Civic Intelligence

Cell Church Consulting International

990EZ • Fiscal year 2020 • EIN 41-2055683

Jan 01, 2020 to Dec 31, 2020 • Filed on May 25, 2020

Organization ProfileNA
PO Box 1012Moreno Valley, CA 92556

(951) 807-6908

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

70th percentile

0.05x

Higher debt load relative to assets than 70% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Liabilities / Revenue

61st percentile

0.01x

Higher debt load relative to revenue than 61% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Net Margin

54th percentile

7.7%

Higher net margin than 54% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Top Officer Pay

81st percentile

$13,000

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 22.8% of source-year revenue.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Asset Growth

84th percentile

70%

Faster asset growth than 84% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Revenue Growth

62nd percentile

-1.8%

Faster revenue growth than 62% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Balance Sheet
Liabilities / Assets70th percentile

Assets

Up

$9,284

Up $3,825 (+70%) from 2019

Net Assets

Up

$8,834

Up $4,405 (+99%) from 2019

Liabilities

Down

$450

Down $580 (-56%) from 2019

Revenue And Expenses
Liabilities / Revenue61st percentileNet Margin54th percentile

Revenue

Down

$57,058

Down $1,025 (-1.8%) from 2019

Expenses

Down

$52,653

Down $934 (-1.7%) from 2019

Net Income

Down

$4,405

Down $91 (-2.0%) from 2019

Historical Trend

Balance Sheet Trend

Asset Growth84th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$30K$20K$10K$0-$10KAssets 2011: $3,448Liabilities 2011: $1,2862011Assets 2012: $6,024Liabilities 2012: $1,6122012Assets 2013: $3,585Liabilities 2013: $1,6782013Assets 2014: $8,062Liabilities 2014: $1,5942014Assets 2015: $2,450Liabilities 2015: $1,9052015Assets 2016: $8,697Liabilities 2016: $2,799Net Assets 2016: $5,8982016Assets 2017: $5,525Liabilities 2017: $1,908Net Assets 2017: $3,6172017Assets 2018: $1,268Liabilities 2018: $2,084Net Assets 2018: -$8162018Assets 2019: $5,459Liabilities 2019: $1,030Net Assets 2019: $4,4292019Assets 2020: $9,284Liabilities 2020: $450Net Assets 2020: $8,8342020Assets 2021: $24,117Liabilities 2021: $442Net Assets 2021: $23,6752021Assets 2022: $10,248Liabilities 2022: $02022Assets 2023: $13,629Liabilities 2023: $02023Assets 2024: $4,719Liabilities 2024: $0Net Assets 2024: $4,7192024

Highlighted filing

2020

Assets$9,284
Liabilities$450
Net Assets$8,834
Open 2020 Filing

Operations Trend

Revenue Growth62nd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2011: $50,290Expenses 2011: $47,953Net Income 2011: $2,3372011Revenue 2012: $52,997Expenses 2012: $50,747Net Income 2012: $2,2502012Revenue 2013: $63,389Expenses 2013: $65,894Net Income 2013: -$2,5052013Revenue 2014: $68,719Expenses 2014: $64,158Net Income 2014: $4,5612014Revenue 2015: $55,664Expenses 2015: $61,587Net Income 2015: -$5,9232015Revenue 2016: $70,514Expenses 2016: $65,161Net Income 2016: $5,3532016Revenue 2017: $73,453Expenses 2017: $75,734Net Income 2017: -$2,2812017Revenue 2018: $62,240Expenses 2018: $66,673Net Income 2018: -$4,4332018Revenue 2019: $58,083Expenses 2019: $53,587Net Income 2019: $4,4962019Revenue 2020: $57,058Expenses 2020: $52,653Net Income 2020: $4,4052020Revenue 2021: $75,166Expenses 2021: $60,325Net Income 2021: $14,8412021Revenue 2022: $72,551Expenses 2022: $85,978Net Income 2022: -$13,4272022Revenue 2023: $87,863Expenses 2023: $84,482Net Income 2023: $3,3812023Revenue 2024: $52,658Expenses 2024: $61,568Net Income 2024: -$8,9102024

Highlighted filing

2020

Revenue$57,058
Expenses$52,653
Net Income$4,405
Open 2020 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2020 to Dec 31, 2020
Signed
May 25, 2020
Return Version
2020v4.1
Gross Receipts
$57,058
Mission and Program Overview

Mission

Providing help for cell-based ministries

Program Services

DescriptionGrantsExpenses
CELL CHURCH SOLUTIONS IS A CHRISTIAN MINISTRY DEDICATED TO HELPING COMPLETE THE GREAT MISSION OF JESUS CHRIST BY PROVIDING RESOURCES AND SERVICES TO PLANT NEW CHRISTIAN CELL-BASED--
Compensation and Service Providers
Top Officer Pay81st percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
JOEL COMISKEYPresident-$13,000-$13,000
CELYCE COMISKEYSecretarytreasurer-$0--
ROB CAMPBELLDirector-$0--
Filing and Contact Details

Filer

Filer Name
Cell Church Solutions
EIN
41-2055683
Address
PO BOX 1012, Moreno Valley, CA 92556

Signing Officer

Name
Joel Comiskey
Title
President
Signed
2020-05-25
Discuss with paid preparer
Yes

Preparer

Firm
Ftb Tax Business Services
Address
6965 EL CAMINO REAL 105 139, Carlsbad, CA 92009
Preparer
Rick Salter Ea
Phone
8888294391
Supplemental Narrative

Additional Explanations

Description of other revenue Part I line 8

“Description AmountCOACHING INC 12,582EVENT INC 5,090PPP LOAN FUNDS 7,781”

Description of other expenses Part I line 16

“Description AmountBANK MERCHANT CHARGES 321EMAIL MARKET SERVICES 1,591JCG CONF EXP 4,027CONTRACT LABOR 1,545OFF SUPPLIES 325HOUSING ALLOW 30,000PHONE 145PROF DEV 210WEBSITE 1,018”

Description of other assets Part II line 24

“Category Beginning of Year End of YearACCOUNTS RECEIVABLE 3,132 217UNDEPOSITED FUNDS 0 2,000”

Description of total liabilities Part II line 26

“Category Beginning of Year End of YearPAYROLL TAXES 1,030 450”

Raw XML Appendix146 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CELYCE COMISKEY
IRS990EZ/BooksInCareOfDetail/PhoneNum09518076908
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 1012
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Moreno Valley
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd092556
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt02327
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt07067
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt031605
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt04405
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0275
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt05459
IRS990EZ/Form990TotalAssetsGrp/EOYAmt09284
IRS990EZ/GrossReceiptsAmt057058
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt04429
IRS990EZ/NetAssetsOrFundBalancesEOYAmt08834
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt04429
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt08834
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt013000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JOEL COMISKEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CELYCE COMISKEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ROB CAMPBELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARYTREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt03132
IRS990EZ/OtherAssetsTotalDetail/EOYAmt02217
IRS990EZ/OtherExpensesTotalAmt039182
IRS990EZ/OtherRevenueTotalAmt025453
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDING HELP FOR CELL-BASED MINISTRIES
IRS990EZ/PrintingPublicationsPostageAmt0196
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0CELL CHURCH SOLUTIONS IS A CHRISTIAN MINISTRY DEDICATED TO HELPING COMPLETE THE GREAT MISSION OF JESUS CHRIST BY PROVIDING RESOURCES AND SERVICES TO PLANT NEW CHRISTIAN CELL-BASED
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt013000
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt01030
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0450
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt052653
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt057058
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0NA
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt031605
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt020393
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt024378
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt021757
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt017704
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0115837
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt031605
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt020393
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt024378
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt021757
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt017704
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0115837
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.50000
IRS990ScheduleA/PublicSupportPY170Pct00.31140
IRS990ScheduleA/PublicSupportTotal170Amt0115837
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt031605
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt020393
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt024378
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt021757
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt017704
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0115837
IRS990ScheduleA/TotalSupportAmt0231674
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountCOACHING INC 12,582EVENT INC 5,090PPP LOAN FUNDS 7,781
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountBANK MERCHANT CHARGES 321EMAIL MARKET SERVICES 1,591JCG CONF EXP 4,027CONTRACT LABOR 1,545OFF SUPPLIES 325HOUSING ALLOW 30,000PHONE 145PROF DEV 210WEBSITE 1,018
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Category Beginning of Year End of YearACCOUNTS RECEIVABLE 3,132 217UNDEPOSITED FUNDS 0 2,000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Category Beginning of Year End of YearPAYROLL TAXES 1,030 450
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other revenue Part I line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Description of total liabilities Part II line 26
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd000
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JOEL COMISKEY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-05-25
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CELL CHURCH SOLUTIONS
ReturnHeader/Filer/BusinessNameControlTxt0CELL
ReturnHeader/Filer/EIN0412055683
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 1012
ReturnHeader/Filer/USAddress/CityNm0Moreno Valley
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd092556
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0721621058
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0FTB TAX BUSINESS SERVICES
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt06965 EL CAMINO REAL 105 139
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Carlsbad
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd092009
ReturnHeader/PreparerPersonGrp/PhoneNum08888294391
ReturnHeader/PreparerPersonGrp/PreparationDt02021-06-28
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0RICK SALTER EA
ReturnHeader/ReturnTs02021-06-28T16:35:10-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0JOEL
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0COMISKEY
ReturnHeader/TaxPeriodBeginDt02020-01-01
ReturnHeader/TaxPeriodEndDt02020-12-31
ReturnHeader/TaxYr02020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2020 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$9,284
Liabilities
$450
Net assets
$8,834
Revenue
$57,058
Expenses
$52,653
Net income
$4,405
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$4.72$0.00$4.72$52.7$61.6$8.91
2023Summary only. Only limited summary data is available for this year.$13.6$0.00$87.9$84.5$3.38
2022Summary only. Only limited summary data is available for this year.$10.2$0.00$72.6$86.0$13.4
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$24.1$0.44$23.7$75.2$60.3$14.8
2020Detailed filing. Detailed filing data is available for this year.$9.28$0.45$8.83$57.1$52.7$4.41
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.46$1.03$4.43$58.1$53.6$4.50
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.27$2.08$0.82$62.2$66.7$4.43
2017Detailed filing. Detailed filing data is available for this year.$5.53$1.91$3.62$73.5$75.7$2.28
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$8.70$2.80$5.90$70.5$65.2$5.35
2015Summary only. Only limited summary data is available for this year.$2.45$1.91$55.7$61.6$5.92
2014Summary only. Only limited summary data is available for this year.$8.06$1.59$68.7$64.2$4.56
2013Summary only. Only limited summary data is available for this year.$3.59$1.68$63.4$65.9$2.51
2012Summary only. Only limited summary data is available for this year.$6.02$1.61$53.0$50.7$2.25
2011Summary only. Only limited summary data is available for this year.$3.45$1.29$50.3$48.0$2.34