Civic Intelligence

Osakis Community Manor Apts

990EZ • Fiscal year 2021 • EIN 41-1344854

Jan 01, 2021 to Dec 31, 2021 • Filed on May 18, 2022

410 W Main StreetOsakis, MN 56360

(320) 269-6640

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

92nd percentile

0.54x

Higher debt load relative to assets than 92% of similar nonprofits.

2021 filings • 501(c)4 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

93rd percentile

0.89x

Higher debt load relative to revenue than 93% of similar nonprofits.

2021 filings • 501(c)4 • <$500k nonprofits • Source year 2021

Net Margin

33rd percentile

-2.7%

Higher net margin than 33% of similar nonprofits.

2021 filings • 501(c)4 • <$500k nonprofits • Source year 2021

Top Officer Pay

86th percentile

$0

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2021 filings • 501(c)4 • <$500k nonprofits • Source year 2021

Asset Growth

51st percentile

3.9%

Faster asset growth than 51% of similar nonprofits.

2021 filings • 501(c)4 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

69th percentile

17%

Faster revenue growth than 69% of similar nonprofits.

2021 filings • 501(c)4 • <$500k nonprofits • Annualized from 2020 to 2021

Assets

Up

$232,109

Up $8,623 (+3.9%) from 2020

Net Assets

Down

$105,925

Down $3,871 (-3.5%) from 2020

Liabilities

Up

$126,184

Up $12,494 (+11%) from 2020

Revenue

Up

$141,800

Up $20,662 (+17%) from 2020

Expenses

Up

$145,676

Up $37,069 (+34%) from 2020

Net Income

Down

-$3,876

Down $16,407 (-131%) from 2020

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$300K$200K$100K$0Assets 2011: $314,151Liabilities 2011: $299,7062011Assets 2012: $307,487Liabilities 2012: $288,6952012Assets 2013: $293,020Liabilities 2013: $275,6182013Assets 2014: $269,734Liabilities 2014: $186,545Net Assets 2014: $83,1892014Assets 2015: $259,903Liabilities 2015: $174,314Net Assets 2015: $85,5892015Assets 2016: $252,697Liabilities 2016: $162,758Net Assets 2016: $89,9392016Assets 2017: $246,323Liabilities 2017: $149,938Net Assets 2017: $96,3852017Assets 2018: $222,663Liabilities 2018: $136,666Net Assets 2018: $85,9972018Assets 2019: $221,545Liabilities 2019: $124,280Net Assets 2019: $97,2652019Assets 2020: $223,486Liabilities 2020: $113,690Net Assets 2020: $109,7962020Assets 2021: $232,109Liabilities 2021: $126,184Net Assets 2021: $105,9252021Assets 2022: $173,037Liabilities 2022: $87,218Net Assets 2022: $85,8192022Assets 2023: $161,192Liabilities 2023: $76,923Net Assets 2023: $84,2692023Assets 2024: $169,068Liabilities 2024: $66,061Net Assets 2024: $103,0072024

Highlighted filing

2021

Assets$232,109
Liabilities$126,184
Net Assets$105,925

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2011: $116,857Expenses 2011: $113,359Net Income 2011: $3,4982011Revenue 2012: $117,138Expenses 2012: $112,792Net Income 2012: $4,3462012Revenue 2013: $112,714Expenses 2013: $114,104Net Income 2013: -$1,3902013Revenue 2014: $209,243Expenses 2014: $143,456Net Income 2014: $65,7872014Revenue 2015: $111,990Expenses 2015: $109,590Net Income 2015: $2,4002015Revenue 2016: $116,698Expenses 2016: $112,348Net Income 2016: $4,3502016Revenue 2017: $121,878Expenses 2017: $115,432Net Income 2017: $6,4462017Revenue 2018: $120,828Expenses 2018: $131,216Net Income 2018: -$10,3882018Revenue 2019: $123,548Expenses 2019: $112,283Net Income 2019: $11,2652019Revenue 2020: $121,138Expenses 2020: $108,607Net Income 2020: $12,5312020Revenue 2021: $141,800Expenses 2021: $145,676Net Income 2021: -$3,8762021Revenue 2022: $115,474Expenses 2022: $135,580Net Income 2022: -$20,1062022Revenue 2023: $138,145Expenses 2023: $139,690Net Income 2023: -$1,5452023Revenue 2024: $146,550Expenses 2024: $127,811Net Income 2024: $18,7392024

Highlighted filing

2021

Revenue$141,800
Expenses$145,676
Net Income-$3,876
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
May 18, 2022
Return Version
2021v4.0
Gross Receipts
$141,800
Mission and Program Overview

Mission

LOW RENT ELDERLY HOUSING

Program Services

DescriptionGrantsExpenses
WE PROVIDE LOW RENT HOUSING FOR ELDERLY AND HANDICAPPED PEOPLE-$122,011
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
GEORGIA THESINGV. President-$0--
NEIL JOHNSONPresident-$0--
SHARI MALONEYDirector-$0--
SANDI BENSONTreasurer-$0--
JOHN TEMPLEDirector-$0--
JAN MOOREDirector-$0--
BERNICE KOSTRZEWSKISecretary-$0--
PAT RYANDirector-$0--
ROBIN CURTISDirector-$0--
Filing and Contact Details

Filer

Filer Name
Osakis Community Manor Apts
EIN
41-1344854
Phone
3202696640
Address
410 W MAIN STREET, OSAKIS, MN 56360

Signing Officer

Name
Neil Johnson
Title
President
Phone
3202696640
Signed
2022-05-18

Preparer

Firm
Hoffman & Brobst Pllp
Address
PO BOX 548, MARSHALL, MN 56258
Preparer
Lisa Zmeskal CPA
Phone
5075325735
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Application fee 150 total 150

Form 990-ez, Part I, Line 16

Expenses interest 974 maint. & repair supplies 960 utilities 17,673 management fees 16,897 advertising 908 background checks 185 real estate taxes 12,044 insurance 9,981 other taxes 130 overages 8,163 office supplies 23 site management services 314 contracted services 3,938 painting and decorating 2,256 maint & repair payroll 12,979 site management payroll 5,008 grounds care 2,888 furniture & furnishing 12,891 other administrative exp 64 interest security deposit 74 snow removal 970 bad debt expense 20,436 other 233 total 129,989

Form 990-ez, Part I, Line 20

Book / tax depreciation difference 2

Form 990-ez, Part II, Line 26

Deferred revenue 0 25,132 security deposits 7,494 8,487 mortgage and other notes payable 106,196 92,565

Raw XML Appendix130 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0VAN BINSBERGEN & ASSOC
IRS990EZ/BooksInCareOfDetail/PhoneNum03202696640
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0540 SOUTH 1ST STREET
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MONTEVIDEO
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd056265
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0101838
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0125558
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-3876
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0587
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0223489
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0232109
IRS990EZ/GrossReceiptsAmt0141800
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0237
IRS990EZ/LandAndBuildingsGrp/BOYAmt0121651
IRS990EZ/LandAndBuildingsGrp/EOYAmt0106551
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0109799
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0105925
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0109799
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0105925
IRS990EZ/OccupancyRentUtltsAndMaintAmt015100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt6000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt7000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt8000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0GEORGIA THESING
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1NEIL JOHNSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2SHARI MALONEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3SANDI BENSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JOHN TEMPLE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5JAN MOORE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6BERNICE KOSTRZEWSKI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7PAT RYAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8ROBIN CURTIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0V. PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherChangesInNetAssetsAmt02
IRS990EZ/OtherExpensesTotalAmt0129989
IRS990EZ/OtherRevenueTotalAmt0150
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0LOW RENT ELDERLY HOUSING
IRS990EZ/ProgramServiceRevenueAmt0141413
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0WE PROVIDE LOW RENT HOUSING FOR ELDERLY AND HANDICAPPED PEOPLE
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0122011
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0113690
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0126184
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0145676
IRS990EZ/TotalProgramServiceExpensesAmt0122011
IRS990EZ/TotalRevenueAmt0141800
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0APPLICATION FEE 150 TOTAL 150
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES INTEREST 974 MAINT. & REPAIR SUPPLIES 960 UTILITIES 17,673 MANAGEMENT FEES 16,897 ADVERTISING 908 BACKGROUND CHECKS 185 REAL ESTATE TAXES 12,044 INSURANCE 9,981 OTHER TAXES 130 OVERAGES 8,163 OFFICE SUPPLIES 23 SITE MANAGEMENT SERVICES 314 CONTRACTED SERVICES 3,938 PAINTING AND DECORATING 2,256 MAINT & REPAIR PAYROLL 12,979 SITE MANAGEMENT PAYROLL 5,008 GROUNDS CARE 2,888 FURNITURE & FURNISHING 12,891 OTHER ADMINISTRATIVE EXP 64 INTEREST SECURITY DEPOSIT 74 SNOW REMOVAL 970 BAD DEBT EXPENSE 20,436 OTHER 233 TOTAL 129,989
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2BOOK / TAX DEPRECIATION DIFFERENCE 2
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3DEFERRED REVENUE 0 25,132 SECURITY DEPOSITS 7,494 8,487 MORTGAGE AND OTHER NOTES PAYABLE 106,196 92,565
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/PersonNm0NEIL JOHNSON
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum03202696640
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-05-18
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0OSAKIS COMMUNITY MANOR APTS
ReturnHeader/Filer/BusinessNameControlTxt0OSAK
ReturnHeader/Filer/EIN0411344854
ReturnHeader/Filer/PhoneNum03202696640
ReturnHeader/Filer/USAddress/AddressLine1Txt0410 W MAIN STREET
ReturnHeader/Filer/USAddress/CityNm0OSAKIS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MN
ReturnHeader/Filer/USAddress/ZIPCd056360
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0410978542
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0HOFFMAN & BROBST PLLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 548
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0MARSHALL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd056258
ReturnHeader/PreparerPersonGrp/PhoneNum05075325735
ReturnHeader/PreparerPersonGrp/PreparationDt02022-05-18
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0LISA ZMESKAL CPA
ReturnHeader/ReturnTs02022-05-27T08:29:03-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0NEIL
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0JOHNSON
ReturnHeader/TaxPeriodBeginDt02021-01-01
ReturnHeader/TaxPeriodEndDt02021-12-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.69$0.66$1.03$1.47$1.28$0.19
2023Detailed filing. Detailed filing data is available for this year.$1.61$0.77$0.84$1.38$1.40$0.02
2022Detailed filing. Detailed filing data is available for this year.$1.73$0.87$0.86$1.15$1.36$0.20
2021Detailed filing. Detailed filing data is available for this year.$2.32$1.26$1.06$1.42$1.46$0.04
2020Detailed filing. Detailed filing data is available for this year.$2.23$1.14$1.10$1.21$1.09$0.13
2019Detailed filing. Detailed filing data is available for this year.$2.22$1.24$0.97$1.24$1.12$0.11
2018Detailed filing. Detailed filing data is available for this year.$2.23$1.37$0.86$1.21$1.31$0.10
2017Detailed filing. Detailed filing data is available for this year.$2.46$1.50$0.96$1.22$1.15$0.06
2016Detailed filing. Detailed filing data is available for this year.$2.53$1.63$0.90$1.17$1.12$0.04
2015Detailed filing. Detailed filing data is available for this year.$2.60$1.74$0.86$1.12$1.10$0.02
2014Summary only. Only limited summary data is available for this year.$2.70$1.87$0.83$2.09$1.43$0.66
2013Summary only. Only limited summary data is available for this year.$2.93$2.76$1.13$1.14$0.01
2012Summary only. Only limited summary data is available for this year.$3.07$2.89$1.17$1.13$0.04
2011Summary only. Only limited summary data is available for this year.$3.14$3.00$1.17$1.13$0.03