Civic Intelligence

Cell Church Consulting International

990EZ • Fiscal year 2022 • EIN 41-2055683

Jan 01, 2022 to Dec 31, 2022 • Filed on Jan 04, 2023

PO BoxMoreno Valley, CA 92556

(951) 807-6908

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

58th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

58th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

20th percentile

-19%

Higher net margin than 20% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

8th percentile

-58%

Faster asset growth than 8% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

37th percentile

-3.5%

Faster revenue growth than 37% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Assets

Flat

$10,248

Flat from 2022

Net Assets

$10,248

No earlier filing loaded for comparison.

Liabilities

Flat

$0

Flat from 2022

Revenue

Flat

$72,551

Flat from 2022

Expenses

Flat

$85,978

Flat from 2022

Net Income

Flat

-$13,427

Flat from 2022

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$30K$20K$10K$0-$10KAssets 2011: $3,448Liabilities 2011: $1,2862011Assets 2012: $6,024Liabilities 2012: $1,6122012Assets 2013: $3,585Liabilities 2013: $1,6782013Assets 2014: $8,062Liabilities 2014: $1,5942014Assets 2015: $2,450Liabilities 2015: $1,9052015Assets 2016: $8,697Liabilities 2016: $2,799Net Assets 2016: $5,8982016Assets 2017: $5,525Liabilities 2017: $1,908Net Assets 2017: $3,6172017Assets 2018: $1,268Liabilities 2018: $2,084Net Assets 2018: -$8162018Assets 2019: $5,459Liabilities 2019: $1,030Net Assets 2019: $4,4292019Assets 2020: $9,284Liabilities 2020: $450Net Assets 2020: $8,8342020Assets 2021: $24,117Liabilities 2021: $442Net Assets 2021: $23,6752021Assets 2022: $10,248Liabilities 2022: $0Net Assets 2022: $10,2482022Assets 2022: $10,248Liabilities 2022: $02022Assets 2023: $13,629Liabilities 2023: $02023Assets 2024: $4,719Liabilities 2024: $0Net Assets 2024: $4,7192024

Highlighted filing

2022

Assets$10,248
Liabilities$0
Net Assets$10,248

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2011: $50,290Expenses 2011: $47,953Net Income 2011: $2,3372011Revenue 2012: $52,997Expenses 2012: $50,747Net Income 2012: $2,2502012Revenue 2013: $63,389Expenses 2013: $65,894Net Income 2013: -$2,5052013Revenue 2014: $68,719Expenses 2014: $64,158Net Income 2014: $4,5612014Revenue 2015: $55,664Expenses 2015: $61,587Net Income 2015: -$5,9232015Revenue 2016: $70,514Expenses 2016: $65,161Net Income 2016: $5,3532016Revenue 2017: $73,453Expenses 2017: $75,734Net Income 2017: -$2,2812017Revenue 2018: $62,240Expenses 2018: $66,673Net Income 2018: -$4,4332018Revenue 2019: $58,083Expenses 2019: $53,587Net Income 2019: $4,4962019Revenue 2020: $57,058Expenses 2020: $52,653Net Income 2020: $4,4052020Revenue 2021: $75,166Expenses 2021: $60,325Net Income 2021: $14,8412021Revenue 2022: $72,551Expenses 2022: $85,978Net Income 2022: -$13,4272022Revenue 2022: $72,551Expenses 2022: $85,978Net Income 2022: -$13,4272022Revenue 2023: $87,863Expenses 2023: $84,482Net Income 2023: $3,3812023Revenue 2024: $52,658Expenses 2024: $61,568Net Income 2024: -$8,9102024

Highlighted filing

2022

Revenue$72,551
Expenses$85,978
Net Income-$13,427
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Jan 4, 2023
Return Version
2022v5.0
Gross Receipts
$72,551
Mission and Program Overview

Mission

Providing help for cell-based ministries

Program Services

DescriptionGrantsExpenses
CELL CHURCH SOLUTIONS IS A CHRISTIAN MINISTRY DEDICATED TO HELPING COMPLETE THE GREAT MISSION OF JESUS CHRIST BY PROVIDING RESOURCES AND SERVICES TO PLANT NEW CHRISTIAN CHURCHES.--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
JOEL COMISKEYPresident-$0--
CELYCE COMISKEYSecretarytreasurer-$0--
ROB CAMPBELLDirector-$0--
Filing and Contact Details

Filer

Filer Name
Cell Church Solutions
EIN
41-2055683
Address
PO BOX, MORENO VALLEY, CA 92556

Signing Officer

Name
Joel Comiskey
Title
President
Signed
2023-01-04
Discuss with paid preparer
No

Preparer

Firm
Tax Comp
Address
23025 ATLANTIC CIRCLE SUITE D, Moreno Valley, CA 92553
Preparer
Joe N Vidrio
Phone
9514869862
Supplemental Narrative

Additional Explanations

Description of other revenue Part I line 8

Description amountcoaching income 8,876fundraising event income 10,760

Description of other expenses Part I line 16

Description amountbank merchant charges 400email market services 3,078jcg conf exp 9,573website 1,254office supplies 1,704housing allowance 49,450ministry travel expense 10,066phone 450prof dev 750prof fees 495bad debt 610

Description of other assets Part II line 24

Category beginning of year end of yearaccounts receivable 1,200 0undeposited funds 4,739 0

Description of total liabilities Part II line 26

Category beginning of year end of yearpayroll taxes 442 0

Raw XML Appendix138 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CELYCE COMISKEY
IRS990EZ/BooksInCareOfDetail/PhoneNum09518076908
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 1012
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MORENO VALLEY
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd092556
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt018178
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt010248
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt052915
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-13427
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt03860
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt024117
IRS990EZ/Form990TotalAssetsGrp/EOYAmt010248
IRS990EZ/GrossReceiptsAmt072551
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt023675
IRS990EZ/NetAssetsOrFundBalancesEOYAmt010248
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt023675
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt010248
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JOEL COMISKEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CELYCE COMISKEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ROB CAMPBELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARYTREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt05939
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherExpensesTotalAmt077830
IRS990EZ/OtherRevenueTotalAmt019636
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDING HELP FOR CELL-BASED MINISTRIES
IRS990EZ/PrintingPublicationsPostageAmt0338
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0CELL CHURCH SOLUTIONS IS A CHRISTIAN MINISTRY DEDICATED TO HELPING COMPLETE THE GREAT MISSION OF JESUS CHRIST BY PROVIDING RESOURCES AND SERVICES TO PLANT NEW CHRISTIAN CHURCHES.
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt03950
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0442
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt085978
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt072551
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt043275
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt038309
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt031605
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt020393
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt024378
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0157960
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0157960
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt043275
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt038309
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt031605
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt020393
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt024378
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0157960
IRS990ScheduleA/TotalSupportAmt0157960
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION AMOUNTCOACHING INCOME 8,876FUNDRAISING EVENT INCOME 10,760
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION AMOUNTBANK MERCHANT CHARGES 400EMAIL MARKET SERVICES 3,078JCG CONF EXP 9,573WEBSITE 1,254OFFICE SUPPLIES 1,704HOUSING ALLOWANCE 49,450MINISTRY TRAVEL EXPENSE 10,066PHONE 450PROF DEV 750PROF FEES 495BAD DEBT 610
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2CATEGORY BEGINNING OF YEAR END OF YEARACCOUNTS RECEIVABLE 1,200 0UNDEPOSITED FUNDS 4,739 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3CATEGORY BEGINNING OF YEAR END OF YEARPAYROLL TAXES 442 0
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other revenue Part I line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Description of total liabilities Part II line 26
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd000
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0JOEL COMISKEY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-01-04
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CELL CHURCH SOLUTIONS
ReturnHeader/Filer/BusinessNameControlTxt0CELL
ReturnHeader/Filer/EIN0412055683
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX
ReturnHeader/Filer/USAddress/CityNm0MORENO VALLEY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd092556
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0814956352
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0TAX COMP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt023025 ATLANTIC CIRCLE SUITE D
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Moreno Valley
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd092553
ReturnHeader/PreparerPersonGrp/PhoneNum09514869862
ReturnHeader/PreparerPersonGrp/PreparationDt02024-02-03
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JOE N VIDRIO
ReturnHeader/ReturnTs02024-02-03T15:37:45-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0JOEL
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0COMISKEY
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$4.72$0.00$4.72$52.7$61.6$8.91
2023Summary only. Only limited summary data is available for this year.$13.6$0.00$87.9$84.5$3.38
2022Detailed filing. Detailed filing data is available for this year.$10.2$0.00$10.2$72.6$86.0$13.4
2022Summary only. Only limited summary data is available for this year.$10.2$0.00$72.6$86.0$13.4
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$24.1$0.44$23.7$75.2$60.3$14.8
2020Detailed filing. Detailed filing data is available for this year.$9.28$0.45$8.83$57.1$52.7$4.41
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.46$1.03$4.43$58.1$53.6$4.50
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.27$2.08$0.82$62.2$66.7$4.43
2017Detailed filing. Detailed filing data is available for this year.$5.53$1.91$3.62$73.5$75.7$2.28
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$8.70$2.80$5.90$70.5$65.2$5.35
2015Summary only. Only limited summary data is available for this year.$2.45$1.91$55.7$61.6$5.92
2014Summary only. Only limited summary data is available for this year.$8.06$1.59$68.7$64.2$4.56
2013Summary only. Only limited summary data is available for this year.$3.59$1.68$63.4$65.9$2.51
2012Summary only. Only limited summary data is available for this year.$6.02$1.61$53.0$50.7$2.25
2011Summary only. Only limited summary data is available for this year.$3.45$1.29$50.3$48.0$2.34