Civic Intelligence

Appleton Golf Club

990EZ • Fiscal year 2023 • EIN 41-0128814

Jan 01, 2023 to Dec 31, 2023 • Filed on Apr 09, 2024

Organization ProfileN/A
331 Wyam Ave EAppleton, MN 56208

(320) 289-2545

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

59th percentile

0.00x

Higher debt load relative to assets than 59% of similar nonprofits.

2023 filings • 501(c)7 • <$500k nonprofits • Source year 2023

Liabilities / Revenue

57th percentile

0.00x

Higher debt load relative to revenue than 57% of similar nonprofits.

2023 filings • 501(c)7 • <$500k nonprofits • Source year 2023

Net Margin

28th percentile

-5.9%

Higher net margin than 28% of similar nonprofits.

2023 filings • 501(c)7 • <$500k nonprofits • Source year 2023

Top Officer Pay

93rd percentile

$0

Higher top officer pay than 93% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2023 filings • 501(c)7 • <$500k nonprofits • Source year 2023

Asset Growth

26th percentile

-9.2%

Faster asset growth than 26% of similar nonprofits.

2023 filings • 501(c)7 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

43rd percentile

1.9%

Faster revenue growth than 43% of similar nonprofits.

2023 filings • 501(c)7 • <$500k nonprofits • Annualized from 2022 to 2023

Balance Sheet
Liabilities / Assets59th percentile

Assets

Down

$76,739

Down $7,739 (-9.2%) from 2022

Net Assets

Down

$76,456

Down $7,703 (-9.2%) from 2022

Liabilities

Down

$283

Down $36 (-11%) from 2022

Revenue And Expenses
Liabilities / Revenue57th percentileNet Margin28th percentile

Revenue

Up

$129,715

Up $2,384 (+1.9%) from 2022

Expenses

Up

$137,418

Up $23,166 (+20%) from 2022

Net Income

Down

-$7,703

Down $20,782 (-159%) from 2022

Historical Trend

Balance Sheet Trend

Asset Growth26th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0-$50KAssets 2010: $43,044Liabilities 2010: $77,800Net Assets 2010: -$34,7562010Assets 2011: $34,569Liabilities 2011: $73,6002011Assets 2012: $26,321Liabilities 2012: $5,3272012Assets 2013: $36,613Liabilities 2013: $0Net Assets 2013: $36,6132013Assets 2014: $43,512Liabilities 2014: $24Net Assets 2014: $43,4882014Assets 2015: $48,002Liabilities 2015: $51Net Assets 2015: $47,9512015Assets 2016: $52,072Liabilities 2016: $80Net Assets 2016: $51,9922016Assets 2017: $45,350Liabilities 2017: $168Net Assets 2017: $45,1822017Assets 2018: $43,897Liabilities 2018: $110Net Assets 2018: $43,7872018Assets 2019: $38,767Liabilities 2019: $81Net Assets 2019: $38,6862019Assets 2020: $45,273Liabilities 2020: $176Net Assets 2020: $45,0972020Assets 2021: $71,177Liabilities 2021: $97Net Assets 2021: $71,0802021Assets 2022: $84,478Liabilities 2022: $319Net Assets 2022: $84,1592022Assets 2023: $76,739Liabilities 2023: $283Net Assets 2023: $76,4562023Assets 2024: $86,585Liabilities 2024: $303Net Assets 2024: $86,2822024

Highlighted filing

2023

Assets$76,739
Liabilities$283
Net Assets$76,456
Open 2023 Filing

Operations Trend

Revenue Growth43rd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$150K$100K$50K$0-$50KRevenue 2010: $128,526Expenses 2010: $141,210Net Income 2010: -$12,6842010Revenue 2011: $113,839Expenses 2011: $118,114Net Income 2011: -$4,2752011Revenue 2012: $139,514Expenses 2012: $79,489Net Income 2012: $60,0252012Revenue 2013: $98,289Expenses 2013: $82,670Net Income 2013: $15,6192013Revenue 2014: $86,370Expenses 2014: $79,495Net Income 2014: $6,8752014Revenue 2015: $93,730Expenses 2015: $89,263Net Income 2015: $4,4672015Revenue 2016: $88,903Expenses 2016: $84,861Net Income 2016: $4,0422016Revenue 2017: $74,067Expenses 2017: $80,765Net Income 2017: -$6,6982017Revenue 2018: $78,320Expenses 2018: $79,715Net Income 2018: -$1,3952018Revenue 2019: $74,327Expenses 2019: $79,428Net Income 2019: -$5,1012019Revenue 2020: $87,968Expenses 2020: $81,557Net Income 2020: $6,4112020Revenue 2021: $107,844Expenses 2021: $81,861Net Income 2021: $25,9832021Revenue 2022: $127,331Expenses 2022: $114,252Net Income 2022: $13,0792022Revenue 2023: $129,715Expenses 2023: $137,418Net Income 2023: -$7,7032023Revenue 2024: $150,976Expenses 2024: $141,150Net Income 2024: $9,8262024

Highlighted filing

2023

Revenue$129,715
Expenses$137,418
Net Income-$7,703
Open 2023 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2023 to Dec 31, 2023
Signed
Apr 9, 2024
Return Version
2023v5.0
Gross Receipts
$148,868
Mission and Program Overview

Mission

Provide services for its members

Program Services

DescriptionGrantsExpenses
PROVIDE MEMBER SERVICES--
Compensation and Service Providers
Top Officer Pay93rd percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
CHAD GALLANDBoard Member-$0--
JEREMY HEIMBoard Member-$0--
RACHEL RIGENHAGEN-RISCHBoard Member-$0--
LORI RHEINGANSBoard Member-$0--
BRAD VOORHEESBoard Member-$0--
JANET LARSENSecretary-$0--
EDDIE MASSEEPresident/Treas-$0--
RITCHIE VOORHEESBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Appleton Golf Club
EIN
41-0128814
Phone
3202892545
Address
331 WYAM AVE E, APPLETON, MN 56208

Signing Officer

Name
Edward Massee
Title
Treasurer
Signed
2024-04-09
Discuss with paid preparer
Yes

Preparer

Firm
Heinrich & Ludvigson Accounting LLC
Address
119 6TH AVE, MADISON, MN 56256
Preparer
Julie M Ludvigson
Phone
3205983327
Supplemental Narrative

Additional Explanations

Other Expenses.1009

“Depreciation $9952”

Other Expenses.1

“Fuel $4621”

Other Expenses.2

“General Supplies $2676”

Other Expenses.3

“Equipment Rental $2493”

Other Expenses.4

“Credit Card Fees $1785”

Other Expenses.5

“Dues and Subscriptions $1745”

Other Expenses.6

“Licenses and Fees $897”

Other Expenses.7

“Advertising/Donations $436”

Other Expenses.8

“Misc/Banking $427”

Other Expenses.9

“Freight/Postage $115”

Other Expenses.10

“Office Expense $59”

Other Expenses.11

“Cash Short/Over $-51”

Other Assets.1

“EQUIPMENT - Beginning $11444 EQUIPMENT - Ending $7117”

Total Liabilities.1

“PAYROLL TAX - Beginning $319 PAYROLL TAX - Ending $283”

Raw XML Appendix169 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0EDWARD MASSEE
IRS990EZ/BooksInCareOfDetail/PhoneNum03202891454
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02120 85TH ST SW
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0APPLETON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd056208
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt051928
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt012997
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt020222
IRS990EZ/CostOfGoodsSoldAmt015803
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-7703
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02997
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt084478
IRS990EZ/Form990TotalAssetsGrp/EOYAmt076739
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GamingGrossIncomeAmt07995
IRS990EZ/GrossProfitLossSlsOfInvntryAmt023916
IRS990EZ/GrossReceiptsAmt0148868
IRS990EZ/GrossReceiptsForPublicUseAmt019095
IRS990EZ/GrossSalesOfInventoryAmt039719
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt015233
IRS990EZ/LandAndBuildingsGrp/BOYAmt021106
IRS990EZ/LandAndBuildingsGrp/EOYAmt056625
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt042814
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt084159
IRS990EZ/NetAssetsOrFundBalancesEOYAmt076456
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt084159
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt076456
IRS990EZ/OccupancyRentUtltsAndMaintAmt054576
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt62.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0CHAD GALLAND
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JEREMY HEIM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2RACHEL RIGENHAGEN-RISCH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3LORI RHEINGANS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4BRAD VOORHEES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5JANET LARSEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6EDDIE MASSEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7RITCHIE VOORHEES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6President/Treas
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0true
IRS990EZ/OrganizationHadUBIInd0true
IRS990EZ/OtherAssetsTotalDetail/BOYAmt011444
IRS990EZ/OtherAssetsTotalDetail/EOYAmt07117
IRS990EZ/OtherExpensesTotalAmt025155
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDE SERVICES FOR ITS MEMBERS
IRS990EZ/ProgramServiceRevenueAmt022885
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE MEMBER SERVICES
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt054690
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt03350
IRS990EZ/SpecialEventsNetIncomeLossAmt04645
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0319
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0283
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0137418
IRS990EZ/TotalRevenueAmt0129715
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Depreciation $9952
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Fuel $4621
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2General Supplies $2676
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Equipment Rental $2493
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Credit Card Fees $1785
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Dues and Subscriptions $1745
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Licenses and Fees $897
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Advertising/Donations $436
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Misc/Banking $427
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Freight/Postage $115
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Office Expense $59
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Cash Short/Over $-51
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12EQUIPMENT - Beginning $11444 EQUIPMENT - Ending $7117
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13PAYROLL TAX - Beginning $319 PAYROLL TAX - Ending $283
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.9
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Expenses.11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Assets.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Total Liabilities.1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/FederatedAssuranceLevelCd0FAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd02
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0EDWARD MASSEE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-04-09
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0APPLETON GOLF CLUB
ReturnHeader/Filer/BusinessNameControlTxt0APPL
ReturnHeader/Filer/EIN0410128814
ReturnHeader/Filer/PhoneNum03202892545
ReturnHeader/Filer/USAddress/AddressLine1Txt0331 WYAM AVE E
ReturnHeader/Filer/USAddress/CityNm0APPLETON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MN
ReturnHeader/Filer/USAddress/ZIPCd056208
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0810630920
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0HEINRICH & LUDVIGSON ACCOUNTING LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0119 6TH AVE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0MADISON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd056256
ReturnHeader/PreparerPersonGrp/PhoneNum03205983327
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JULIE M LUDVIGSON
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02024-04-09T11:03:06-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0EDWARD
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0MASSEE
ReturnHeader/TaxPeriodBeginDt02023-01-01
ReturnHeader/TaxPeriodEndDt02023-12-31
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2023 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$76,739
Liabilities
$283
Net assets
$76,456
Revenue
$129,715
Expenses
$137,418
Net income
-$7,703
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.87$0.00$0.86$1.51$1.41$0.10
2023Detailed filing. Detailed filing data is available for this year.$0.77$0.00$0.76$1.30$1.37$0.08
2022Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$0.84$0.00$0.84$1.27$1.14$0.13
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.71$0.00$0.71$1.08$0.82$0.26
2020Detailed filing. Detailed filing data is available for this year.$0.45$0.00$0.45$0.88$0.82$0.06
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.39$0.00$0.39$0.74$0.79$0.05
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.44$0.00$0.44$0.78$0.80$0.01
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.45$0.00$0.45$0.74$0.81$0.07
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.52$0.00$0.52$0.89$0.85$0.04
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.48$0.00$0.48$0.94$0.89$0.04
2014Detailed filing. Detailed filing data is available for this year.$0.44$0.00$0.43$0.86$0.79$0.07
2013Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$0.37$0.00$0.37$0.98$0.83$0.16
2012Summary only. Only limited summary data is available for this year.$0.26$0.05$1.40$0.79$0.60
2011Summary only. Only limited summary data is available for this year.$0.35$0.74$1.14$1.18$0.04
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.43$0.78$0.35$1.29$1.41$0.13