherGrp/TotalAmt0567933
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt04.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt14.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt24.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt340.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt44.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt540.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt64.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt740.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt840.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt940.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd5X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt33259
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt512986
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt75886
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt832774
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt930737
IRS990/Form990PartVIISectionAGrp/PersonNm0TARA OBERG
IRS990/Form990PartVIISectionAGrp/PersonNm1SHARI COLVIN
IRS990/Form990PartVIISectionAGrp/PersonNm2TONY ASHWILL
IRS990/Form990PartVIISectionAGrp/PersonNm3MICHELLE MARTIG
IRS990/Form990PartVIISectionAGrp/PersonNm4JENNIE PIRNIE
IRS990/Form990PartVIISectionAGrp/PersonNm5PEGGY ENERSON
IRS990/Form990PartVIISectionAGrp/PersonNm6PATRICK SELCHERT
IRS990/Form990PartVIISectionAGrp/PersonNm7LISA RAHKOLA
IRS990/Form990PartVIISectionAGrp/PersonNm8DAVID CONRAD
IRS990/Form990PartVIISectionAGrp/PersonNm9KIRSTEN KINZLER
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt337143
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt536593
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt723724
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt881825
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt970388
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/TitleTxt0CHAIRPERSON
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE-CHAIRPERSON
IRS990/Form990PartVIISectionAGrp/TitleTxt2TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt3SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt4BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt5BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt6BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt7BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt8EXECUTIVE DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt9ASSOCIATE DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr02006
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt08
IRS990/GovernmentGrantsAmt02756986
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt02952927
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt05
IRS990/IndivRcvdGreaterThan100KCnt02
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIIInd0X
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt0720
IRS990/InformationTechnologyGrp/ProgramServicesAmt01653
IRS990/InformationTechnologyGrp/TotalAmt02373
IRS990/InsuranceGrp/ManagementAndGeneralAmt0684
IRS990/InsuranceGrp/ProgramServicesAmt026437
IRS990/InsuranceGrp/TotalAmt027121
IRS990/InterestGrp/ManagementAndGeneralAmt05221
IRS990/InterestGrp/TotalAmt05221
IRS990/InventoriesForSaleOrUseGrp/BOYAmt03736
IRS990/InventoriesForSaleOrUseGrp/EOYAmt02360
IRS990/InvestmentIncomeGrp/ExclusionAmt0139
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0139
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt08
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0425182
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0243496
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0215137
IRS990/LandBldgEquipCostOrOtherBssAmt0640319
IRS990/LegalDomicileStateCd0MN
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd01
IRS990/MethodOfAccountingOtherInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0EDUCATION FOR LIFE TO PROVIDE CHILDREN WITH A QUALITY EDUCATION THAT PREPARES THEM INTELLECTUALLY, PHYSICALLY, SOCIALLY, CREATIVELY, AND EMOTIONALLY FOR OUR CHANGING WORLD AND ALL ITS JOYS AND CHALLENGES.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt0507729
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt0358987
IRS990/NetAssetsOrFundBalancesBOYAmt0-1258603
IRS990/NetAssetsOrFundBalancesEOYAmt0-1243670
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ProgramServicesAmt028372
IRS990/OccupancyGrp/TotalAmt028372
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt013066
IRS990/OfficeExpensesGrp/ProgramServicesAmt0110170
IRS990/OfficeExpensesGrp/TotalAmt0123236
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrgDoesNotFollowSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt0326704
IRS990/OtherAssetsTotalGrp/EOYAmt0316263
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt030493
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt018002
IRS990/OtherEmployeeBenefitsGrp/TotalAmt048495
IRS990/OtherExpensesGrp/Desc0EQUIPMENT RENTAL & LEAS
IRS990/OtherExpensesGrp/Desc1DUES / MEMBERSHIPS
IRS990/OtherExpensesGrp/Desc2EQUIPMENT REPAIR
IRS990/OtherExpensesGrp/Desc3SUPPLIES
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0150
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt114786
IRS990/OtherExpensesGrp/ProgramServicesAmt0263191
IRS990/OtherExpensesGrp/ProgramServicesAmt16330
IRS990/OtherExpensesGrp/ProgramServicesAmt219390
IRS990/OtherExpensesGrp/ProgramServicesAmt318483
IRS990/OtherExpensesGrp/TotalAmt0263341
IRS990/OtherExpensesGrp/TotalAmt121116
IRS990/OtherExpensesGrp/TotalAmt219390
IRS990/OtherExpensesGrp/TotalAmt318483
IRS990/OtherLiabilitiesGrp/BOYAmt01821676
IRS990/OtherLiabilitiesGrp/EOYAmt01826149
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt020307
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt01189709
IRS990/OtherSalariesAndWagesGrp/TotalAmt01210016
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt011206
IRS990/PayrollTaxesGrp/ProgramServicesAmt097742
IRS990/PayrollTaxesGrp/TotalAmt0108948
IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt079950
IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt036150
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt015273
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt0118371
IRS990/PensionPlanContributionsGrp/TotalAmt0133644
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt015635
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt05588
IRS990/PrincipalOfficerNm0DAVID L CONRAD
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0900099
IRS990/ProgramServiceRevenueGrp/Desc0CHARGES FOR SERVICES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0164246
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0164246
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt02962149
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt064
IRS990/PYOtherExpensesAmt0987709
IRS990/PYOtherRevenueAmt00
IRS990/PYProgramServiceRevenueAmt0125765
IRS990/PYRevenuesLessExpensesAmt0169125
IRS990/PYSalariesCompEmpBnftPaidAmt01931144
IRS990/PYTotalExpensesAmt02918853
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt03087978
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt014933
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd01
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt0164246
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt00
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0134179
IRS990/SavingsAndTempCashInvstGrp/EOYAmt095668
IRS990ScheduleA/SchoolInd0X
IRS990/ScheduleBRequiredInd00
IRS990ScheduleD/EquipmentGrp/BookValueAmt0100737
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0402436
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0503173
IRS990ScheduleD/ExpensesNotReportedAmt00
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt02937994
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt0114400
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt022746
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt0137146
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt0316263
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0DEFERRED OUTFLOWS - PENSION
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt01554310
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt1271839
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0NET PENSION LIABILITY
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1DEFERRED INFLOWS - PENSIONS
IRS990ScheduleD/RevenueNotReportedAmt00
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt00
IRS990ScheduleD/RevenueSubtotalAmt02952927
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0215137
IRS990ScheduleD/TotalBookValueOtherAssetsAmt0316263
IRS990ScheduleD/TotalExpensesPerForm990Amt02937994
IRS990ScheduleD/TotalLiabilityAmt01826149
IRS990ScheduleD/TotalRevenuePerForm990Amt02952927
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt02952927
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt02937994
IRS990ScheduleE/ComplianceWithRevProc7550Ind01
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd00
IRS990ScheduleE/DiscriminateRaceAthltProgInd00
IRS990ScheduleE/DiscriminateRaceEducPlcyInd00
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd00
IRS990ScheduleE/DiscriminateRaceOtherActyInd00
IRS990ScheduleE/DiscriminateRaceSchsInd00
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd00
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd00
IRS990ScheduleE/GovernmentFinancialAidRcvdInd01
IRS990ScheduleE/GovernmentFinancialAidRvkdInd00
IRS990ScheduleE/MaintainCpyOfAllSolInd01
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd01
IRS990ScheduleE/MaintainRacialCompRecsInd01
IRS990ScheduleE/MaintainScholarshipsRecsInd01
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd01
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd01
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd01
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0THE POLICY IS MADE PUBLIC THROUGH THE SCHOOL'S WEBSITE.
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt1THE SCHOOL RECEIVES FEDERAL AND STATE FUNDING.
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE E, PART I, LINE 3
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc1SCHEDULE E, PART I, LINE 6
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE SCHOOL HAS THREE CLASSES OF MEMBERSHIP. ENROLLEE MEMBERS INCLUDE PARENTS/GUARDIANS OF STUDENTS. EMPLOYEE MEMBERS INCLUDE THE SCHOOL FACULTY, AND COMMUNITY MEMBERS INCLUDE INDIVIDUALS INTERESTED IN THE WELL-BEING OF THE SCHOOL.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ENROLLEE MEMBERS AND EMPLOYEE MEMBERS ARE ELIGIBLE TO VOTE IN THE ELECTION OF MEMBERS OF THE BOARD OF DIRECTORS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2AMENDMENTS TO THE SCHOOL'S BYLAWS REQUIRE APPROVAL OF THE MEMBERS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THE EXECUTIVE DIRECTOR AND BUSINESS MANAGER WILL CONDUCT AN INITIAL DETAILED REVIEW OF THE FORM 990. AFTER CORRECTIONS, IF ANY, A REVIEW WILL BE CONDUCTED BY THE BOARD MEMBERS PRIOR TO FILING THE RETURN WITH THE IRS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4BOARD MEMBERS COMPLETE AND SUBMIT CONFLICT OF INTEREST DISCLOSURES ANNUALLY. BOARD MEMBERS ARE REMINDED PERIODICALLY OF CONFLICT OF INTEREST OBLIGATIONS, INCLUDING THE REQUIREMENT TO RECUSE FROM DISCUSSION AND VOTE ON ANY ITEM THAT WOULD FALL INTO THE CONFLICT OF INTEREST CATEGORY. IF THERE WOULD BE SCHOOL BOARD DELIBERATIONS/DECISIONS INVOLVING A PERSON WITH A CONFLICT OF INTEREST, THEY WOULD DOCUMENT THE CONFLICT, AND EXCUSE THEMSELVES FROM DISCUSSION AND VOTING ON THESE MATTERS. ALL PROCEEDINGS RELATED TO CONFLICTS OF INTEREST ARE DOCUMENTED IN THE MEETING MINUTES.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5ANNUAL MARKET ANALYSIS IS USED TO DETERMINE THE COMPENSATION OF SCHOOL DIRECTOR, OTHER OFFICERS, AND ALL EMPLOYEES AS PART OF THE ANNUAL BUDGETING PROCESS CONDUCTED BY THE BOARD OF DIRECTORS. THE LAST REVIEW OF COMPENSATION WAS DONE IN 2013 FOR TEACHERS, INCLUDING THE SCHOOL DIRECTOR, DAVID CONRAD.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6THE SCHOOL MAKES ITS GOVERNING DOCUMENTS, CONFLICT OF INTEREST POLICY AND FINANCIAL STATEMENTS AVAILABLE TO THE PUBLIC ON THE SCHOOL'S WEBSITE AND UPON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7OTHER SERVICE FEES: PROGRAM SERVICE EXPENSES 481,627. MANAGEMENT AND GENERAL EXPENSES 86,306. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 567,933.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8THE SCHOOL FOLLOWS A MODIFIED ACCRUAL METHOD OF ACCOUNTING AS PRESCRIBED BY THE MINNESOTA DEPARTMENT OF EDUCATION. THE SCHOOL-WIDE FINANCIAL STATEMENTS ARE REPORTED USING THE ECONOMIC RESOURCES MEASUREMENT FOCUS AND THE ACCRUAL BASIS OF ACCOUNTING. GRANTS AND SIMILAR ITEMS ARE RECOGNIZED WHEN ALL ELIGIBILITY REQUIREMENTS IMPOSED BY THE PROVIDER HAVE BEEN MET.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PART VI, SECTION A, LINE 6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PART VI, SECTION A, LINE 7A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PART VI, SECTION A, LINE 7B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PART VI, SECTION B, LINE 11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PART VI, SECTION B, LINE 12C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990, PART VI, SECTION B, LINE 15
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6FORM 990, PART VI, SECTION C, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7FORM 990, PART IX, LINE 11G
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8FORM 990, PART XII, LINE 1:
IRS990/SchoolOperatingInd01
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/StatesWhereCopyOfReturnIsFldCd0MN
IRS990/SubjectToProxyTaxInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TempOrPermanentEndowmentsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt01238672
IRS990/TotalAssetsEOYAmt01080826
IRS990/TotalAssetsGrp/BOYAmt01238672
IRS990/TotalAssetsGrp/EOYAmt01080826
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalContributionsAmt02788542
IRS990/TotalEmployeeCnt0108
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0334604
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt02603390
IRS990/TotalFunctionalExpensesGrp/TotalAmt02937994
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt02497275
IRS990/TotalLiabilitiesEOYAmt02324496
IRS990/TotalLiabilitiesGrp/BOYAmt02497275
IRS990/TotalLiabilitiesGrp/EOYAmt02324496
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0-1258603
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0-1243670
IRS990/TotalOtherCompensationAmt085642

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.30$4.11$1.81$6.11$6.32$0.21
2023Summary only. Only limited summary data is available for this year.$2.87$4.39$1.52$6.34$6.12$0.22
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.04$4.78$1.74$6.06$6.17$0.12
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.08$4.70$1.62$5.85$5.98$0.13
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.14$4.62$1.49$5.45$5.51$0.06
2019Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.27$4.69$1.43$4.76$4.13$0.62
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.37$5.42$2.05$3.90$4.31$0.42
2017Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.25$4.89$1.63$3.34$3.73$0.39
2016Detailed filing. Detailed filing data is available for this year.$1.08$2.32$1.24$2.95$2.94$0.01
2015Detailed filing. Detailed filing data is available for this year.$1.24$2.50$1.26$3.09$2.92$0.17
2014Summary only. Only limited summary data is available for this year.$0.78$0.71$0.07$2.82$2.81$0.01
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.89$0.82$0.07$2.74
2012Summary only. Only limited summary data is available for this year.$1.02$0.83$0.19$2.16$2.26$0.10
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.91$0.62$0.29$2.10