Civic Intelligence

Belgrade Firemen'S Relief Association

990EZ • Fiscal year 2017 • EIN 41-1478277

Jan 01, 2017 to Dec 31, 2017 • Filed on Jul 27, 2018

Organization ProfileN/A
PO Box 296Belgrade, MN 56312

(320) 250-3868

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

95th percentile

0.77x

Higher debt load relative to assets than 95% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

100th percentile

7.32x

Higher debt load relative to revenue than 100% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Net Margin

45th percentile

1.2%

Higher net margin than 45% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Top Officer Pay

86th percentile

$0

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Asset Growth

70th percentile

11%

Faster asset growth than 70% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

64th percentile

5.9%

Faster revenue growth than 64% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / Assets95th percentile

Assets

Up

$469,228

Up $46,158 (+11%) from 2016

Net Assets

Down

$108,758

Down $2,154 (-1.9%) from 2016

Liabilities

Up

$360,470

Up $48,312 (+15%) from 2016

Revenue And Expenses
Liabilities / Revenue100th percentileNet Margin45th percentile

Revenue

Up

$49,244

Up $2,754 (+5.9%) from 2016

Expenses

Down

$48,664

Down $18,005 (-27%) from 2016

Net Income

Up

$580

Up $20,759 (+103%) from 2016

Historical Trend

Balance Sheet Trend

Asset Growth70th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$800K$600K$400K$200K$0-$200KAssets 2010: $341,614Liabilities 2010: $340,780Net Assets 2010: $8342010Assets 2011: $301,691Liabilities 2011: $309,738Net Assets 2011: -$8,0472011Assets 2012: $322,304Liabilities 2012: $308,327Net Assets 2012: $13,9772012Assets 2013: $385,615Liabilities 2013: $346,466Net Assets 2013: $39,1492013Assets 2014: $394,795Liabilities 2014: $368,894Net Assets 2014: $25,9012014Assets 2015: $417,628Liabilities 2015: $360,740Net Assets 2015: $56,8882015Assets 2016: $423,070Liabilities 2016: $312,158Net Assets 2016: $110,9122016Assets 2017: $469,228Liabilities 2017: $360,470Net Assets 2017: $108,7582017Assets 2018: $472,629Liabilities 2018: $387,000Net Assets 2018: $85,6292018Assets 2019: $526,460Liabilities 2019: $373,140Net Assets 2019: $153,3202019Assets 2020: $596,827Liabilities 2020: $398,160Net Assets 2020: $198,6672020Assets 2021: $694,087Liabilities 2021: $397,988Net Assets 2021: $296,0992021Assets 2022: $598,116Liabilities 2022: $397,988Net Assets 2022: $200,1282022Assets 2023: $689,805Liabilities 2023: $403,487Net Assets 2023: $286,3182023Assets 2024: $691,668Liabilities 2024: $411,265Net Assets 2024: $280,4032024

Highlighted filing

2017

Assets$469,228
Liabilities$360,470
Net Assets$108,758
Open 2017 Filing

Operations Trend

Revenue Growth64th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50K-$100KRevenue 2010: $30,163Expenses 2010: $36,087Net Income 2010: -$5,9242010Revenue 2011: $35,354Expenses 2011: $60,474Net Income 2011: -$25,1202011Revenue 2012: $31,918Expenses 2012: $28,705Net Income 2012: $3,2132012Revenue 2013: $33,391Expenses 2013: $5,985Net Income 2013: $27,4062013Revenue 2014: $33,867Expenses 2014: $32,211Net Income 2014: $1,6562014Revenue 2015: $42,967Expenses 2015: $5,301Net Income 2015: $37,6662015Revenue 2016: $46,490Expenses 2016: $66,669Net Income 2016: -$20,1792016Revenue 2017: $49,244Expenses 2017: $48,664Net Income 2017: $5802017Revenue 2018: $48,842Expenses 2018: $21,524Net Income 2018: $27,3182018Revenue 2019: $37,560Expenses 2019: $42,466Net Income 2019: -$4,9062019Revenue 2020: $31,101Expenses 2020: $4,645Net Income 2020: $26,4562020Revenue 2021: $38,621Expenses 2021: $10,768Net Income 2021: $27,8532021Revenue 2022: $33,022Expenses 2022: $44,211Net Income 2022: -$11,1892022Revenue 2023: $32,326Expenses 2023: $12,483Net Income 2023: $19,8432023Revenue 2024: $50,400Expenses 2024: $106,324Net Income 2024: -$55,9242024

Highlighted filing

2017

Revenue$49,244
Expenses$48,664
Net Income$580
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Jul 27, 2018
Return Version
2017v2.3
Gross Receipts
$71,244
Mission and Program Overview

Mission

Fire department relief association

Program Services

DescriptionGrantsExpenses
PROVIDE PENSION BENEFITS TO VESTED FIREFIGHTERS-$27,580
EDUCATE GENERAL PUBLIC ABOUT FIRE SAFETY AND PREVENTION-$20,085
Compensation and Service Providers
Top Officer Pay86th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
JOSEPH DICKHOFFFire Chief-$0--
CHRISTOPHER TSCHIDAVice Preside-$0--
CHARLES AMPETreasurer-$0--
TONY NEMMERSSecretary-$0--
RICHARD TSCHIDAMayor-$0--
CONNIE WOLDCity Clerk-$0--
TONY ROELIKETrustee-$0--
ZACK ROELIKETrustee-$0--
TONY AMPETrustee-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Fundraising Eve$42,478$42,478$22,000$20,478
Total Events$42,478$42,478$22,000$20,478
Filing and Contact Details

Filer

Filer Name
Belgrade Fire Relief Association
EIN
41-1478277
Phone
3202503868
Address
PO BOX 296, BELGRADE, MN 56312

Signing Officer

Name
Charles Ampe
Title
Treasurer
Phone
3202503868
Signed
2018-07-27
Discuss with paid preparer
Yes

Preparer

Firm
Conway Deuth & Schmiesing Pllp
Address
331 3RD ST SW, WILLMAR, MN 56201-3322
Preparer
Mitchel a Hjelle CPA
Phone
3202353311
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses meetings 3,109 equipment 14,522 miscellaneous 360 total 17,991”

Form 990-ez, Part I, Line 20

“Unrealized appreciation in fmv of investments 46,218 net change in accrued pension liability -48,950”

Form 990-ez, Part II, Line 24

“Accounts receivable 17,823 3,318 total 17,823 3,318”

Form 990-ez, Part II, Line 26

“Accounts payable and accrued expenses 1,000 360 accrued pension liabilities 311,160 360,110”

Raw XML Appendix150 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BenefitsPaidToOrForMembersAmt027580
IRS990EZ/BooksInCareOfDetail/PersonNm0CHARLES AMPE
IRS990EZ/BooksInCareOfDetail/PhoneNum03202503868
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 296
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BELGRADE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd056312
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0405247
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0465910
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt019517
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0580
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0975
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0423070
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0469228
IRS990EZ/FundraisingGrossIncomeAmt042478
IRS990EZ/GrossReceiptsAmt071244
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt09249
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0110910
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0108758
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0110910
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0108758
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt81.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JOSEPH DICKHOFF
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CHRISTOPHER TSCHIDA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2CHARLES AMPE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3TONY NEMMERS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4RICHARD TSCHIDA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5CONNIE WOLD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6TONY ROELIKE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7ZACK ROELIKE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8TONY AMPE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0FIRE CHIEF
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4MAYOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5CITY CLERK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8TRUSTEE
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt017823
IRS990EZ/OtherAssetsTotalDetail/EOYAmt03318
IRS990EZ/OtherChangesInNetAssetsAmt0-2732
IRS990EZ/OtherExpensesTotalAmt017991
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0FIRE DEPARTMENT RELIEF ASSOCIATION
IRS990EZ/PrintingPublicationsPostageAmt02118
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE PENSION BENEFITS TO VESTED FIREFIGHTERS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1EDUCATE GENERAL PUBLIC ABOUT FIRE SAFETY AND PREVENTION
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt027580
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt120085
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt022000
IRS990EZ/SpecialEventsNetIncomeLossAmt020478
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0312160
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0360470
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt048664
IRS990EZ/TotalProgramServiceExpensesAmt047665
IRS990EZ/TotalRevenueAmt049244
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationAssocInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt022000
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0FUNDRAISING EVE
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt042478
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt042478
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt042478
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt042478
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt020478
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt022000
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt022000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES MEETINGS 3,109 EQUIPMENT 14,522 MISCELLANEOUS 360 TOTAL 17,991
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1UNREALIZED APPRECIATION IN FMV OF INVESTMENTS 46,218 NET CHANGE IN ACCRUED PENSION LIABILITY -48,950
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS RECEIVABLE 17,823 3,318 TOTAL 17,823 3,318
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS PAYABLE AND ACCRUED EXPENSES 1,000 360 ACCRUED PENSION LIABILITIES 311,160 360,110
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0CHARLES AMPE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum03202503868
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-07-27
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BELGRADE FIRE RELIEF ASSOCIATION
ReturnHeader/Filer/BusinessNameControlTxt0BELG
ReturnHeader/Filer/EIN0411478277
ReturnHeader/Filer/PhoneNum03202503868
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 296
ReturnHeader/Filer/USAddress/CityNm0BELGRADE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MN
ReturnHeader/Filer/USAddress/ZIPCd056312
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0ABF7104B415D9CBC533683471BCB99C8A374D69D
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0EFF02B351D5B67C83CC31DEA5C4217DE18E16F82
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt064.83.235.114
ReturnHeader/FilingSecurityInformation/IPDt02018-08-06
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm011:12:58
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0411539592
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0CONWAY DEUTH & SCHMIESING PLLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0331 3RD ST SW
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0WILLMAR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0562013322
ReturnHeader/PreparerPersonGrp/PhoneNum03202353311
ReturnHeader/PreparerPersonGrp/PreparationDt02018-07-27
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MITCHEL A HJELLE CPA
ReturnHeader/ReturnTs02018-08-06T11:12:58-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$469,228
Liabilities
$360,470
Net assets
$108,758
Revenue
$49,244
Expenses
$48,664
Net income
$580
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$6.92$4.11$2.80$0.50$1.06$0.56
2023Detailed filing. Detailed filing data is available for this year.$6.90$4.03$2.86$0.32$0.12$0.20
2022Detailed filing. Detailed filing data is available for this year.$5.98$3.98$2.00$0.33$0.44$0.11
2021Detailed filing. Detailed filing data is available for this year.$6.94$3.98$2.96$0.39$0.11$0.28
2020Detailed filing. Detailed filing data is available for this year.$5.97$3.98$1.99$0.31$0.05$0.26
2019Detailed filing. Detailed filing data is available for this year.$5.26$3.73$1.53$0.38$0.42$0.05
2018Detailed filing. Detailed filing data is available for this year.$4.73$3.87$0.86$0.49$0.22$0.27
2017Detailed filing. Detailed filing data is available for this year.$4.69$3.60$1.09$0.49$0.49$0.01
2016Detailed filing. Detailed filing data is available for this year.$4.23$3.12$1.11$0.46$0.67$0.20
2015Detailed filing. Detailed filing data is available for this year.$4.18$3.61$0.57$0.43$0.05$0.38
2014Detailed filing. Detailed filing data is available for this year.$3.95$3.69$0.26$0.34$0.32$0.02
2013Detailed filing. Detailed filing data is available for this year.$3.86$3.46$0.39$0.33$0.06$0.27
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.22$3.08$0.14$0.32$0.29$0.03
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.02$3.10$0.08$0.35$0.60$0.25
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.42$3.41$0.01$0.30$0.36$0.06