Civic Intelligence

Confidence Learning Center Inc

990 • Fiscal year 2013 • EIN 41-0985513

Jan 01, 2013 to Dec 31, 2013 • Filed on Sep 05, 2014

Organization ProfileWWW.CAMPCONFIDENCE.COM
1620 Mary Fawcett Memorial DrE Gull Lake, MN 56401

(218) 828-2344

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

26th percentile

0.06x

Higher debt load relative to assets than 26% of similar nonprofits.

2013 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2013

Liabilities / Revenue

44th percentile

0.19x

Higher debt load relative to revenue than 44% of similar nonprofits.

2013 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2013

Net Margin

73rd percentile

14%

Higher net margin than 73% of similar nonprofits.

2013 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2013

Top Officer Pay

22nd percentile

$81,026

Higher top officer pay than 22% of similar nonprofits.

Top officer pay equals 9.3% of source-year revenue.

2013 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2013

Asset Growth

58th percentile

5.7%

Faster asset growth than 58% of similar nonprofits.

2013 filings • 501(c)3 • $10M-$25M nonprofits • Annualized from 2012 to 2013

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2013

Balance Sheet
Liabilities / Assets26th percentile

Assets

Up

$2,745,960

Up $148,436 (+5.7%) from 2012

Net Assets

Up

$2,580,624

Up $153,218 (+6.3%) from 2012

Liabilities

Down

$165,336

Down $4,782 (-2.8%) from 2012

Revenue And Expenses
Liabilities / Revenue44th percentileNet Margin73rd percentile

Revenue

$870,071

No earlier filing loaded for comparison.

Expenses

Down

$748,734

Down $36,968 (-4.7%) from 2012

Net Income

$121,337

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

Asset Growth58th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$8.0M$6.0M$4.0M$2.0M$0Assets 2010: $2,453,941Liabilities 2010: $150,821Net Assets 2010: $2,303,1202010Assets 2011: $2,546,672Liabilities 2011: $148,769Net Assets 2011: $2,397,9032011Assets 2012: $2,597,524Liabilities 2012: $170,118Net Assets 2012: $2,427,4062012Assets 2013: $2,745,960Liabilities 2013: $165,336Net Assets 2013: $2,580,6242013Assets 2014: $2,706,945Liabilities 2014: $178,098Net Assets 2014: $2,528,8472014Assets 2015: $2,895,919Liabilities 2015: $176,345Net Assets 2015: $2,719,5742015Assets 2016: $2,909,264Liabilities 2016: $141,836Net Assets 2016: $2,767,4282016Assets 2017: $3,207,179Liabilities 2017: $180,715Net Assets 2017: $3,026,4642017Assets 2018: $3,438,532Liabilities 2018: $198,541Net Assets 2018: $3,239,9912018Assets 2019: $3,836,736Liabilities 2019: $209,849Net Assets 2019: $3,626,8872019Assets 2020: $4,130,461Liabilities 2020: $48,039Net Assets 2020: $4,082,4222020Assets 2021: $5,500,426Liabilities 2021: $328,333Net Assets 2021: $5,172,0932021Assets 2022: $5,777,663Liabilities 2022: $446,620Net Assets 2022: $5,331,0432022Assets 2023: $6,314,300Liabilities 2023: $445,316Net Assets 2023: $5,868,9842023Assets 2024: $7,048,791Liabilities 2024: $397,337Net Assets 2024: $6,651,4542024

Highlighted filing

2013

Assets$2,745,960
Liabilities$165,336
Net Assets$2,580,624
Open 2013 Filing

Operations Trend

Revenue GrowthScore unavailable

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$3.0M$2.0M$1.0M$0-$1.0MExpenses 2010: $770,0082010Expenses 2011: $758,6762011Expenses 2012: $785,7022012Revenue 2013: $870,071Expenses 2013: $748,734Net Income 2013: $121,3372013Revenue 2014: $766,060Expenses 2014: $802,401Net Income 2014: -$36,3412014Revenue 2015: $1,060,123Expenses 2015: $807,646Net Income 2015: $252,4772015Revenue 2016: $875,976Expenses 2016: $828,122Net Income 2016: $47,8542016Revenue 2017: $1,131,863Expenses 2017: $872,827Net Income 2017: $259,0362017Revenue 2018: $1,145,476Expenses 2018: $931,949Net Income 2018: $213,5272018Revenue 2019: $1,331,750Expenses 2019: $979,401Net Income 2019: $352,3492019Revenue 2020: $1,265,785Expenses 2020: $803,908Net Income 2020: $461,8772020Revenue 2021: $2,172,431Expenses 2021: $1,020,385Net Income 2021: $1,152,0462021Revenue 2022: $1,780,221Expenses 2022: $1,197,048Net Income 2022: $583,1732022Revenue 2023: $1,644,892Expenses 2023: $1,322,084Net Income 2023: $322,8082023Revenue 2024: $2,115,081Expenses 2024: $1,485,597Net Income 2024: $629,4842024

Highlighted filing

2013

Revenue$870,071
Expenses$748,734
Net Income$121,337
Open 2013 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
Sep 5, 2014
Return Version
2013v3.1
Gross Receipts
$10,516,074
Mission and Program Overview

Mission

A year-round outdoor education & recreation center for persons of all ages with developmental disabilities

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$1,283,713$1,228,003▼ $55,710
Savings and Temporary Cash Investments$486,638$582,835▲ $96,197
Investments in Publicly Traded Securities$456,642$544,699▲ $88,057
Cash and Non-Interest-Bearing Accounts$255,502$303,912▲ $48,410
Accounts Receivable$57,258$68,032▲ $10,774
Inventories for Sale or Use$15,974$18,479▲ $2,505
Prepaid Expenses and Deferred Charges$12,690--
Investments Other Securities$9,557--
Total Assets$2,597,524$2,745,960▲ $148,436
Other Assets Total$19,550--
Liabilities
Accounts Payable and Accrued Expenses$136,526$135,609▼ $917
Deferred Revenue$33,594$29,727▼ $3,867
Total Liabilities$170,120$165,336▼ $4,784
Net Assets / Fund Balance
Unrestricted Net Assets$2,407,854$2,547,074▲ $139,220
Permanently Rstr Net Assets$19,550$19,550→ $0
Temporarily Rstr Net Assets-$14,000-
Total Net Assets Fund Balance$2,427,404$2,580,624▲ $153,220
Total Liabilities and Net Assets / Fund Balance$2,597,524$2,745,960▲ $148,436

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$1,059,468$840,218$1,899,686
Other Land Buildings$97,621$123,953$221,574
Equipment$43,528$172,727$216,255
Land$27,386-$27,386
Compensation and Service Providers
Top Officer Pay22nd percentile

Employees

NameTitleFull / Part TimeBaseTotal
Jeff OlsonEx. DirectorFT$81,026$81,026

Board Members and Trustees

NameTitle
Sara HightPresident
Grant VanwyngeerenDirector
John TobieDirector
Karen OwenDirector
Mark KorteDirector
Todd DahlDirector
Todd ThompsonDirector
Scott JohnsonDirecotr
Reed CampbellScretary Tre
Revenue and Support

Revenue Composition

Contributions and Grants
$340,579
Program Service Revenue
$160,818
Investment Income
$37,021
Other Revenue
$331,653
All Other Contributions
$249,495
Change in Net Assets
$121,337

Audited Revenue Reconciliation

Revenue per Audited Statements
$870,071
Revenue Not Reported on Form 990
$1,599,422
Total Revenue per Audited Statements
$2,469,493
Total Revenue per Form 990
$870,071
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$467,230
Other Expenses$281,504
Total Fundraising Expense$110,738
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$226,588$27,319$67,495$321,402
Current Officers, Directors, Trustees, and Key Employees$57,124$6,887$17,015$81,026
Depreciation Depletion$79,210--$79,210
Insurance$31,127$3,753$9,272$44,152
Payroll Taxes$27,021$3,258$8,049$38,328
Occupancy$24,344$2,913$7,196$34,453
Other Employee Benefits$26,474--$26,474
Office Expenses$10,937$7,768$1,013$19,718
Travel$14,583$977$698$16,258
Fees for Services Accounting-$13,873-$13,873
Advertising$1,754$1,719-$3,473
Other Expenses$1,248$674-$674
Total Functional Expenses$558,553$79,443$110,738$748,734

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Audited Statements$2,316,273
Expenses Not Reported on Form 990$1,567,539
Expenses per Audited Statements$748,734
Total Expenses per Form 990$748,734
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
Yes
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Gaming Gross Income$9,897,940
Gaming Direct Expenses$9,579,266
Fundraising Direct Expenses$58,548
Fundraising Gross Income$58,548
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Event 1$133,178$58,548$58,548$0
Total Events$133,178$58,548$58,548-
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Annual disclosure for covered persons
No
Audit committee
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

“Reviewed by executive director & treasurer, and summary is then shared with the board of directors.”

Form 990, Page 6, Part VI, Line 15A

“Board of directors reviews at least annually”

Form 990, Page 6, Part VI, Line 15B

“Board of directors reviews at least annually”

Form 990, Page 6, Part VI, Line 19

“Documents are made available upon reasonable request”

Filing and Contact Details

Filer

EIN
41-0985513
Phone
2188282344

Signing Officer

Name
Jeff Olson
Title
Executive Director
Phone
2188282344
Signed
2014-09-05

Organization Details

Principal Officer
Jeff Olson
Formed
1969
Legal Domicile
Mn
Voting Board Members
11
Independent Board Members
11
Employees
88
Volunteers
300

Preparer

Preparer
Christopher B Ford CPA
Phone
2188293501
Supplemental Narrative

Additional Explanations

Form 990, Part XI, Line 9

“Inventory sales reported gross of cogs 8,189 direct gambling expenses netted against revenue on return 1,559,350 inventory sales reported gross of cogs -8,189 direct gambling expenses netted against revenue on return -1,559,350”

Financial Statement Notes

Schedule D, Page 4, Part XI, Line 2D

“Inventory sales reported gross of cogs 8,189 direct gambling expenses netted against revenue on return 1,559,350”

Schedule D, Page 4, Part XII, Line 2D

“Inventory sales reported gross of cogs 8,189 direct gambling expenses netted against revenue on return 1,559,350”

Raw XML AppendixShowing 400 of 499 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0true
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0136526
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0135609
IRS990/AccountsReceivableGrp/BOYAmt057258
IRS990/AccountsReceivableGrp/EOYAmt068032
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0A YEAR-ROUND OUTDOOR EDUCATION & RECREATION CENTER FOR PERSONS OF ALL AGES WITH DEVELOPMENTAL DISABILITIES
IRS990/AdvertisingGrp/ManagementAndGeneralAmt01719
IRS990/AdvertisingGrp/ProgramServicesAmt01754
IRS990/AdvertisingGrp/TotalAmt03473
IRS990/AllOtherContributionsAmt0249495
IRS990/AnnualDisclosureCoveredPrsnInd0false
IRS990/AuditCommitteeInd0true
IRS990/BooksInCareOfDetail/PersonNm0KELLY BROOKING
IRS990/BooksInCareOfDetail/PhoneNum02188282344
IRS990/BooksInCareOfDetail/USAddress/AddressLine101620 MARY FAWCETT DRIVE
IRS990/BooksInCareOfDetail/USAddress/City0BRAINERD
IRS990/BooksInCareOfDetail/USAddress/State0MN
IRS990/BooksInCareOfDetail/USAddress/ZIPCode056401
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0255502
IRS990/CashNonInterestBearingGrp/EOYAmt0303912
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt017015
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt06887
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt057124
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt081026
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/ContriRptFundraisingEventAmt074630
IRS990/CostOfGoodsSoldAmt08189
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0340579
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt037021
IRS990/CYOtherExpensesAmt0281504
IRS990/CYOtherRevenueAmt0331653
IRS990/CYProgramServiceRevenueAmt0160818
IRS990/CYRevenuesLessExpensesAmt0121337
IRS990/CYSalariesCompEmpBnftPaidAmt0467230
IRS990/CYTotalExpensesAmt0748734
IRS990/CYTotalFundraisingExpenseAmt0110738
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0870071
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt033594
IRS990/DeferredRevenueGrp/EOYAmt029727
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt079210
IRS990/DepreciationDepletionGrp/TotalAmt079210
IRS990/Desc0THE ORGANIZATION PROVIDES A UNIQUE YEAR-ROUND OPPORTUNITY, FACILITY AND PROFESSIONAL STAFF FOR PERSONS WITH DEVELOPMENTAL DISABILITIES. THEY ENHANCE THE ABILITY AND SELF-CONFIDENCE OF PEOPLE OF ALL AGES WITH DEVELOPMENTAL DISABILITIES, WITH PARTICULAR EMPHASIS ON PERSONS WITH MENTAL RETARDATION, WHEREVER THEY MAY BE. THEY EDUCATE THROUGH "HANDS-ON" OUTDOOR AND RECREATIONAL EXPERIENCES WHILE MEETING INDIVIDUAL NEEDS.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt088
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0558553
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt013873
IRS990/FeesForServicesAccountingGrp/TotalAmt013873
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0true
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt52.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt62.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt72.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt82.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt92.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/PersonNm0JEFF OLSON
IRS990/Form990PartVIISectionAGrp/PersonNm1KAREN OWEN
IRS990/Form990PartVIISectionAGrp/PersonNm2JOHN TOBIE
IRS990/Form990PartVIISectionAGrp/PersonNm3TODD THOMPSON
IRS990/Form990PartVIISectionAGrp/PersonNm4GRANT VANWYNGEEREN
IRS990/Form990PartVIISectionAGrp/PersonNm5MARK KORTE
IRS990/Form990PartVIISectionAGrp/PersonNm6REED CAMPBELL
IRS990/Form990PartVIISectionAGrp/PersonNm7TODD DAHL
IRS990/Form990PartVIISectionAGrp/PersonNm8SCOTT JOHNSON
IRS990/Form990PartVIISectionAGrp/PersonNm9SARA HIGHT
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt081026
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/TitleTxt0EX. DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt1DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt2DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt3DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt4DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6SCRETARY TRE
IRS990/Form990PartVIISectionAGrp/TitleTxt7DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt8DIRECOTR
IRS990/Form990PartVIISectionAGrp/TitleTxt9PRESIDENT
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/Form990TFiledInd0true
IRS990/FormationYr01969
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0true
IRS990/FundraisingAmt074630
IRS990/FundraisingDirectExpensesAmt058548
IRS990/FundraisingGrossIncomeAmt058548
IRS990/GamingActivitiesInd0true
IRS990/GamingDirectExpensesAmt09579266
IRS990/GamingGrossIncomeAmt09897940
IRS990/GoverningBodyVotingMembersCnt011
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt010516074
IRS990/GrossSalesOfInventoryAmt021168
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt011
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/FundraisingAmt09272
IRS990/InsuranceGrp/ManagementAndGeneralAmt03753
IRS990/InsuranceGrp/ProgramServicesAmt031127
IRS990/InsuranceGrp/TotalAmt044152
IRS990/InventoriesForSaleOrUseGrp/BOYAmt015974
IRS990/InventoriesForSaleOrUseGrp/EOYAmt018479
IRS990/InvestmentIncomeGrp/ExclusionAmt037021
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt037021
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/BOYAmt09557
IRS990/InvestmentsPubTradedSecGrp/BOYAmt0456642
IRS990/InvestmentsPubTradedSecGrp/EOYAmt0544699
IRS990/IRPDocumentCnt016
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt01136898
IRS990/LandBldgEquipBasisNetGrp/BOYAmt01283713
IRS990/LandBldgEquipBasisNetGrp/EOYAmt01228003
IRS990/LandBldgEquipCostOrOtherBssAmt02364901
IRS990/LegalDomicileStateCd0MN
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembershipDuesAmt016454
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0A YEAR-ROUND OUTDOOR EDUCATION & RECREATION CENTER FOR PERSONS OF ALL AGES WITH DEVELOPMENTAL DISABILITIES
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt02427404
IRS990/NetAssetsOrFundBalancesEOYAmt02580624
IRS990/NetIncomeFromGamingGrp/ExclusionAmt010001
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt0318674
IRS990/NetIncomeFromGamingGrp/UnrelatedBusinessRevenueAmt0308673
IRS990/NetIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt012979
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt012979
IRS990/NetUnrelatedBusTxblIncmAmt0-29429
IRS990/NetUnrlzdGainsLossesInvstAmt031883
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt07196
IRS990/OccupancyGrp/ManagementAndGeneralAmt02913
IRS990/OccupancyGrp/ProgramServicesAmt024344
IRS990/OccupancyGrp/TotalAmt034453
IRS990/OfficeExpensesGrp/FundraisingAmt01013
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt07768
IRS990/OfficeExpensesGrp/ProgramServicesAmt010937
IRS990/OfficeExpensesGrp/TotalAmt019718
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt019550
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt026474
IRS990/OtherEmployeeBenefitsGrp/TotalAmt026474
IRS990/OtherExpensesGrp/Desc0REPAIRS & MAINTENANCE
IRS990/OtherExpensesGrp/Desc1PROGRAM EXPENSE
IRS990/OtherExpensesGrp/Desc2DUES & SUBSCRIPTIONS
IRS990/OtherExpensesGrp/Desc3BANK CHARGES
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt09078
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt11224
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt2674
IRS990/OtherExpensesGrp/ProgramServicesAmt032185
IRS990/OtherExpensesGrp/ProgramServicesAmt125958
IRS990/OtherExpensesGrp/ProgramServicesAmt21248
IRS990/OtherExpensesGrp/TotalAmt041263
IRS990/OtherExpensesGrp/TotalAmt125958
IRS990/OtherExpensesGrp/TotalAmt22472
IRS990/OtherExpensesGrp/TotalAmt3674
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt067495
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt027319
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0226588
IRS990/OtherSalariesAndWagesGrp/TotalAmt0321402
IRS990/OtherWebsiteInd0X
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt08049
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt03258
IRS990/PayrollTaxesGrp/ProgramServicesAmt027021
IRS990/PayrollTaxesGrp/TotalAmt038328
IRS990/PermanentlyRstrNetAssetsGrp/BOYAmt019550
IRS990/PermanentlyRstrNetAssetsGrp/EOYAmt019550
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt012690
IRS990/PrincipalOfficerNm0JEFF OLSON
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0PROGRAM FEES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0160818
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0160818
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0233860
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt052423
IRS990/PYOtherExpensesAmt0304357
IRS990/PYOtherRevenueAmt0345214
IRS990/PYProgramServiceRevenueAmt0183708
IRS990/PYRevenuesLessExpensesAmt029503
IRS990/PYSalariesCompEmpBnftPaidAmt0481345
IRS990/PYTotalExpensesAmt0785702
IRS990/PYTotalRevenueAmt0815205
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0121337
IRS990/RegularMonitoringEnfrcInd0false
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0160818
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0486638
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0582835
IRS990ScheduleA/Form990ScheduleAPartIVGrp/ExplanationTxt0FUNDRAISING REVENUE 1,456,678
IRS990ScheduleA/Form990ScheduleAPartIVGrp/FormAndLineReferenceDesc0PART II, LINE 10
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0340579
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0233860
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0313538
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0265141
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0392003
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt01545121
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt037021
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt022394
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt022357
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt044934
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt027936
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0154642
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0181986
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt0341430
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt0416322
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt0350383
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt0382785
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt0307188
IRS990ScheduleA/OtherIncome170Grp/TotalAmt01798108
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.44170
IRS990ScheduleA/PublicSupportPY170Pct00.62760
IRS990ScheduleA/PublicSupportTotal170Amt01545121
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0340579
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0233860
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0313538
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0265141
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0392003
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt01545121
IRS990ScheduleA/TotalSupportAmt03497871
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/BuildingsGrp/BookValueAmt01059468
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0840218
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt01899686
IRS990ScheduleD/EquipmentGrp/BookValueAmt043528
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0172727
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0216255
IRS990ScheduleD/ExpensesNotReportedAmt01567539
IRS990ScheduleD/ExpensesSubtotalAmt0748734
IRS990ScheduleD/LandGrp/BookValueAmt027386
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt027386
IRS990ScheduleD/NetUnrealizedGainsInvstAmt031883
IRS990ScheduleD/OtherExpensesIncludedAmt01567539
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt097621
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt0123953
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt0221574
IRS990ScheduleD/OtherRevenueAmt01567539
IRS990ScheduleD/RevenueNotReportedAmt01599422
IRS990ScheduleD/RevenueSubtotalAmt0870071
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0INVENTORY SALES REPORTED GROSS OF COGS 8,189 DIRECT GAMBLING EXPENSES NETTED AGAINST REVENUE ON RETURN 1,559,350
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt1INVENTORY SALES REPORTED GROSS OF COGS 8,189 DIRECT GAMBLING EXPENSES NETTED AGAINST REVENUE ON RETURN 1,559,350
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE D, PAGE 4, PART XI, LINE 2D
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc1SCHEDULE D, PAGE 4, PART XII, LINE 2D
IRS990ScheduleD/TotalBookValueLandBuildingsAmt01228003
IRS990ScheduleD/TotalExpensesPerForm990Amt0748734
IRS990ScheduleD/TotalRevenuePerForm990Amt0870071
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt02469493
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt02316273
IRS990ScheduleG/CharitableDistributionRqrInd0true
IRS990ScheduleG/CntrctWith3rdPrtyForGameRevInd0false
IRS990ScheduleG/DistributedAmt0384189
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContributionsTotAmt074630
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContriEvent1Amt074630
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt058548
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt0133178
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt0133178
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt058548
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt058548
IRS990ScheduleG/FundraisingEventInformationGrp/NameOfEvent1Amt0VARIOUS EVENTS
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt058548
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt058548
IRS990ScheduleG/GamingInformationGrp/CashPrizesBingoAmt0219189
IRS990ScheduleG/GamingInformationGrp/CashPrizesOtherGamingAmt0164543
IRS990ScheduleG/GamingInformationGrp/CashPrizesPullTabsAmt07636183
IRS990ScheduleG/GamingInformationGrp/CashPrizesTotalGamingAmt08019915
IRS990ScheduleG/GamingInformationGrp/DirectExpenseSummaryGamingAmt09579266
IRS990ScheduleG/GamingInformationGrp/GrossRevenueBingoAmt0282882
IRS990ScheduleG/GamingInformationGrp/GrossRevenueOtherGamingAmt0296074
IRS990ScheduleG/GamingInformationGrp/GrossRevenuePullTabsAmt09318984
IRS990ScheduleG/GamingInformationGrp/GrossRevenueTotalGamingAmt09897940
IRS990ScheduleG/GamingInformationGrp/NetGamingIncomeSummaryAmt0318674
IRS990ScheduleG/GamingInformationGrp/OthDirectExpnssOtherGamingAmt0123655
IRS990ScheduleG/GamingInformationGrp/OthDirectExpnssTotalGamingAmt01312599
IRS990ScheduleG/GamingInformationGrp/OtherDirectExpensesBingoAmt053692
IRS990ScheduleG/GamingInformationGrp/OtherDirectExpensesPullTabsAmt01135252
IRS990ScheduleG/GamingInformationGrp/RentFacilityCostsPullTabsAmt0222077
IRS990ScheduleG/GamingInformationGrp/RentFcltyCostsOtherGamingAmt024675
IRS990ScheduleG/GamingInformationGrp/RentFcltyCostsTotalGamingAmt0246752
IRS990ScheduleG/GamingInformationGrp/VolunteerLaborBingoInd0true
IRS990ScheduleG/GamingInformationGrp/VolunteerLaborBingoPct00.90000
IRS990ScheduleG/GamingInformationGrp/VolunteerLaborOtherGamingInd0true
IRS990ScheduleG/GamingInformationGrp/VolunteerLaborOtherGamingPct00.15000
IRS990ScheduleG/GamingInformationGrp/VolunteerLaborPullTabsInd0false
IRS990ScheduleG/GamingManagerIsEmployeeInd0X
IRS990ScheduleG/GamingManagerPersonNm0BRIAN KIRKPATRICK
IRS990ScheduleG/GamingManagerServicesProvTxt0GAMBLING MANAGER
IRS990ScheduleG/GamingOtherFacilityPct00.99000
IRS990ScheduleG/GamingOwnFacilityPct00.01000
IRS990ScheduleG/GamingWithNonmembersInd0true
IRS990ScheduleG/IndividualWithBooksNm0KELLY BROOKING
IRS990ScheduleG/LicensedInd0true
IRS990ScheduleG/LicensedStatesCd0MN
IRS990ScheduleG/LicenseSuspendedEtcInd0false
IRS990ScheduleG/MemberOfOtherEntityInd0false
IRS990ScheduleG/PersonsWithBooksUSAddress/AddressLine101620 MARY FAWCETT DRIVE
IRS990ScheduleG/PersonsWithBooksUSAddress/City0BRAINERD
IRS990ScheduleG/PersonsWithBooksUSAddress/State0MN

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2013 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$2,745,960
Liabilities
$165,336
Net assets
$2,580,624
Revenue
$870,071
Expenses
$748,734
Net income
$121,337
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$7.05$0.40$6.65$2.12$1.49$0.63
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$6.31$0.45$5.87$1.64$1.32$0.32
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.78$0.45$5.33$1.78$1.20$0.58
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.50$0.33$5.17$2.17$1.02$1.15
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.13$0.05$4.08$1.27$0.80$0.46
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.84$0.21$3.63$1.33$0.98$0.35
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.44$0.20$3.24$1.15$0.93$0.21
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.21$0.18$3.03$1.13$0.87$0.26
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.91$0.14$2.77$0.88$0.83$0.05
2015Detailed filing. Detailed filing data is available for this year.$2.90$0.18$2.72$1.06$0.81$0.25
2014XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.71$0.18$2.53$0.77$0.80$0.04
2013Detailed filing. Detailed filing data is available for this year.$2.75$0.17$2.58$0.87$0.75$0.12
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.60$0.17$2.43$0.79
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.55$0.15$2.40$0.76
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.45$0.15$2.30$0.77
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2013 filings • 501(c)3 • $10M-$25M nonprofits