Civic Intelligence

Belgrade Firemen'S Relief Association

990EZ • Fiscal year 2013 • EIN 41-1478277

Jan 01, 2013 to Dec 31, 2013 • Filed on May 06, 2014

Organization ProfileN/A
PO Box 296Belgrade, MN 56312

(320) 250-3868

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

95th percentile

0.90x

Higher debt load relative to assets than 95% of similar nonprofits.

2013 filings • 501(c)4 • <$500k nonprofits • Source year 2013

Liabilities / Revenue

100th percentile

10.38x

Higher debt load relative to revenue than 100% of similar nonprofits.

2013 filings • 501(c)4 • <$500k nonprofits • Source year 2013

Net Margin

98th percentile

82%

Higher net margin than 98% of similar nonprofits.

2013 filings • 501(c)4 • <$500k nonprofits • Source year 2013

Top Officer Pay

82nd percentile

$0

Higher top officer pay than 82% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2013 filings • 501(c)4 • <$500k nonprofits • Source year 2013

Asset Growth

79th percentile

20%

Faster asset growth than 79% of similar nonprofits.

2013 filings • 501(c)4 • <$500k nonprofits • Annualized from 2012 to 2013

Revenue Growth

60th percentile

4.6%

Faster revenue growth than 60% of similar nonprofits.

2013 filings • 501(c)4 • <$500k nonprofits • Annualized from 2012 to 2013

Balance Sheet
Liabilities / Assets95th percentile

Assets

Up

$385,615

Up $63,311 (+20%) from 2012

Net Assets

Up

$39,149

Up $25,172 (+180%) from 2012

Liabilities

Up

$346,466

Up $38,139 (+12%) from 2012

Revenue And Expenses
Liabilities / Revenue100th percentileNet Margin98th percentile

Revenue

Up

$33,391

Up $1,473 (+4.6%) from 2012

Expenses

Down

$5,985

Down $22,720 (-79%) from 2012

Net Income

Up

$27,406

Up $24,193 (+753%) from 2012

Historical Trend

Balance Sheet Trend

Asset Growth79th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$800K$600K$400K$200K$0-$200KAssets 2010: $341,614Liabilities 2010: $340,780Net Assets 2010: $8342010Assets 2011: $301,691Liabilities 2011: $309,738Net Assets 2011: -$8,0472011Assets 2012: $322,304Liabilities 2012: $308,327Net Assets 2012: $13,9772012Assets 2013: $385,615Liabilities 2013: $346,466Net Assets 2013: $39,1492013Assets 2014: $394,795Liabilities 2014: $368,894Net Assets 2014: $25,9012014Assets 2015: $417,628Liabilities 2015: $360,740Net Assets 2015: $56,8882015Assets 2016: $423,070Liabilities 2016: $312,158Net Assets 2016: $110,9122016Assets 2017: $469,228Liabilities 2017: $360,470Net Assets 2017: $108,7582017Assets 2018: $472,629Liabilities 2018: $387,000Net Assets 2018: $85,6292018Assets 2019: $526,460Liabilities 2019: $373,140Net Assets 2019: $153,3202019Assets 2020: $596,827Liabilities 2020: $398,160Net Assets 2020: $198,6672020Assets 2021: $694,087Liabilities 2021: $397,988Net Assets 2021: $296,0992021Assets 2022: $598,116Liabilities 2022: $397,988Net Assets 2022: $200,1282022Assets 2023: $689,805Liabilities 2023: $403,487Net Assets 2023: $286,3182023Assets 2024: $691,668Liabilities 2024: $411,265Net Assets 2024: $280,4032024

Highlighted filing

2013

Assets$385,615
Liabilities$346,466
Net Assets$39,149
Open 2013 Filing

Operations Trend

Revenue Growth60th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50K-$100KRevenue 2010: $30,163Expenses 2010: $36,087Net Income 2010: -$5,9242010Revenue 2011: $35,354Expenses 2011: $60,474Net Income 2011: -$25,1202011Revenue 2012: $31,918Expenses 2012: $28,705Net Income 2012: $3,2132012Revenue 2013: $33,391Expenses 2013: $5,985Net Income 2013: $27,4062013Revenue 2014: $33,867Expenses 2014: $32,211Net Income 2014: $1,6562014Revenue 2015: $42,967Expenses 2015: $5,301Net Income 2015: $37,6662015Revenue 2016: $46,490Expenses 2016: $66,669Net Income 2016: -$20,1792016Revenue 2017: $49,244Expenses 2017: $48,664Net Income 2017: $5802017Revenue 2018: $48,842Expenses 2018: $21,524Net Income 2018: $27,3182018Revenue 2019: $37,560Expenses 2019: $42,466Net Income 2019: -$4,9062019Revenue 2020: $31,101Expenses 2020: $4,645Net Income 2020: $26,4562020Revenue 2021: $38,621Expenses 2021: $10,768Net Income 2021: $27,8532021Revenue 2022: $33,022Expenses 2022: $44,211Net Income 2022: -$11,1892022Revenue 2023: $32,326Expenses 2023: $12,483Net Income 2023: $19,8432023Revenue 2024: $50,400Expenses 2024: $106,324Net Income 2024: -$55,9242024

Highlighted filing

2013

Revenue$33,391
Expenses$5,985
Net Income$27,406
Open 2013 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
May 6, 2014
Return Version
2013v3.1
Gross Receipts
$38,183
Mission and Program Overview

Mission

Fire department relief association

Program Services

DescriptionGrantsExpenses
EDUCATE GENERAL PUBLIC ABOUT FIRE SAFETY AND PREVENTION-$1,400
PROVIDE PENSION BENEFITS TO VESTED FIREFIGHTERS--
Compensation and Service Providers
Top Officer Pay82nd percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
JOSEPH DICKHOFFPresident-$0--
CHRISTOPHER TSCHIDAVice Preside-$0--
CHARLES AMPETreasurer-$0--
TONY NAMMERSSecretary-$0--
RICHARD TSCHIDAMayor-$0--
JEREMY GLIEDENFire Chief-$0--
TESA TOLLEFSONCity Clerk-$0--
TONY ROELIKETrustee-$0--
MARGARET ROCKTrustee-$0--
Filing and Contact Details

Filer

EIN
41-1478277
Phone
3202503868

Signing Officer

Name
Charles Ampe
Title
Treasurer
Phone
3202503868
Signed
2014-05-06
Discuss with paid preparer
Yes

Preparer

Preparer
Mark R Olson CPA
Phone
3202353311
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses meetings 1,400 bank fee 25 total 1,425”

Form 990-ez, Part I, Line 20

“Unrealized appreciation in fmv of investments 35,905 net change in accrued pension liability -38,139”

Form 990-ez, Part II, Line 24

“Accounts receivable 0 3,129 supplemental aid receivable 1,000 0 total 1,000 3,129”

Form 990-ez, Part II, Line 26

“Accred pension liabilities 308,327 346,466”

Raw XML Appendix140 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
CompensationExplanation/CompensationExplanationGrp/PersonNm0JOSEPH DICKHOFF
CompensationExplanation/CompensationExplanationGrp/PersonNm1CHRISTOPHER TSCHIDA
CompensationExplanation/CompensationExplanationGrp/PersonNm2CHARLES AMPE
CompensationExplanation/CompensationExplanationGrp/PersonNm3TONY NAMMERS
CompensationExplanation/CompensationExplanationGrp/PersonNm4RICHARD TSCHIDA
CompensationExplanation/CompensationExplanationGrp/PersonNm5JEREMY GLIEDEN
CompensationExplanation/CompensationExplanationGrp/PersonNm6TESA TOLLEFSON
CompensationExplanation/CompensationExplanationGrp/PersonNm7TONY ROELIKE
CompensationExplanation/CompensationExplanationGrp/PersonNm8MARGARET ROCK
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CHARLES AMPE
IRS990EZ/BooksInCareOfDetail/PhoneNum03202503868
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine10BELGRADE FIRE STATION
IRS990EZ/BooksInCareOfDetail/USAddress/City0BELGRADE
IRS990EZ/BooksInCareOfDetail/USAddress/State0MN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode056312
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0321304
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0382486
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt023026
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt027406
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt04560
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0322304
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0385615
IRS990EZ/FundraisingGrossIncomeAmt09312
IRS990EZ/GrossReceiptsAmt038183
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt05845
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt013977
IRS990EZ/NetAssetsOrFundBalancesEOYAmt039149
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt013977
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt039149
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt60.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt70.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt80.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JOSEPH DICKHOFF
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CHRISTOPHER TSCHIDA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2CHARLES AMPE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3TONY NAMMERS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4RICHARD TSCHIDA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5JEREMY GLIEDEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6TESA TOLLEFSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7TONY ROELIKE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8MARGARET ROCK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4MAYOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5FIRE CHIEF
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6CITY CLERK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8TRUSTEE
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt01000
IRS990EZ/OtherAssetsTotalDetail/EOYAmt03129
IRS990EZ/OtherChangesInNetAssetsAmt0-2234
IRS990EZ/OtherExpensesTotalAmt01425
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0FIRE DEPARTMENT RELIEF ASSOCIATION
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE PENSION BENEFITS TO VESTED FIREFIGHTERS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1EDUCATE GENERAL PUBLIC ABOUT FIRE SAFETY AND PREVENTION
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt01400
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt04792
IRS990EZ/SpecialEventsNetIncomeLossAmt04520
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0308327
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0346466
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt05985
IRS990EZ/TotalProgramServiceExpensesAmt01400
IRS990EZ/TotalRevenueAmt033391
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationAssocInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES MEETINGS 1,400 BANK FEE 25 TOTAL 1,425
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1UNREALIZED APPRECIATION IN FMV OF INVESTMENTS 35,905 NET CHANGE IN ACCRUED PENSION LIABILITY -38,139
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS RECEIVABLE 0 3,129 SUPPLEMENTAL AID RECEIVABLE 1,000 0 TOTAL 1,000 3,129
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCRED PENSION LIABILITIES 308,327 346,466
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0CHARLES AMPE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum03202503868
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-05-06
ReturnHeader/Filer/BusinessName/BusinessNameLine10BELGRADE FIREMEN'S RELIEF
ReturnHeader/Filer/BusinessName/BusinessNameLine20ASSOCIATION
ReturnHeader/Filer/BusinessNameControlTxt0BELG
ReturnHeader/Filer/EIN0411478277
ReturnHeader/Filer/PhoneNum03202503868
ReturnHeader/Filer/USAddress/AddressLine10PO BOX 296
ReturnHeader/Filer/USAddress/City0BELGRADE
ReturnHeader/Filer/USAddress/State0MN
ReturnHeader/Filer/USAddress/ZIPCode056312
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10CONWAY DEUTH & SCHMIESING PLLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine10331 3RD ST SW
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0WILLMAR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0MN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode0562013322
ReturnHeader/PreparerPersonGrp/PhoneNum03202353311
ReturnHeader/PreparerPersonGrp/PreparationDt02014-05-06
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MARK R OLSON CPA
ReturnHeader/ReturnTs02014-05-15T11:02:19-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-01-01
ReturnHeader/TaxPeriodEndDt02013-12-31
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2013 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$385,615
Liabilities
$346,466
Net assets
$39,149
Revenue
$33,391
Expenses
$5,985
Net income
$27,406
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$6.92$4.11$2.80$0.50$1.06$0.56
2023Detailed filing. Detailed filing data is available for this year.$6.90$4.03$2.86$0.32$0.12$0.20
2022Detailed filing. Detailed filing data is available for this year.$5.98$3.98$2.00$0.33$0.44$0.11
2021Detailed filing. Detailed filing data is available for this year.$6.94$3.98$2.96$0.39$0.11$0.28
2020Detailed filing. Detailed filing data is available for this year.$5.97$3.98$1.99$0.31$0.05$0.26
2019Detailed filing. Detailed filing data is available for this year.$5.26$3.73$1.53$0.38$0.42$0.05
2018Detailed filing. Detailed filing data is available for this year.$4.73$3.87$0.86$0.49$0.22$0.27
2017Detailed filing. Detailed filing data is available for this year.$4.69$3.60$1.09$0.49$0.49$0.01
2016Detailed filing. Detailed filing data is available for this year.$4.23$3.12$1.11$0.46$0.67$0.20
2015Detailed filing. Detailed filing data is available for this year.$4.18$3.61$0.57$0.43$0.05$0.38
2014Detailed filing. Detailed filing data is available for this year.$3.95$3.69$0.26$0.34$0.32$0.02
2013Detailed filing. Detailed filing data is available for this year.$3.86$3.46$0.39$0.33$0.06$0.27
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.22$3.08$0.14$0.32$0.29$0.03
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.02$3.10$0.08$0.35$0.60$0.25
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.42$3.41$0.01$0.30$0.36$0.06
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2013 filings • 501(c)4 • <$500k nonprofits