Civic Intelligence

Trail Breakers Inc

990EZ • Fiscal year 2017 • EIN 41-1467645

Jan 01, 2017 to Dec 31, 2017 • Filed on Nov 15, 2018

PO Box 341Wadena, MN 56482

(218) 631-1523

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2017

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2017

Net Margin

26th percentile

-8.0%

Higher net margin than 26% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Top Officer Pay

86th percentile

$0

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Asset Growth

42nd percentile

-1.5%

Faster asset growth than 42% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

31st percentile

-9.7%

Faster revenue growth than 31% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Down

$367,660

Down $5,601 (-1.5%) from 2016

Net Assets

Down

$367,660

Down $5,601 (-1.5%) from 2016

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Down

$70,126

Down $7,534 (-9.7%) from 2016

Expenses

Up

$75,727

Up $11,622 (+18%) from 2016

Net Income

Down

-$5,601

Down $19,156 (-141%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2012: $300,261Net Assets 2012: $300,2612012Assets 2013: $325,977Net Assets 2013: $325,9772013Assets 2014: $351,982Net Assets 2014: $351,9822014Assets 2015: $359,706Net Assets 2015: $359,7062015Assets 2016: $373,261Net Assets 2016: $373,2612016Assets 2017: $367,660Net Assets 2017: $367,6602017Assets 2018: $362,501Net Assets 2018: $362,5012018Assets 2019: $409,014Net Assets 2019: $409,0142019Assets 2020: $375,997Net Assets 2020: $375,9972020Assets 2021: $376,058Net Assets 2021: $376,0582021Assets 2022: $389,859Net Assets 2022: $389,8592022Assets 2023: $383,056Liabilities 2023: $55,000Net Assets 2023: $328,0562023Assets 2024: $337,088Net Assets 2024: $337,0882024

Highlighted filing

2017

Assets$367,660
Liabilities-
Net Assets$367,660

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50K-$100KRevenue 2012: $82,121Expenses 2012: $47,836Net Income 2012: $34,2852012Revenue 2013: $86,080Expenses 2013: $60,364Net Income 2013: $25,7162013Revenue 2014: $100,937Expenses 2014: $74,932Net Income 2014: $26,0052014Revenue 2015: $77,158Expenses 2015: $69,434Net Income 2015: $7,7242015Revenue 2016: $77,660Expenses 2016: $64,105Net Income 2016: $13,5552016Revenue 2017: $70,126Expenses 2017: $75,727Net Income 2017: -$5,6012017Revenue 2018: $71,678Expenses 2018: $76,837Net Income 2018: -$5,1592018Revenue 2019: $85,276Expenses 2019: $38,763Net Income 2019: $46,5132019Revenue 2020: $107,984Expenses 2020: $44,632Net Income 2020: $63,3522020Revenue 2021: $39,244Expenses 2021: $39,183Net Income 2021: $612021Revenue 2022: $120,322Expenses 2022: $106,521Net Income 2022: $13,8012022Revenue 2023: $39,786Expenses 2023: $101,589Net Income 2023: -$61,8032023Revenue 2024: $71,408Expenses 2024: $62,376Net Income 2024: $9,0322024

Highlighted filing

2017

Revenue$70,126
Expenses$75,727
Net Income-$5,601
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Nov 15, 2018
Return Version
2017v2.2
Gross Receipts
$72,686
Mission and Program Overview

Mission

Promote safety and sportsmanship in winter sports.

Program Services

DescriptionGrantsExpenses
Build and maintain snowmobile trails with guidance from the Department of Natural Resources.Groomed snowmobile trails for public use.$33,799-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
KEN BERGPresident-$0--
ALLEN SCHMITZSecretary-$0--
BRAD ELLINGWORTHTreasurer-$0--
DEAN HAMANVice President-$0--
MICHAEL MATTSONDirector-$0--
DAVID SCHUMAKERDirector-$0--
ROBERT HAMANDirector-$0--
Filing and Contact Details

Filer

Filer Name
Trail Breakers Inc
EIN
41-1467645
Phone
2186311523
Address
PO BOX 341, WADENA, MN 56482

Signing Officer

Name
Brad Ellingworth
Title
Treasurer
Signed
2018-11-15
Discuss with paid preparer
Yes

Preparer

Firm
Terry Tumberg EA
Address
11 2nd St SW, Wadena, MN 56482-1417
Preparer
Terry Tumberg
Phone
2186311534
Supplemental Narrative

Additional Explanations

Other Expenses.1001

Advertising and Promotion $218

Other Expenses.1002

Office Expenses $625

Other Expenses.1009

Depreciation $29679

Other Expenses.1012

Insurance $4117

Other Expenses.1

Program expense $33799

Other Assets.1

Machinery and equipment - Beginning $216577 Machinery and equipment - Ending $243865

Raw XML Appendix135 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0BRAD ELLINGWORTH
IRS990EZ/BooksInCareOfDetail/PhoneNum02186311523
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01415 WILBERT AVE NW
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0WADENA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd056482
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0156684
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0123795
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt061197
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-5601
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0910
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0373261
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0367660
IRS990EZ/FundraisingGrossIncomeAmt03490
IRS990EZ/GrossReceiptsAmt072686
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt0164
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt0715
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0373261
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0367660
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0373261
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0367660
IRS990EZ/OccupancyRentUtltsAndMaintAmt0640
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt52.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt62.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0KEN BERG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ALLEN SCHMITZ
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2BRAD ELLINGWORTH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3DEAN HAMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4MICHAEL MATTSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5DAVID SCHUMAKER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6ROBERT HAMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0216577
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0243865
IRS990EZ/OtherExpensesTotalAmt068438
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Promote safety and sportsmanship in winter sports.
IRS990EZ/PrintingPublicationsPostageAmt0325
IRS990EZ/ProgramServiceRevenueAmt07120
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Build and maintain snowmobile trails with guidance from the Department of Natural Resources.Groomed snowmobile trails for public use.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt033799
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt05414
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt02560
IRS990EZ/SpecialEventsNetIncomeLossAmt0930
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt075727
IRS990EZ/TotalProgramServiceExpensesAmt033799
IRS990EZ/TotalRevenueAmt070126
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising and Promotion $218
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Office Expenses $625
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Depreciation $29679
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Insurance $4117
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Program expense $33799
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Machinery and equipment - Beginning $216577 Machinery and equipment - Ending $243865
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Assets.1
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0BRAD ELLINGWORTH
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-11-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0TRAIL BREAKERS INC
ReturnHeader/Filer/BusinessNameControlTxt0TRAI
ReturnHeader/Filer/EIN0411467645
ReturnHeader/Filer/PhoneNum02186311523
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 341
ReturnHeader/Filer/USAddress/CityNm0WADENA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MN
ReturnHeader/Filer/USAddress/ZIPCd056482
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0411797080
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Terry Tumberg EA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt011 2nd St SW
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Wadena
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0564821417
ReturnHeader/PreparerPersonGrp/PhoneNum02186311534
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0TERRY TUMBERG
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02018-11-15T07:03:57-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings