Civic Intelligence

Community Golf Inc

990EZ • Fiscal year 2014 • EIN 41-1695396

Jan 01, 2014 to Dec 31, 2014 • Filed on May 13, 2015

Organization Profileprairieviewgolf.com
PO Box 130Brooten, MN 56316

(320) 346-2677

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

85th percentile

0.29x

Higher debt load relative to assets than 85% of similar nonprofits.

2014 filings • 501(c)4 • <$500k nonprofits • Source year 2014

Liabilities / Revenue

93rd percentile

0.88x

Higher debt load relative to revenue than 93% of similar nonprofits.

2014 filings • 501(c)4 • <$500k nonprofits • Source year 2014

Net Margin

40th percentile

-0.3%

Higher net margin than 40% of similar nonprofits.

2014 filings • 501(c)4 • <$500k nonprofits • Source year 2014

Top Officer Pay

94th percentile

$30,000

Higher top officer pay than 94% of similar nonprofits.

Top officer pay equals 22.3% of source-year revenue.

2014 filings • 501(c)4 • <$500k nonprofits • Source year 2014

Asset Growth

45th percentile

-0.0%

Faster asset growth than 45% of similar nonprofits.

2014 filings • 501(c)4 • <$500k nonprofits • Annualized from 2013 to 2014

Revenue Growth

43rd percentile

-2.1%

Faster revenue growth than 43% of similar nonprofits.

2014 filings • 501(c)4 • <$500k nonprofits • Annualized from 2013 to 2014

Balance Sheet
Liabilities / Assets85th percentile

Assets

Down

$408,945

Down $52 (-0.0%) from 2013

Net Assets

Down

$290,747

Down $370 (-0.1%) from 2013

Liabilities

Up

$118,198

Up $318 (+0.3%) from 2013

Revenue And Expenses
Liabilities / Revenue93rd percentileNet Margin40th percentile

Revenue

Down

$134,806

Down $2,867 (-2.1%) from 2013

Expenses

Up

$135,176

Up $12,790 (+10%) from 2013

Net Income

Down

-$370

Down $15,657 (-102%) from 2013

Historical Trend

Balance Sheet Trend

Asset Growth45th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$800K$600K$400K$200K$0Assets 2011: $404,025Liabilities 2011: $140,0202011Assets 2013: $408,997Liabilities 2013: $117,880Net Assets 2013: $291,1172013Assets 2014: $408,945Liabilities 2014: $118,198Net Assets 2014: $290,7472014Assets 2015: $429,186Liabilities 2015: $142,628Net Assets 2015: $286,5582015Assets 2016: $448,217Liabilities 2016: $159,003Net Assets 2016: $289,2142016Assets 2017: $454,006Liabilities 2017: $171,9392017Assets 2018: $452,829Liabilities 2018: $144,175Net Assets 2018: $308,6542018Assets 2019: $514,617Liabilities 2019: $186,340Net Assets 2019: $328,2772019Assets 2020: $524,371Liabilities 2020: $156,990Net Assets 2020: $367,3812020Assets 2021: $560,955Liabilities 2021: $156,824Net Assets 2021: $404,1312021Assets 2022: $578,644Liabilities 2022: $88,404Net Assets 2022: $490,2402022Assets 2023: $610,062Liabilities 2023: $93,278Net Assets 2023: $516,7842023Assets 2024: $607,528Liabilities 2024: $74,708Net Assets 2024: $532,8202024

Highlighted filing

2014

Assets$408,945
Liabilities$118,198
Net Assets$290,747
Open 2014 Filing

Operations Trend

Revenue Growth43rd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2011: $143,881Expenses 2011: $145,818Net Income 2011: -$1,9372011Revenue 2013: $137,673Expenses 2013: $122,386Net Income 2013: $15,2872013Revenue 2014: $134,806Expenses 2014: $135,176Net Income 2014: -$3702014Revenue 2015: $147,354Expenses 2015: $151,543Net Income 2015: -$4,1892015Revenue 2016: $154,713Expenses 2016: $152,057Net Income 2016: $2,6562016Revenue 2017: $139,818Expenses 2017: $146,965Net Income 2017: -$7,1472017Revenue 2018: $184,889Expenses 2018: $159,719Net Income 2018: $25,1702018Revenue 2019: $173,289Expenses 2019: $155,345Net Income 2019: $17,9442019Revenue 2020: $208,088Expenses 2020: $168,984Net Income 2020: $39,1042020Revenue 2021: $206,630Expenses 2021: $165,345Net Income 2021: $41,2852021Revenue 2022: $276,461Expenses 2022: $206,633Net Income 2022: $69,8282022Revenue 2023: $202,167Expenses 2023: $204,866Net Income 2023: -$2,6992023Revenue 2024: $219,013Expenses 2024: $195,769Net Income 2024: $23,2442024

Highlighted filing

2014

Revenue$134,806
Expenses$135,176
Net Income-$370
Open 2014 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2014 to Dec 31, 2014
Signed
May 13, 2015
Return Version
2014v5.0
Gross Receipts
$156,495
Mission and Program Overview

Mission

To offer golf services to enhance the enjoyment of its members and the general public.

Program Services

DescriptionGrantsExpenses
Course expenditures made to enhance the enjoyment of its members$128,454-
Compensation and Service Providers
Top Officer Pay94th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Michael BraunCourse ManagerFT$30,000-$30,000
Ricky OlmschiedPresident-$0--
Shawn VliemVice President-$0--
Sara DeRooTreasurer-$0--
Bob FeelySecretary-$0--
Rolf DeanBoard Member-$0--
Jeff PeterBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Community Golf Inc
EIN
41-1695396
Phone
3203462677
Address
PO Box 130, Brooten, MN 56316

Signing Officer

Name
Sara DeRoo
Title
Treasurer
Signed
2015-05-13
Discuss with paid preparer
Yes

Preparer

Firm
Christianson & Associates PLLP
Address
302 5th Street SW, Willmar, MN 56201
Preparer
Sara DeRoo
Phone
3202355937
Supplemental Narrative

Additional Explanations

Other Expenses.1001

“Advertising and Promotion $1818”

Other Expenses.1002

“Office Expenses $4692”

Other Expenses.1008

“Interest $4657”

Other Expenses.1012

“Insurance $6064”

Other Expenses.1

“Course Expenses $23237”

Other Expenses.2

“Real Estate Taxes $11194”

Other Expenses.3

“Miscellaneous expense $2030”

Other Expenses.4

“DONATIONS $2025”

Other Assets.1003

“Machinery and Equipment - Beginning $25954 Machinery and Equipment - Ending $31507”

Other Assets.1010

“Inventories - Beginning $3105 Inventories - Ending $1571”

Other Assets.1

“Start-up costs - Beginning $31643 Start-up costs - Ending $31643”

Total Liabilities.1007

“Secured Mortgages and Notes Payable - Beginning $114405 Secured Mortgages and Notes Payable - Ending $111149”

Total Liabilities.1

“Prepaid memberships - Beginning $3475 Prepaid memberships - Ending $3236”

Total Liabilities.2

“LINE OF CREDIT - Beginning $0 LINE OF CREDIT - Ending $2090”

Total Liabilities.3

“Gift Certificate Liability - Beginning $0 Gift Certificate Liability - Ending $1723”

Raw XML Appendix156 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Community Golf Inc
IRS990EZ/BooksInCareOfDetail/PhoneNum03203462677
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO Box 130
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Brooten
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd056316
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt05666
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt01595
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0567
IRS990EZ/CostOfGoodsSoldAmt021689
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-370
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0400
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0408997
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0408945
IRS990EZ/FundraisingGrossIncomeAmt02645
IRS990EZ/GamingGrossIncomeAmt09500
IRS990EZ/GrossProfitLossSlsOfInvntryAmt016239
IRS990EZ/GrossReceiptsAmt0156495
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/GrossSalesOfInventoryAmt037928
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt094
IRS990EZ/LandAndBuildingsGrp/BOYAmt0342629
IRS990EZ/LandAndBuildingsGrp/EOYAmt0342629
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0291117
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0290747
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0291117
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0290747
IRS990EZ/OccupancyRentUtltsAndMaintAmt016695
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt030000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Michael Braun
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Ricky Olmschied
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Shawn Vliem
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Sara DeRoo
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Bob Feely
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Rolf Dean
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Jeff Peter
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Course Manager
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Board Member
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt060702
IRS990EZ/OtherAssetsTotalDetail/EOYAmt064721
IRS990EZ/OtherExpensesTotalAmt055717
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0To offer golf services to enhance the enjoyment of its members and the general public.
IRS990EZ/PrintingPublicationsPostageAmt0399
IRS990EZ/ProgramServiceRevenueAmt0105761
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Course expenditures made to enhance the enjoyment of its members
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0128454
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt061965
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt012145
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0117880
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0118198
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0135176
IRS990EZ/TotalProgramServiceExpensesAmt0128454
IRS990EZ/TotalRevenueAmt0134806
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/WebsiteAddressTxt0http://prairieviewgolf.com
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising and Promotion $1818
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Office Expenses $4692
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Interest $4657
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Insurance $6064
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Course Expenses $23237
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Real Estate Taxes $11194
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6MISCELLANEOUS EXPENSE $2030
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7DONATIONS $2025
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Machinery and Equipment - Beginning $25954 Machinery and Equipment - Ending $31507
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Inventories - Beginning $3105 Inventories - Ending $1571
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Start-up costs - Beginning $31643 Start-up costs - Ending $31643
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Secured Mortgages and Notes Payable - Beginning $114405 Secured Mortgages and Notes Payable - Ending $111149
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Prepaid memberships - Beginning $3475 Prepaid memberships - Ending $3236
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13LINE OF CREDIT - Beginning $0 LINE OF CREDIT - Ending $2090
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14Gift Certificate Liability - Beginning $0 Gift Certificate Liability - Ending $1723
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1008
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Assets.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Assets.1010
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Assets.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Total Liabilities.1007
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Total Liabilities.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Total Liabilities.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Total Liabilities.3
ReturnHeader/BuildTS02016-03-07 17:11:31Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Sara DeRoo
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-05-13
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0COMMUNITY GOLF INC
ReturnHeader/Filer/BusinessNameControlTxt0COMM
ReturnHeader/Filer/EIN0411695396
ReturnHeader/Filer/PhoneNum03203462677
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 130
ReturnHeader/Filer/USAddress/CityNm0Brooten
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MN
ReturnHeader/Filer/USAddress/ZIPCd056316
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Christianson & Associates PLLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0302 5th Street SW
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Willmar
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd056201
ReturnHeader/PreparerPersonGrp/PhoneNum03202355937
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Sara DeRoo
ReturnHeader/ReturnTs02015-05-13T10:53:27-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02014-01-01
ReturnHeader/TaxPeriodEndDt02014-12-31
ReturnHeader/TaxYr02014

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2014 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$408,945
Liabilities
$118,198
Net assets
$290,747
Revenue
$134,806
Expenses
$135,176
Net income
-$370
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$6.08$0.75$5.33$2.19$1.96$0.23
2023Detailed filing. Detailed filing data is available for this year.$6.10$0.93$5.17$2.02$2.05$0.03
2022Detailed filing. Detailed filing data is available for this year.$5.79$0.88$4.90$2.76$2.07$0.70
2021Detailed filing. Detailed filing data is available for this year.$5.61$1.57$4.04$2.07$1.65$0.41
2020Detailed filing. Detailed filing data is available for this year.$5.24$1.57$3.67$2.08$1.69$0.39
2019Detailed filing. Detailed filing data is available for this year.$5.15$1.86$3.28$1.73$1.55$0.18
2018Detailed filing. Detailed filing data is available for this year.$4.53$1.44$3.09$1.85$1.60$0.25
2017Summary only. Only limited summary data is available for this year.$4.54$1.72$1.40$1.47$0.07
2016Detailed filing. Detailed filing data is available for this year.$4.48$1.59$2.89$1.55$1.52$0.03
2015Detailed filing. Detailed filing data is available for this year.$4.29$1.43$2.87$1.47$1.52$0.04
2014Detailed filing. Detailed filing data is available for this year.$4.09$1.18$2.91$1.35$1.35$0.00
2013Detailed filing. Detailed filing data is available for this year.$4.09$1.18$2.91$1.38$1.22$0.15
2011Summary only. Only limited summary data is available for this year.$4.04$1.40$1.44$1.46$0.02