Civic Intelligence

Chicagami

990 • Fiscal year 2017 • EIN 41-1540311

Jan 01, 2017 to Dec 31, 2017 • Filed on Nov 15, 2018

Organization ProfileN/A
1325 9th Street SouthVirginia, MN 55792

(218) 741-0235

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

59th percentile

0.16x

Higher debt load relative to assets than 59% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Liabilities / Revenue

49th percentile

0.09x

Higher debt load relative to revenue than 49% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Net Margin

24th percentile

-6.8%

Higher net margin than 24% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Top Officer Pay

41st percentile

$37,000

Higher top officer pay than 41% of similar nonprofits.

Top officer pay equals 6.3% of source-year revenue.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Asset Growth

9th percentile

-14%

Faster asset growth than 9% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2016 to 2017

Revenue Growth

9th percentile

-28%

Faster revenue growth than 9% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / Assets59th percentile

Assets

Down

$330,489

Down $52,185 (-14%) from 2016

Net Assets

Down

$276,009

Down $40,175 (-13%) from 2016

Liabilities

Down

$54,480

Down $12,010 (-18%) from 2016

Revenue And Expenses
Liabilities / Revenue49th percentileNet Margin24th percentile

Revenue

Down

$591,477

Down $235,071 (-28%) from 2016

Expenses

Down

$631,652

Down $213,567 (-25%) from 2016

Net Income

Down

-$40,175

Down $21,504 (-115%) from 2016

Historical Trend

Balance Sheet Trend

Asset Growth9th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2010: $524,877Liabilities 2010: $59,855Net Assets 2010: $465,0222010Assets 2011: $504,074Liabilities 2011: $73,667Net Assets 2011: $430,4072011Assets 2012: $498,090Liabilities 2012: $64,080Net Assets 2012: $434,0102012Assets 2013: $492,745Liabilities 2013: $47,418Net Assets 2013: $445,3272013Assets 2014: $451,769Liabilities 2014: $31,245Net Assets 2014: $420,5242014Assets 2015: $398,406Liabilities 2015: $67,567Net Assets 2015: $330,8392015Assets 2016: $382,674Liabilities 2016: $66,490Net Assets 2016: $316,1842016Assets 2017: $330,489Liabilities 2017: $54,480Net Assets 2017: $276,0092017Assets 2018: $248,153Liabilities 2018: $8,492Net Assets 2018: $239,6612018Assets 2019: $236,718Liabilities 2019: $25,062Net Assets 2019: $211,6562019Assets 2020: $237,107Liabilities 2020: $21,314Net Assets 2020: $215,7932020Assets 2021: $194,045Liabilities 2021: $19,040Net Assets 2021: $175,0052021Assets 2022: $125,868Liabilities 2022: $16,271Net Assets 2022: $109,5972022Assets 2023: $84,280Liabilities 2023: $12,448Net Assets 2023: $71,8322023Assets 2024: $66,872Liabilities 2024: $9,532Net Assets 2024: $57,3402024

Highlighted filing

2017

Assets$330,489
Liabilities$54,480
Net Assets$276,009
Open 2017 Filing

Operations Trend

Revenue Growth9th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.0M$500K$0-$500KExpenses 2010: $802,7282010Expenses 2011: $837,8552011Expenses 2012: $746,1152012Revenue 2013: $738,876Expenses 2013: $727,559Net Income 2013: $11,3172013Revenue 2014: $739,547Expenses 2014: $754,486Net Income 2014: -$14,9392014Revenue 2015: $729,387Expenses 2015: $819,072Net Income 2015: -$89,6852015Revenue 2016: $826,548Expenses 2016: $845,219Net Income 2016: -$18,6712016Revenue 2017: $591,477Expenses 2017: $631,652Net Income 2017: -$40,1752017Revenue 2018: $485,189Expenses 2018: $521,537Net Income 2018: -$36,3482018Revenue 2019: $161,802Expenses 2019: $189,807Net Income 2019: -$28,0052019Revenue 2020: $104,894Expenses 2020: $100,757Net Income 2020: $4,1372020Revenue 2021: $68,899Expenses 2021: $109,687Net Income 2021: -$40,7882021Revenue 2022: $130,101Expenses 2022: $195,509Net Income 2022: -$65,4082022Revenue 2023: $129,352Expenses 2023: $167,117Net Income 2023: -$37,7652023Revenue 2024: $129,091Expenses 2024: $143,583Net Income 2024: -$14,4922024

Highlighted filing

2017

Revenue$591,477
Expenses$631,652
Net Income-$40,175
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Nov 15, 2018
Return Version
2017v2.2
Gross Receipts
$3,396,199
Mission and Program Overview

Mission

Administer the property known as camp chicagami, and to administer the childcare centers. In addition, to initiate and facilitate activites for the area's youth and families.

Administer the property known as camp chicagami, and to administer the childcare centers.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$241,659$210,578▼ $31,081
Cash and Non-Interest-Bearing Accounts$43,528$72,824▲ $29,296
Savings and Temporary Cash Investments$64,041$21,893▼ $42,148
Accounts Receivable$27,837$18,232▼ $9,605
Prepaid Expenses and Deferred Charges$2,699$3,962▲ $1,263
Pledges and Grants Receivable$2,910$3,000▲ $90
Other Notes and Loans Receivable, Net-$0-
Receivable From Disqualified Prsn-$0-
Receivables From Officers Etc-$0-
Investments Other Securities-$0-
Investments Program Related-$0-
Investments in Publicly Traded Securities-$0-
Intangible Assets-$0-
Inventories for Sale or Use-$0-
Total Assets$382,674$330,489▼ $52,185
Other Assets Total-$0-
Liabilities
Accounts Payable and Accrued Expenses$43,496$33,600▼ $9,896
Other Liabilities$20,000$20,000→ $0
Mortgage Notes Payable Secured by Investment Property$2,994$880▼ $2,114
Total Liabilities$66,490$54,480▼ $12,010
Net Assets / Fund Balance
Unrestricted Net Assets$316,184$276,009▼ $40,175
Total Net Assets Fund Balance$316,184$276,009▼ $40,175
Total Liabilities and Net Assets / Fund Balance$382,674$330,489▼ $52,185

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$136,248$571,503$707,751
Equipment$8,826$156,818$165,644
Leasehold Improvements$34,504$118,369$152,873
Land$31,000-$31,000
Compensation and Service Providers
Top Officer Pay41st percentile

Employees

NameTitleFull / Part TimeBaseTotal
Carol MorelandExecutive DirectorFT$37,000$37,000
Yvonne McdonaldGblg MgrFT$34,480$34,480

Board Members and Trustees

NameTitle
Lynn FenaPresident
Alberta WarwasVice President
Randy NalandCamp Director
Kelly HujanenDirector
Lee IversonDirector
Michele ColdagelliDirector
Katelyn WilsonSecretary
Sarah NordinTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$22,910
Program Service Revenue
$454,003
Investment Income
$22
Other Revenue
$114,542
All Other Contributions
$15,230
Change in Net Assets
$-40,175
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$430,540
Other Expenses$189,924
Total Fundraising Expense$15,696
Grants and Similar Amounts Paid$11,188
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$348,991$33,111$11,491$393,593
Occupancy$56,774$8,651$1,892$67,317
Payroll Taxes$32,394$3,695$858$36,947
Depreciation Depletion$31,081--$31,081
Grants to Domestic Individuals$11,188--$11,188
Office Expenses$4,676$4,530$335$9,541
Fees for Services Accounting-$6,672-$6,672
Fees for Services Legal$2,879--$2,879
Advertising$1,819--$1,819
Conferences and Meetings-$1,728-$1,728
Other Expenses$656$715$1,120$1,371
All Other Expenses$465--$465
Interest$234--$234
Travel-$217-$217
Total Functional Expenses$556,637$59,319$15,696$631,652
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
Yes
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Gaming Gross Income$2,911,504
Gaming Direct Expenses$2,804,722
Fundraising Gross Income$7,760
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Other Fundraising$6,840$6,840-$6,840
Total Events$6,840$6,840-$6,840
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Disqualified Persons-$0-
Receivables from Officers, Directors, Trustees, and Key Employees-$0-
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Refundable Advances$20,000
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
No
Audit committee
No
Backup withholding compliance
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Line 11B: Form 990 Review Process

“Committee reviews prior to filing.”

Form 990, Part VI, Line 19: Other Organization Documents Publicly Available

“Available upon reasonable request.”

Filing and Contact Details

Filer

Filer Name
Chicagami
EIN
41-1540311
Phone
2187410235
Address
1325 9TH STREET SOUTH, VIRGINIA, MN 55792

Signing Officer

Name
Randy Naland
Title
Executive Director
Signed
2018-11-15
Discuss with paid preparer
Yes

Organization Details

Formed
1941
Legal Domicile
Mn
Voting Board Members
7
Independent Board Members
7
Employees
62
Volunteers
15

Preparer

Firm
Walker Giroux & Hahne LLC
Address
225 1st Street N Suite 2400, Virginia, MN 55792
Preparer
Kaija Giroux
Phone
2187494880
Raw XML AppendixShowing 400 of 519 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt043496
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt033600
IRS990/AccountsReceivableGrp/BOYAmt027837
IRS990/AccountsReceivableGrp/EOYAmt018232
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0ADMINISTER THE PROPERTY KNOWN AS CAMP CHICAGAMI, AND TO ADMINISTER THE CHILDCARE CENTERS.
IRS990/AdvertisingGrp/ProgramServicesAmt01819
IRS990/AdvertisingGrp/TotalAmt01819
IRS990/AllAffiliatesIncludedInd0false
IRS990/AllOtherContributionsAmt015230
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0465
IRS990/AllOtherExpensesGrp/TotalAmt0465
IRS990/AnnualDisclosureCoveredPrsnInd0false
IRS990/AuditCommitteeInd0false
IRS990/BackupWthldComplianceInd0false
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0RANDY NALAND
IRS990/BooksInCareOfDetail/PhoneNum02187410235
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt01325 9TH STREET SOUTH
IRS990/BooksInCareOfDetail/USAddress/CityNm0VIRGINIA
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990/BooksInCareOfDetail/USAddress/ZIPCd055792
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt043528
IRS990/CashNonInterestBearingGrp/EOYAmt072824
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt00
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt01728
IRS990/ConferencesMeetingsGrp/TotalAmt01728
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt022910
IRS990/CYGrantsAndSimilarPaidAmt011188
IRS990/CYInvestmentIncomeAmt022
IRS990/CYOtherExpensesAmt0189924
IRS990/CYOtherRevenueAmt0114542
IRS990/CYProgramServiceRevenueAmt0454003
IRS990/CYRevenuesLessExpensesAmt0-40175
IRS990/CYSalariesCompEmpBnftPaidAmt0430540
IRS990/CYTotalExpensesAmt0631652
IRS990/CYTotalFundraisingExpenseAmt015696
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0591477
IRS990/DAFExcessBusinessHoldingsInd0false
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt031081
IRS990/DepreciationDepletionGrp/TotalAmt031081
IRS990/Desc0Daycare services enrich children's lives by providing structured care in stable surroundings.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DistributionToDonorInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt062
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/EscrowAccountInd0false
IRS990/ExpenseAmt0410609
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt06672
IRS990/FeesForServicesAccountingGrp/TotalAmt06672
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt02879
IRS990/FeesForServicesLegalGrp/TotalAmt02879
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/TotalAmt00
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282FiledCnt00
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt70.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt80.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt90.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt140.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt45.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt840.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt940.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/KeyEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/KeyEmployeeInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/PersonNm0LEE IVERSON
IRS990/Form990PartVIISectionAGrp/PersonNm1RANDY NALAND
IRS990/Form990PartVIISectionAGrp/PersonNm2MICHELE COLDAGELLI
IRS990/Form990PartVIISectionAGrp/PersonNm3KELLY HUJANEN
IRS990/Form990PartVIISectionAGrp/PersonNm4SARAH NORDIN
IRS990/Form990PartVIISectionAGrp/PersonNm5LYNN FENA
IRS990/Form990PartVIISectionAGrp/PersonNm6KATELYN WILSON
IRS990/Form990PartVIISectionAGrp/PersonNm7ALBERTA WARWAS
IRS990/Form990PartVIISectionAGrp/PersonNm8YVONNE MCDONALD
IRS990/Form990PartVIISectionAGrp/PersonNm9CAROL MORELAND
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt834480
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt937000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/TitleTxt0DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt1CAMP DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt2Director
IRS990/Form990PartVIISectionAGrp/TitleTxt3Director
IRS990/Form990PartVIISectionAGrp/TitleTxt4TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt5President
IRS990/Form990PartVIISectionAGrp/TitleTxt6Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt7VICE PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt8GBLG MGR
IRS990/Form990PartVIISectionAGrp/TitleTxt9EXECUTIVE DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/Form990TFiledInd0true
IRS990/FormationYr01941
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/FundraisingGrossIncomeAmt07760
IRS990/GamingActivitiesInd0true
IRS990/GamingDirectExpensesAmt02804722
IRS990/GamingGrossIncomeAmt02911504
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GovernmentGrantsAmt07680
IRS990/GrantsToDomesticIndividualsGrp/ProgramServicesAmt011188
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt011188
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0true
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt03396199
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt07
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/TotalAmt00
IRS990/InsuranceGrp/TotalAmt00
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/ProgramServicesAmt0234
IRS990/InterestGrp/TotalAmt0234
IRS990/InventoriesForSaleOrUseGrp/EOYAmt00
IRS990/InvestmentIncomeGrp/ExclusionAmt022
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt022
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/EOYAmt00
IRS990/InvestTaxExemptBondsInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0846690
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0241659
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0210578
IRS990/LandBldgEquipCostOrOtherBssAmt01057268
IRS990/LegalDomicileStateCd0MN
IRS990/LicensedMoreThanOneStateInd0false
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0ADMINISTER THE PROPERTY KNOWN AS CAMP CHICAGAMI, AND TO ADMINISTER THE CHILDCARE CENTERS. IN ADDITION, TO INITIATE AND FACILITATE ACTIVITES FOR THE AREA'S YOUTH AND FAMILIES.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt02994
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt0880
IRS990/NetAssetsOrFundBalancesBOYAmt0316184
IRS990/NetAssetsOrFundBalancesEOYAmt0276009
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt00
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt07760
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt07760
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt0106782
IRS990/NetIncomeFromGamingGrp/UnrelatedBusinessRevenueAmt0106782
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt01892
IRS990/OccupancyGrp/ManagementAndGeneralAmt08651
IRS990/OccupancyGrp/ProgramServicesAmt056774
IRS990/OccupancyGrp/TotalAmt067317
IRS990/OfficeExpensesGrp/FundraisingAmt0335
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt04530
IRS990/OfficeExpensesGrp/ProgramServicesAmt04676
IRS990/OfficeExpensesGrp/TotalAmt09541
IRS990/OfficerMailingAddressInd0false
IRS990/OnBehalfOfIssuerInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OrgFiledInLieuOfForm1041Ind0false
IRS990/OtherAssetsTotalGrp/EOYAmt00
IRS990/OtherEmployeeBenefitsGrp/TotalAmt00
IRS990/OtherExpensesGrp/Desc0Supplies - Food
IRS990/OtherExpensesGrp/Desc1Supplies - Other
IRS990/OtherExpensesGrp/Desc2Bad Debt
IRS990/OtherExpensesGrp/Desc3Permits, licences, taxes
IRS990/OtherExpensesGrp/FundraisingAmt01120
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0715
IRS990/OtherExpensesGrp/ProgramServicesAmt047384
IRS990/OtherExpensesGrp/ProgramServicesAmt18999
IRS990/OtherExpensesGrp/ProgramServicesAmt29097
IRS990/OtherExpensesGrp/ProgramServicesAmt3656
IRS990/OtherExpensesGrp/TotalAmt047384
IRS990/OtherExpensesGrp/TotalAmt110119
IRS990/OtherExpensesGrp/TotalAmt29097
IRS990/OtherExpensesGrp/TotalAmt31371
IRS990/OtherLiabilitiesGrp/BOYAmt020000
IRS990/OtherLiabilitiesGrp/EOYAmt020000
IRS990/OtherRevenueMiscGrp/Desc0OTHER INCOME
IRS990/OtherRevenueTotalAmt00
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt011491
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt033111
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0348991
IRS990/OtherSalariesAndWagesGrp/TotalAmt0393593
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt0858
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt03695
IRS990/PayrollTaxesGrp/ProgramServicesAmt032394
IRS990/PayrollTaxesGrp/TotalAmt036947
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt02910
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt03000
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt02699
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt03962
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0CAMP SERVICES AND FEES
IRS990/ProgramServiceRevenueGrp/Desc1DAYCARE SERVICES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0104080
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1349923
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0104080
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1349923
IRS990/ProgSrvcAccomActy2Grp/Desc0Camp services enrich children's lives by providing education via recreation and environmental experiences in a day-camp setting.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt0146028
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0103000
IRS990/PYExcessBenefitTransInd0false
IRS990/PYGrantsAndSimilarPaidAmt015996
IRS990/PYInvestmentIncomeAmt024
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt0235074
IRS990/PYOtherRevenueAmt012109
IRS990/PYProgramServiceRevenueAmt0711415
IRS990/PYRevenuesLessExpensesAmt0-18671
IRS990/PYSalariesCompEmpBnftPaidAmt0594149
IRS990/PYTotalExpensesAmt0845219
IRS990/PYTotalRevenueAmt0826548
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt00
IRS990/ReconcilationRevenueExpnssAmt0-40175
IRS990/RegularMonitoringEnfrcInd0false
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt064041
IRS990/SavingsAndTempCashInvstGrp/EOYAmt021893
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt022910
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0100056
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt061601
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt082698
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt096739
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0364004
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt022
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt024
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt021
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt018
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt020
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0105
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt02472434
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt0186
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt027
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt0461
IRS990ScheduleA/OtherIncome170Grp/TotalAmt0674
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.92090
IRS990ScheduleA/PublicSupportPY170Pct00.96190
IRS990ScheduleA/PublicSupportTotal170Amt0364004
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt022910
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0100056
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt061601
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt082698
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt096739
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0364004
IRS990ScheduleA/TotalSupportAmt0395255
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearAmt07760
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus1YearAmt012101
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus2YearsAmt01823
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus3YearsAmt03669
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus4YearsAmt05119
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt030472
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/BuildingsGrp/BookValueAmt0136248
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0571503
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0707751
IRS990ScheduleD/EquipmentGrp/BookValueAmt08826
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0156818
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0165644
IRS990ScheduleD/LandGrp/BookValueAmt031000
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt031000
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt034504
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt0118369
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt0152873
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt020000
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0REFUNDABLE ADVANCES
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0210578
IRS990ScheduleD/TotalLiabilityAmt020000
IRS990ScheduleG/AgrmtProfFundraisingActyInd0false
IRS990ScheduleG/CharitableDistributionRqrInd0false
IRS990ScheduleG/CntrctWith3rdPrtyForGameRevInd0false
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0OTHER FUNDRAISING
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt06840
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt06840
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt06840
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt06840
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt06840

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$330,489
Liabilities
$54,480
Net assets
$276,009
Revenue
$591,477
Expenses
$631,652
Net income
-$40,175
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.67$0.10$0.57$1.29$1.44$0.14
2023Detailed filing. Detailed filing data is available for this year.$0.84$0.12$0.72$1.29$1.67$0.38
2022Detailed filing. Detailed filing data is available for this year.$1.26$0.16$1.10$1.30$1.96$0.65
2021Detailed filing. Detailed filing data is available for this year.$1.94$0.19$1.75$0.69$1.10$0.41
2020Detailed filing. Detailed filing data is available for this year.$2.37$0.21$2.16$1.05$1.01$0.04
2019Detailed filing. Detailed filing data is available for this year.$2.37$0.25$2.12$1.62$1.90$0.28
2018Detailed filing. Detailed filing data is available for this year.$2.48$0.08$2.40$4.85$5.22$0.36
2017Detailed filing. Detailed filing data is available for this year.$3.30$0.54$2.76$5.91$6.32$0.40
2016Detailed filing. Detailed filing data is available for this year.$3.83$0.66$3.16$8.27$8.45$0.19
2015Detailed filing. Detailed filing data is available for this year.$3.98$0.68$3.31$7.29$8.19$0.90
2014Detailed filing. Detailed filing data is available for this year.$4.52$0.31$4.21$7.40$7.54$0.15
2013Detailed filing. Detailed filing data is available for this year.$4.93$0.47$4.45$7.39$7.28$0.11
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.98$0.64$4.34$7.46
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.04$0.74$4.30$8.38
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.25$0.60$4.65$8.03