Civic Intelligence

Warroad Care Center

990 • Fiscal year 2016 • EIN 41-1351830

Oct 01, 2015 to Sep 30, 2016 • Filed on Mar 17, 2017

1401 Lake Street NWWarroad, MN 56763

(218) 386-1235

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

15th percentile

0.01x

Higher debt load relative to assets than 15% of similar nonprofits.

2016 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2016

Liabilities / Revenue

16th percentile

0.05x

Higher debt load relative to revenue than 16% of similar nonprofits.

2016 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2016

Net Margin

17th percentile

-11%

Higher net margin than 17% of similar nonprofits.

2016 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2016

Top Officer Pay

25th percentile

$109,753

Higher top officer pay than 25% of similar nonprofits.

Top officer pay equals 2.2% of source-year revenue.

2016 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2016

Asset Growth

28th percentile

-2.4%

Faster asset growth than 28% of similar nonprofits.

2016 filings • 501(c)3 • $10M-$25M nonprofits • Annualized from 2015 to 2016

Revenue Growth

81st percentile

21%

Faster revenue growth than 81% of similar nonprofits.

2016 filings • 501(c)3 • $10M-$25M nonprofits • Annualized from 2015 to 2016

Assets

Down

$19,654,258

Down $479,030 (-2.4%) from 2015

Net Assets

Down

$19,399,923

Down $428,940 (-2.2%) from 2015

Liabilities

Down

$254,335

Down $50,090 (-16%) from 2015

Revenue

Up

$4,982,013

Up $856,205 (+21%) from 2015

Expenses

Up

$5,512,896

Up $765,603 (+16%) from 2015

Net Income

Up

-$530,883

Up $90,602 (+15%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$30M$20M$10M$0Assets 2011: $24,074,389Liabilities 2011: $363,409Net Assets 2011: $23,710,9802011Assets 2012: $22,052,257Liabilities 2012: $267,960Net Assets 2012: $21,784,2972012Assets 2013: $21,584,569Liabilities 2013: $269,796Net Assets 2013: $21,314,7732013Assets 2014: $20,769,663Liabilities 2014: $338,021Net Assets 2014: $20,431,6422014Assets 2015: $20,133,288Liabilities 2015: $304,425Net Assets 2015: $19,828,8632015Assets 2016: $19,654,258Liabilities 2016: $254,335Net Assets 2016: $19,399,9232016Assets 2017: $19,391,327Liabilities 2017: $295,251Net Assets 2017: $19,096,0762017Assets 2018: $19,128,440Liabilities 2018: $359,638Net Assets 2018: $18,768,8022018Assets 2019: $18,144,412Liabilities 2019: $440,868Net Assets 2019: $17,703,5442019Assets 2020: $18,113,678Liabilities 2020: $1,644,744Net Assets 2020: $16,468,9342020Assets 2021: $17,369,607Liabilities 2021: $869,510Net Assets 2021: $16,500,0972021Assets 2022: $16,574,405Liabilities 2022: $662,681Net Assets 2022: $15,911,7242022Assets 2023: $15,857,656Liabilities 2023: $1,305,342Net Assets 2023: $14,552,3142023Assets 2024: $14,669,182Liabilities 2024: $1,161,085Net Assets 2024: $13,508,0972024

Highlighted filing

2016

Assets$19,654,258
Liabilities$254,335
Net Assets$19,399,923

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$10M$5.0M$0-$5.0MRevenue 2011: $4,190,393Expenses 2011: $4,212,605Net Income 2011: -$22,2122011Expenses 2012: $4,388,5052012Revenue 2013: $4,177,894Expenses 2013: $4,641,510Net Income 2013: -$463,6162013Revenue 2014: $4,013,990Expenses 2014: $4,988,679Net Income 2014: -$974,6892014Revenue 2015: $4,125,808Expenses 2015: $4,747,293Net Income 2015: -$621,4852015Revenue 2016: $4,982,013Expenses 2016: $5,512,896Net Income 2016: -$530,8832016Revenue 2017: $5,333,155Expenses 2017: $5,707,714Net Income 2017: -$374,5592017Revenue 2018: $5,768,971Expenses 2018: $6,160,408Net Income 2018: -$391,4372018Revenue 2019: $5,759,023Expenses 2019: $6,953,589Net Income 2019: -$1,194,5662019Revenue 2020: $5,966,048Expenses 2020: $7,325,716Net Income 2020: -$1,359,6682020Revenue 2021: $7,536,928Expenses 2021: $7,624,133Net Income 2021: -$87,2052021Revenue 2022: $6,875,780Expenses 2022: $7,590,522Net Income 2022: -$714,7422022Revenue 2023: $6,637,872Expenses 2023: $8,030,454Net Income 2023: -$1,392,5822023Revenue 2024: $8,071,666Expenses 2024: $9,241,137Net Income 2024: -$1,169,4712024

Highlighted filing

2016

Revenue$4,982,013
Expenses$5,512,896
Net Income-$530,883
Jump To
Filing Snapshot
Filing Period
Oct 1, 2015 to Sep 30, 2016
Signed
Mar 17, 2017
Return Version
2015v3.0
Gross Receipts
$5,019,573
Mission and Program Overview

Mission

Warroad senior living center's mission is to provide an integrative care campus which includes independent living, assisted living, supportive care, and nursing care facilities to support the elderly.

To provide an integrative care campus to support the elderly.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$18,057,185$17,193,652▼ $863,533
Investments Other Securities$1,261,982$1,357,194▲ $95,212
Accounts Receivable$382,011$553,839▲ $171,828
Savings and Temporary Cash Investments$156,236$253,217▲ $96,981
Prepaid Expenses and Deferred Charges$51,926$25,723▼ $26,203
Other Notes and Loans Receivable, Net$0$2,403▲ $2,403
Cash and Non-Interest-Bearing Accounts$300$300→ $0
Total Assets$20,133,288$19,654,258▼ $479,030
Other Assets Total$223,648$267,930▲ $44,282
Liabilities
Accounts Payable and Accrued Expenses$269,671$217,263▼ $52,408
Escrow Account Liability$34,754$37,072▲ $2,318
Total Liabilities$304,425$254,335▼ $50,090
Net Assets / Fund Balance
Unrestricted Net Assets$19,642,331$19,166,772▼ $475,559
Permanently Rstr Net Assets$174,936$217,968▲ $43,032
Temporarily Rstr Net Assets$11,596$15,183▲ $3,587
Total Net Assets Fund Balance$19,828,863$19,399,923▼ $428,940
Total Liabilities and Net Assets / Fund Balance$20,133,288$19,654,258▼ $479,030

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$15,468,104$4,131,277$19,599,381
Equipment$805,025$734,995$1,540,020
Land$916,323-$916,323
Other Land Buildings$4,200$51,278$55,478
Other Securities$1,357,194--

Endowment Activity

PeriodBeginningContrib.Gain/LossOther UsesEnd
2016$200,040$66,886▲ $9,364$0$245,591
2015$176,922$57,136▲ $1,213$3,744$200,040
2014$151,419$41,994▲ $12,575$4,044$176,922
2013$103,389$80,313▲ $7,107-$151,419
2012$1,779,065$82,805▲ $10,724$1,743,063$103,389
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Emily StrawAdministratorFT$91,922$17,831$109,753
Aimee WilsonChief Financial OfficerPT$23,032-$23,032

Board Members and Trustees

NameTitle
Robert EvansPresident
Ronda DoyleVice President
Brian SchaibleDirector
Dr Deb EricksonDirector
John ClymerDirector
Loralee MarvinDirector
Steven TourekDirector
Mark BertilrudAdministrator
Sara ThompsonSecretary
Revenue and Support

Revenue Composition

Contributions and Grants
$37,941
Program Service Revenue
$4,912,099
Investment Income
$-5,239
Other Revenue
$37,212
All Other Contributions
$37,941
Change in Net Assets
$-530,883

Audited Revenue Reconciliation

Revenue per Audited Statements
$4,947,727
Revenue Not Reported on Financial Statements
$34,286
Revenue Not Reported on Form 990
$89,610
Other Revenue Adjustments
$34,286
Total Revenue per Audited Statements
$5,037,337
Total Revenue per Form 990
$4,982,013
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$3,228,710
Other Expenses$2,232,404
Grants and Similar Amounts Paid$51,782
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$2,361,290$169,516-$2,530,806
Depreciation Depletion$859,098--$859,098
Other Employee Benefits$332,573$26,223-$358,796
Occupancy$206,715$42,664-$249,379
Office Expenses$182,096$64,113-$246,209
Payroll Taxes$197,203$19,630-$216,833
Fees for Services Other$205,994--$205,994
Current Officers, Directors, Trustees, and Key Employees$25,342$76,027-$101,369
Grants to Domestic Individuals$51,782--$51,782
Information Technology-$49,079-$49,079
Fees for Services Accounting-$43,907-$43,907
Other Expenses$89,013$34,909-$34,909
Insurance-$29,346-$29,346
All Other Expenses$2,600$24,643-$27,243
Travel-$24,772-$24,772
Pension Plan Contributions$20,008$898-$20,906
Advertising-$9,095-$9,095
Fees for Services Legal-$6,391-$6,391
Conferences and Meetings$4,777--$4,777
Interest-$255-$255
Total Functional Expenses$4,891,428$621,468$0$5,512,896

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$5,512,896
Total Expenses per Audited Statements$5,512,896
Total Expenses per Form 990$5,512,896
Expenses Not Reported on Financial Statements$0
Expenses Not Reported on Form 990$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$5,501
Fundraising Direct Expenses$337
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, line 11

The form 990 is reviewed by the organization's Independent Accountant and Administrator before being recommended to the board of directors prior to filing with the internal revenue service.

Form 990, Part VI, Section B, line 12C

Each member of the board is responsible for annually renewing their conflict of interest disclosure. The audit committee is responsible for monitoring and enforcing compliance with the conflict of interest policy. Prior to board or committee action on a Contract or Transaction involving a Conflict of Interest, a director or committee member having a Conflict of Interest and who is in attendance at the meeting shall disclose all facts material to the Conflict of Interest. Such disclosure shall be reflected in the minutes of the meeting. A person who has a Conflict of Interest shall not participate in or be permitted to hear the board's or committee's discussion of the matter except to disclose material facts and to respond to questions. Such person shall not attempt to exert his or her personal influence with respect to the matter, either at or outside the meeting. A person who has a Conflict of Interest with respect to a Contract or Transaction that will be voted on at a meeting shall not be counted in determining the presence of a quorum for purposes of the vote. The person having a conflict of interest may not vote on the Contract or Transaction and shall not be present in the meeting room when the vote is taken, unless the vote is by secret ballot.

Form 990, Part VI, Section B, line 15

Salaries are reviewed by the Human Resources and Operations Committee, which consists of independent directors. The facilities previous wage scales and comparability studies are taken into consideration upon hiring. Experience also pays a factor. Comparability studies are available through our own industry research, as well as Aging Service of MN.

Form 990, Part VI, Section C, line 19

If an individual asks for information in regards to Warroad Care Center's 990, Whistleblower Policy, and Conflict of Interest Policy, Warroad Care Center provides this information to the individual.

Filing and Contact Details

Filer

Filer Name
Warroad Care Center
EIN
41-1351830
Phone
2183861235
Address
1401 Lake Street NW, Warroad, MN 56763
Doing Business As
Warroad Senior Living Center

Signing Officer

Name
Mark Bertilrud
Title
Administrator
Phone
2183861235
Signed
2017-03-17
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Mark Bertilrud
Formed
1979
Legal Domicile
Mn
Voting Board Members
8
Independent Board Members
8
Employees
162
Volunteers
28

Preparer

Firm
Wipfli LLP
Address
7601 France Avenue South Suite 400, Minneapolis, MN 55435
Preparer
Tim A Ritter CPA
Phone
9525483400
Supplemental Narrative

Additional Explanations

Form 990, Part XI, line 9:

Change in Beneficial Interest in Assets Held by Community Foundation 41,963.

Financial Statement Notes

Part IV, Line 2B:

The organization holds an account which keeps the deposits relating to their senior housing apartments. When a tenant rents these apartments the organization requires a deposit, to be used for repairs. When a tenant moves out they receive this deposit back less an amount necessary for repairs. They are not penalized for repairs which would be expected. The organization has an account for our skilled residents which represents personal spending money. If residents needs personal items they may use the funds in this account for payment. When their funds are gone, they are able to replenish this account. The residents receive a quarterly accounting of their funds.

Part V, Line 4:

The endowments funds consist of board designated, permanent, and termporarily restricted funds. These funds are used for capital improvements for Warroad and are monitored closely.

Part XI, Line 2D - Other Adjustments:

Change in Beneficial Interest of Foundation -1,069. NET ASSETS RELEASED FROM RESTRICTIONS 30,699.

Part XI, Line 4B - Other Adjustments:

Contribution Recorded to Net Assests 34,286.

Raw XML AppendixShowing 400 of 588 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0269671
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0217263
IRS990/AccountsReceivableGrp/BOYAmt0382011
IRS990/AccountsReceivableGrp/EOYAmt0553839
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0TO PROVIDE AN INTEGRATIVE CARE CAMPUS TO SUPPORT THE ELDERLY.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt09095
IRS990/AdvertisingGrp/TotalAmt09095
IRS990/AllOtherContributionsAmt037941
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt024643
IRS990/AllOtherExpensesGrp/ProgramServicesAmt02600
IRS990/AllOtherExpensesGrp/TotalAmt027243
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0Aimee Wilson
IRS990/BooksInCareOfDetail/PhoneNum02183861235
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt01401 Lake Street NW
IRS990/BooksInCareOfDetail/USAddress/CityNm0Warroad
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990/BooksInCareOfDetail/USAddress/ZIPCd056763
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt0300
IRS990/CashNonInterestBearingGrp/EOYAmt0300
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt076027
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt025342
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0101369
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd01
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt04777
IRS990/ConferencesMeetingsGrp/TotalAmt04777
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd01
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt037941
IRS990/CYGrantsAndSimilarPaidAmt051782
IRS990/CYInvestmentIncomeAmt0-5239
IRS990/CYOtherExpensesAmt02232404
IRS990/CYOtherRevenueAmt037212
IRS990/CYProgramServiceRevenueAmt04912099
IRS990/CYRevenuesLessExpensesAmt0-530883
IRS990/CYSalariesCompEmpBnftPaidAmt03228710
IRS990/CYTotalExpensesAmt05512896
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt04982013
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0859098
IRS990/DepreciationDepletionGrp/TotalAmt0859098
IRS990/Desc0Skilled Nursing Care: Warroad Care Center has the ability to provide skilled care to 49 residents. For the fiscal year ending 09/30/2016, the organization had 17,055 census days which averages 46.60 residents per day. Medicaid consisted of 10,366 census days which averages 28.32 residents per day. Private had 5,777 census days which averages 15.79 residents per day. Medicare A had 912 census days which averages 2.49 residents per day.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DoingBusinessAsName/BusinessNameLine1Txt0Warroad Senior Living Center
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt0162
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/EscrowAccountLiabilityGrp/BOYAmt034754
IRS990/EscrowAccountLiabilityGrp/EOYAmt037072
IRS990/ExpenseAmt03619974
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt043907
IRS990/FeesForServicesAccountingGrp/TotalAmt043907
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt06391
IRS990/FeesForServicesLegalGrp/TotalAmt06391
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt0205994
IRS990/FeesForServicesOtherGrp/TotalAmt0205994
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt840.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt940.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1012.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd5X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt917831
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/PersonNm0John Clymer
IRS990/Form990PartVIISectionAGrp/PersonNm1Dr Deb Erickson
IRS990/Form990PartVIISectionAGrp/PersonNm2Loralee Marvin
IRS990/Form990PartVIISectionAGrp/PersonNm3Brian Schaible
IRS990/Form990PartVIISectionAGrp/PersonNm4Steven Tourek
IRS990/Form990PartVIISectionAGrp/PersonNm5Robert Evans
IRS990/Form990PartVIISectionAGrp/PersonNm6Ronda Doyle
IRS990/Form990PartVIISectionAGrp/PersonNm7Sara Thompson
IRS990/Form990PartVIISectionAGrp/PersonNm8Mark Bertilrud
IRS990/Form990PartVIISectionAGrp/PersonNm9Emily Straw
IRS990/Form990PartVIISectionAGrp/PersonNm10Aimee Wilson
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt991922
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt1023032
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/TitleTxt0Director
IRS990/Form990PartVIISectionAGrp/TitleTxt1Director
IRS990/Form990PartVIISectionAGrp/TitleTxt2Director
IRS990/Form990PartVIISectionAGrp/TitleTxt3Director
IRS990/Form990PartVIISectionAGrp/TitleTxt4Director
IRS990/Form990PartVIISectionAGrp/TitleTxt5President
IRS990/Form990PartVIISectionAGrp/TitleTxt6Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt7Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt8Administrator
IRS990/Form990PartVIISectionAGrp/TitleTxt9Administrator
IRS990/Form990PartVIISectionAGrp/TitleTxt10Chief Financial Officer
IRS990/Form990ProvidedToGvrnBodyInd00
IRS990/FormationYr01979
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/FundraisingDirectExpensesAmt0337
IRS990/FundraisingGrossIncomeAmt05501
IRS990/GainOrLossGrp/OtherAmt0-37223
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt08
IRS990/GrantAmt00
IRS990/GrantsToDomesticIndividualsGrp/ProgramServicesAmt051782
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt051782
IRS990/GrantsToIndividualsInd01
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt05019573
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt08
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt049079
IRS990/InformationTechnologyGrp/TotalAmt049079
IRS990/InsuranceGrp/ManagementAndGeneralAmt029346
IRS990/InsuranceGrp/TotalAmt029346
IRS990/InterestGrp/ManagementAndGeneralAmt0255
IRS990/InterestGrp/TotalAmt0255
IRS990/InvestmentIncomeGrp/ExclusionAmt031984
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt031984
IRS990/InvestmentInJointVentureInd00
IRS990/InvestmentsOtherSecuritiesGrp/BOYAmt01261982
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt01357194
IRS990/IRPDocumentCnt011
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt04917550
IRS990/LandBldgEquipBasisNetGrp/BOYAmt018057185
IRS990/LandBldgEquipBasisNetGrp/EOYAmt017193652
IRS990/LandBldgEquipCostOrOtherBssAmt022111202
IRS990/LegalDomicileStateCd0MN
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt037223
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MiscellaneousRevenueGrp/ExclusionAmt010064
IRS990/MiscellaneousRevenueGrp/TotalRevenueColumnAmt010064
IRS990/MissionDesc0Warroad Senior Living Center's mission is to provide an integrative care campus which includes Independent Living, Assisted Living, Supportive Care, and Nursing Care Facilities to support the elderly.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt019828863
IRS990/NetAssetsOrFundBalancesEOYAmt019399923
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt0-37223
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0-37223
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt05164
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt05164
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NetUnrlzdGainsLossesInvstAmt059980
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ManagementAndGeneralAmt042664
IRS990/OccupancyGrp/ProgramServicesAmt0206715
IRS990/OccupancyGrp/TotalAmt0249379
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt064113
IRS990/OfficeExpensesGrp/ProgramServicesAmt0182096
IRS990/OfficeExpensesGrp/TotalAmt0246209
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt0223648
IRS990/OtherAssetsTotalGrp/EOYAmt0267930
IRS990/OtherChangesInNetAssetsAmt041963
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt026223
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt0332573
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0358796
IRS990/OtherExpensesGrp/Desc0Food Expense
IRS990/OtherExpensesGrp/Desc1Medical Surcharge
IRS990/OtherExpensesGrp/Desc2Bad Debt Expense
IRS990/OtherExpensesGrp/Desc3Dues and Subscriptions
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt034909
IRS990/OtherExpensesGrp/ProgramServicesAmt0215002
IRS990/OtherExpensesGrp/ProgramServicesAmt1137935
IRS990/OtherExpensesGrp/ProgramServicesAmt289013
IRS990/OtherExpensesGrp/TotalAmt0215002
IRS990/OtherExpensesGrp/TotalAmt1137935
IRS990/OtherExpensesGrp/TotalAmt289013
IRS990/OtherExpensesGrp/TotalAmt334909
IRS990/OtherRevenueMiscGrp/BusinessCd0722210
IRS990/OtherRevenueMiscGrp/Desc0Meal/Cafeteria Revenue
IRS990/OtherRevenueMiscGrp/ExclusionAmt021984
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt021984
IRS990/OtherRevenueTotalAmt032048
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0169516
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt02361290
IRS990/OtherSalariesAndWagesGrp/TotalAmt02530806
IRS990/OthNotesLoansReceivableNetGrp/BOYAmt00
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt02403
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt019630
IRS990/PayrollTaxesGrp/ProgramServicesAmt0197203
IRS990/PayrollTaxesGrp/TotalAmt0216833
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt0898
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt020008
IRS990/PensionPlanContributionsGrp/TotalAmt020906
IRS990/PermanentlyRstrNetAssetsGrp/BOYAmt0174936
IRS990/PermanentlyRstrNetAssetsGrp/EOYAmt0217968
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt051926
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt025723
IRS990/PrincipalOfficerNm0Mark Bertilrud
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0623000
IRS990/ProgramServiceRevenueGrp/BusinessCd1623000
IRS990/ProgramServiceRevenueGrp/BusinessCd2623000
IRS990/ProgramServiceRevenueGrp/BusinessCd3623000
IRS990/ProgramServiceRevenueGrp/Desc0Skilled Nursing Care
IRS990/ProgramServiceRevenueGrp/Desc1Assisted Living
IRS990/ProgramServiceRevenueGrp/Desc2Independent Living
IRS990/ProgramServiceRevenueGrp/Desc3Supportive Living
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt04027241
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1353934
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt2305289
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt3225635
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt04027241
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1353934
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt2305289
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt3225635
IRS990/ProgSrvcAccomActy2Grp/Desc0Assisted Living: Warroad Care Center has 22 Apartments available for general assisted living care and 10 apartments available for Supportive Care. For the Fiscal Year ending 09/30/2016, the organization averaged 19.16 apartments filled for Assisted Living and 7.12 apartments filled for Supportive Care. For services, these residents are able to utilize elderly waiver and other county programs if they qualify. Of the 32 apartments, 14 apartments are HUD.The Organization has 3 residents who are able to participate in the mission benevolence fund. In order to qualify, residents must meet HUD requirements, and need to be eligible for a minimum of 2 services. This is also available in Supportive Care.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt0546406
IRS990/ProgSrvcAccomActy2Grp/GrantAmt051782
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt0353934
IRS990/ProgSrvcAccomActy3Grp/Desc0Independent Living:Warroad Care Center has 22 Apartments available for Independent Living. For the Fiscal Year ending 09/30/2016, the organization averaged 16.38 apartments filled. The organization has no financial subsidy programs in place for independent living.
IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt0417272
IRS990/ProgSrvcAccomActy3Grp/GrantAmt00
IRS990/ProgSrvcAccomActy3Grp/RevenueAmt0305289
IRS990/ProgSrvcAccomActyOtherGrp/ExpenseAmt0307776
IRS990/ProgSrvcAccomActyOtherGrp/GrantAmt00
IRS990/ProgSrvcAccomActyOtherGrp/RevenueAmt0225635
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt022222
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt042768
IRS990/PYInvestmentIncomeAmt029893
IRS990/PYOtherExpensesAmt01889989
IRS990/PYOtherRevenueAmt023671
IRS990/PYProgramServiceRevenueAmt04050022
IRS990/PYRevenuesLessExpensesAmt0-621485
IRS990/PYSalariesCompEmpBnftPaidAmt02814536
IRS990/PYTotalExpensesAmt04747293
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt04125808
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt0-530883
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd01
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt04027241
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0156236
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0253217
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt037941
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt022222
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt070428
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0184258
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt032944
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0347793
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt031984
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt028751
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt036908
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt064669
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt09140
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0171452
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt04912099
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt04050022
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt03881711
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt03898278
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt03956104
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt020698214
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt037549
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt023671
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus2YearsAmt024986
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus3YearsAmt030689
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus4YearsAmt031074
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt0147969
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt031984
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt028751
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt036908
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt064669
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt09140
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0171452
IRS990ScheduleA/InvestmentIncomeCYPct00.00800
IRS990ScheduleA/InvestmentIncomePYPct00.00680
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.95320
IRS990ScheduleA/PublicSupportPY509Pct00.99320
IRS990ScheduleA/PublicSupportTotal509Amt020365351
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt0828625
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt0828625
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearAmt0828625
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt0828625
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt04987589
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt04095915
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt03977125
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt04113225
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt04020122
IRS990ScheduleA/Total509Grp/TotalAmt021193976
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt05019573
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt04124666
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt04014033
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt04177894
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt04029262
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt021365428
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$14.7$1.16$13.5$8.07$9.24$1.17
2023Detailed filing. Detailed filing data is available for this year.$15.9$1.31$14.6$6.64$8.03$1.39
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$16.6$0.66$15.9$6.88$7.59$0.71
2021Detailed filing. Detailed filing data is available for this year.$17.4$0.87$16.5$7.54$7.62$0.09
2020Detailed filing. Detailed filing data is available for this year.$18.1$1.64$16.5$5.97$7.33$1.36
2019Detailed filing. Detailed filing data is available for this year.$18.1$0.44$17.7$5.76$6.95$1.19
2018Detailed filing. Detailed filing data is available for this year.$19.1$0.36$18.8$5.77$6.16$0.39
2017Detailed filing. Detailed filing data is available for this year.$19.4$0.30$19.1$5.33$5.71$0.37
2016Detailed filing. Detailed filing data is available for this year.$19.7$0.25$19.4$4.98$5.51$0.53
2015Detailed filing. Detailed filing data is available for this year.$20.1$0.30$19.8$4.13$4.75$0.62
2014Detailed filing. Detailed filing data is available for this year.$20.8$0.34$20.4$4.01$4.99$0.97
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$21.6$0.27$21.3$4.18$4.64$0.46
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$22.1$0.27$21.8$4.39
2011Summary only. Only limited summary data is available for this year.$24.1$0.36$23.7$4.19$4.21$0.02