Civic Intelligence

Mercury Players Inc

EIN 39-1864005 • 501(c)3 • Madison, WI

Profile

Producing community based live theatre.

1218 E Dayton St Unit 1Madison, WI 53703

www.facebook.com/MercuryPlayersTheatre

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

60th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

62nd percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

81st percentile

29%

Higher net margin than 81% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

81st percentile

$0

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

76th percentile

20%

Faster asset growth than 76% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2020 to 2022

Revenue Growth

70th percentile

18%

Faster revenue growth than 70% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2020 to 2022

Assets

Up

$24,994

Up $7,601 (+44%) from 2020

Liabilities

Flat

$0

Flat from 2020

Net Assets

Up

$24,994

Up $7,601 (+44%) from 2020

Revenue

Up

$44,606

Up $12,439 (+39%) from 2020

Expenses

Down

$31,629

Down $5,075 (-14%) from 2020

Net Income

Up

$12,977

Up $17,514 (+386%) from 2020

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$30K$20K$10K$0-$10KAssets 2012: $12,344Liabilities 2012: $1,4762012Assets 2016: $14,718Liabilities 2016: -$8032016Assets 2020: $17,393Liabilities 2020: $0Net Assets 2020: $17,3932020Assets 2022: $24,994Liabilities 2022: $0Net Assets 2022: $24,9942022

Highlighted filing

2022

Assets$24,994
Liabilities$0
Net Assets$24,994

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$80K$60K$40K$20K$0-$20KRevenue 2012: $30,897Expenses 2012: $34,460Net Income 2012: -$3,5632012Revenue 2016: $61,617Expenses 2016: $51,301Net Income 2016: $10,3162016Revenue 2020: $32,167Expenses 2020: $36,704Net Income 2020: -$4,5372020Revenue 2022: $44,606Expenses 2022: $31,629Net Income 2022: $12,9772022

Highlighted filing

2022

Revenue$44,606
Expenses$31,629
Net Income$12,977

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jul 1, 2021 to Jun 30, 2022
Signed
Nov 5, 2022
Return Version
2021v4.0
Gross Receipts
$44,606
Mission and Program Overview

Mission

Producing live theatre.

Producing community based live theatre.

Program Services

DescriptionGrantsExpenses
Clue (Sept-Oct 2021); & Snow White & The 7 Superheroes (Dec 2021). Total 61 primary participants. Total 2,349 audience, including 90 reduced price kids' tickets, & 189 free tickets. 100% of the Organization's expenses are attributable here. An associated $1,104 Grant was received, but in the prior FY.$0$31,629
Provided rehearsal & storage space use to another 501(c)(3) theatre group: 5 days rehearsal, & year around storage. Expense is zero, because the Organization leases the space for it's own rehearsals & storage, & use by others did not increase expense. No associated Grants received.$0$0
Free Directors' Workshop (Jun 2022) with 14 participants: 5 novice directors, 5 experienced mentor directors, & 4 workshop organizers. Co-produced with another theatre group that is unrelated & informally organized. Expense was minimal and all provided by In Kind Donations ($87). No associated Grants received.$0$0
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Bonnie BalkePresident-$0--
Gretchen WheatTreasurer-$0--
Zachery BigelowSecretary-$0--
Thomas L JacobsonMember Of Board Of Directors-$0--
Matt ReinesMember Of Board Of Directors-$0--
Bonnie BalkeProduction Staff; And Representative To Bartell TheatrePT$0--
Gretchen WheatProduction Staff; Space Coordinator; And Grant WriterPT$0--
Zachery BigelowProduction Staff; And Assistant Space Coordinator-$0--
Matt ReinesProduction Staff-$0--
Filing and Contact Details

Filer

Filer Name
MERCURY PLAYERS INC aka Mercury Players Theatre
EIN
39-1864005
Phone
6082559335
Address
1218 E Dayton St Unit 1, Madison, WI 53703

Signing Officer

Name
Gretchen Wheat
Title
Treasurer
Phone
6082559335
Signed
2022-11-05
Supplemental Narrative

Additional Explanations

Form 990-EZ, Header, Line C

Doing business or also known as Mercury Players Theatre is reported for the 1st time here. Location address is 930 N Fair Oaks Ave, Madison, WI 53704, but mail is not accepted there. In FY 2019-2020, the long time PO Box was lost due to PO Substation closure. Lacking a convenient alternative PO Substation, and badly needing to reduce expenses (due to COVID-19 pandemic), the mailing address was changed to the Treasurer's residence (1218 E Dayton St Unit 1, Madison, WI 53703). To prove eligibility for an SBA Targeted Advance (low income area Grant), SBA instructed the location address must be on the tax filing, so the location address was intended to be entered in the 2019 Form 990-EZ, and a call to IRS Charities was made to provide the mailing address. However, a look back at the 2019 Form 990-EZ reveals it had typos in the location address. The 2020 tax filing (using Form 990-N), contained the correct mailing address, which has not changed since the 2020 tax filing.

Form 990-EZ, Header, Line E

The Organization does not have a phone line. Line E contains the Treasurer's phone number. However, the public would most commonly contact the Organization via the primary theatre venue, where the Organization's show tickets are sold. The theatre venue forwards inquiries to the Organization as appropriate.

Form 990-EZ, Header, Line I

Near upcoming shows are also posted on the theatre venue's website at https://bartelltheatre.org/, where advanced tickets are also purchased.

Form 990-EZ, Part I, Line 8

Other Revenue is entered as zero. However, $2,709.83 of In Kind Donations were received as non-reimbursed expenses for expendable goods and services such as jugs of drinking water, props, copy paper, advertising and photo printing. These In Kind Donations are also not reported in Form 990-EZ Part III, though the Form Instructions may indicate optional reporting there for these types of In Kind Donations. In addition, the Organization received a $1,608.35 Personal Loan/Donation as payment of penalty and interest for the 2019 late tax filing, as detailed in the Schedule O explanation for 990-EZ, Part II, Line 26.

Form 990-EZ, Part I, Line 13

Professional Fees and Other Payments to Independent Contractors totaled $500. This consisted of $150 for a Graphics Designer to create the Organization's Season Poster and one show poster, and $325 that provided honoraria ranging from $50 to $150 each for lead staff who were otherwise volunteers. Staff that received honoraria were the Stage Manager, Assistant Stage Manager, Stage Hand, Costume Designer, and COVID-19 Vaccination Documentation Checker. No Officers received honoraria, and no payments were made to any person (or company) for fundraising, accounting, legal advice or other similar services.

Form 990-EZ, Part I, Line 16

Other Expenses consist of the following: checks purchase; costumes; governmental registration licenses and fees (State of Wisconsin seller's permit and State of Wisconsin Annual Report); theatre lighting supplies (gobos and gels); makeup; props; royalties; sales tax; Small Business Administration Loan payments; theatre sets; and truck rentals and re-fueling of rented trucks. The 2019 990-EZ, Line 16, included liability insurance expense, but this expense is now more appropriately included in Line 14 of the 2021 990-EZ.

Form 990-EZ, Part II, Line 24

The Organization owns physical assets that would cost money to replace, but that have very little market value. The 2019 990-EZ, Schedule O, included a description of physical assets which at that time were estimated to have a total combined value of less than $700, and since that time there has been no substantive change in the value of physical assets. Therefore Columns A and B, of Line 24, are reported as zero.

Form 990-EZ, Part II, Line 26

Cash basis accounting is used, resulting in liabilities not being tracked in income/expense statements. And at the beginning and end of any FY, there are normally minimal outstanding bills or contracts. However, there are currently 2 loans: 1) An SBA Loan, and 2) A Personal Loan/Donation for the 2019 late filing with IRS. Details of the 2 loans are as follows: 1) A $10,000 SBA Loan received in June 2020 (FY 2019-2020) has a 30 year term with payments of $43 per month. The 1st payment was in June 2021 (previous FY) and applied entirely to interest, so at the beginning of the FY the balance was still $10,000. Of the 12 monthly payments made in FY 2021-2022, only in June 2022 was a portion of the payment applied to principal, making the end of FY balance $9,085.74. For EIN# borrowers, SBA doesn't yet have an online system where the borrow can see principal vs. interest paid, and balance. Data here was obtained by calling SBA. 2) A $1,608.35 Personal Loan/Donation from an Officer was received in March 2022 as payment of the penalty and interest for the 2019 late tax filing. This is a loan only to the extent IRS may grant relief (send a refund to the Organization). No interest is being charged, and any portion for which IRS does not grant relief will revert to a donation. Request for relief was sent to IRS in March 2022, with supporting documentation, and full payment by personal check of the Officer (Treasurer). In response to the relief request, IRS has sent 3 letters, each saying more review time is needed. The most recent IRS letter was dated October 25, 2022, and received October 29, 2022. On approximately October 27, 2022, the Treasurer called IRS Charities in attempt (unsuccessful) to talk with the IRS staff reviewing the relief request; IRS Charities could only say, no relief decision has been made yet and another IRS letter was sent October 25.

Form 990-EZ, Part V, Line 38A

A Personal Loan/Donation was made by an Officer to the Organization as payment of the penalty and interest for the 2019 late tax filing. It is not listed on Line 38a because any portion that IRS does not provide relief for (by sending a refund to the Organization), will become a donation. More details about the Personal Loan/Donation are described in the Schedule O explanation for Form 990-EZ, Part II, Line 26.

Raw XML Appendix300 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BenefitsPaidToOrForMembersAmt00
IRS990EZ/BooksInCareOfDetail/PersonNm0Gretchen Wheat
IRS990EZ/BooksInCareOfDetail/PhoneNum06082559335
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01218 E Dayton St Unit 1
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Madison
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd053703
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt012017
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt024994
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt05240
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt012977
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0500
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form1120PolFiledInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt012017
IRS990EZ/Form990TotalAssetsGrp/EOYAmt024994
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt044606
IRS990EZ/GrossSalesOfInventoryAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InvestmentIncomeAmt02
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt012017
IRS990EZ/NetAssetsOrFundBalancesEOYAmt024994
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt012017
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt024994
IRS990EZ/OccupancyRentUtltsAndMaintAmt017331
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.5
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.5
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.5
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt58.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt611.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71.5
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt80.40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Bonnie Balke
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Gretchen Wheat
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Zachery Bigelow
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Thomas L Jacobson
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Matt Reines
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Bonnie Balke
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Gretchen Wheat
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7Zachery Bigelow
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8Matt Reines
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Member of Board of Directors
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Member of Board of Directors
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Production Staff; and Representative to Bartell Theatre
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Production Staff; Space Coordinator; and Grant Writer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7Production Staff; and Assistant Space Coordinator
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8Production Staff
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt012741
IRS990EZ/OtherRevenueTotalAmt00
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0Producing community based live theatre.
IRS990EZ/PrintingPublicationsPostageAmt01057
IRS990EZ/ProgramServiceRevenueAmt039364
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Clue (Sept-Oct 2021); & Snow White & The 7 Superheroes (Dec 2021). Total 61 primary participants. Total 2,349 audience, including 90 reduced price kids' tickets, & 189 free tickets. 100% of the Organization's expenses are attributable here. An associated $1,104 Grant was received, but in the prior FY.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Provided rehearsal & storage space use to another 501(c)(3) theatre group: 5 days rehearsal, & year around storage. Expense is zero, because the Organization leases the space for it's own rehearsals & storage, & use by others did not increase expense. No associated Grants received.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2Free Directors' Workshop (Jun 2022) with 14 participants: 5 novice directors, 5 experienced mentor directors, & 4 workshop organizers. Co-produced with another theatre group that is unrelated & informally organized. Expense was minimal and all provided by In Kind Donations ($87). No associated Grants received.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt10
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt20
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt031629
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt10
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt20
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt00
IRS990EZ/SaleOfAssetsGrossAmt00
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0WI
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt031629
IRS990EZ/TotalProgramServiceExpensesAmt031629
IRS990EZ/TotalRevenueAmt044606
IRS990EZ/TransactionWithControlEntInd00
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0https://www.facebook.com/MercuryPlayersTheatre
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearAmt00
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0Column C for 2019 Other Income consists of a $10,000 Small Business Administration COVID-19 EIDL (SBA Loan). The SBA Loan was fully described in the 2019 Form 990-EZ filing package. The 2021 Schedule O explanation for 990-EZ, Part II, Line 26, also describes details of the SBA Loan, and tells the balance at the beginning and end of the FY. In all years over the life of the Organization, it is likely some amount of In Kind Donations were received as non-reimbursed expenses for expendable goods and services, but the donors most often have not submit documentation needed to track these In Kind Donations. In FY 2021-2022, greater effort was made to encourage submittal of receipts for these In Kind Donations, and the total is reported in the Schedule O explanation for 990-EZ, Part I, Line 8.
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt1The 990-N (e-Postcard) was filed for the 2020 reporting. The Schedule A Instructions do not specify how to report Part III, Line 16, when a 990-N was filed for any of the previous 4 years. Part III, Lines 1 to 7c, Column (d), are reported from the Organization's financial records, and Part III, Lines 7a to 7c, Column (d) are all zero. The Public Support Percentage reported on Line 16 is calculated by dividing Line 6, Column (d), by Line 13, Column (d). Therefore, Line 16 is the Public Support Percentage for 2020 only, not a 5 year average of 2020 and the 4 years prior.
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt2The 990-N was filed for the 2020 tax reporting. The Schedule A Instructions do not specify how to report Part III, Line 18, when a 990-N was filed for any of the previous 4 years. Part III, Lines 1 to 7c, in Column (d), are reported from the Organization's financial records, and Part III, Lines 7a to 7c, Column (d) are all zero. The Investment Income Percentage reported on Line 18 is calculated by dividing Line 10c, Column (d), by Line 13, Column (d). Therefore, Line 18 is the Investment Income Percentage for 2020 only, not a 5 year average of 2020 and the 4 years prior.
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0Schedule A, Part III, Line 12
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc1Schedule A, Part III, Line 16
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc2Schedule A, Part III, Line 18
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt05240
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt05581
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt01250
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt013048
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt010210
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt035329
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/CurrentTaxYearAmt00
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt02
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt01
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt02
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt02
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt07
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt014
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt039364
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt02340
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt030915
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt021482
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt020053
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0114154
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt00
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt02
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt01
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt02
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt02
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt07
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt014
IRS990ScheduleA/InvestmentIncomeCYPct00.00009
IRS990ScheduleA/InvestmentIncomePYPct00.000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearAmt00
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearAmt00
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus2YearsAmt010000
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt010000
IRS990ScheduleA/Post1975UBTIGrp/CurrentTaxYearAmt00
IRS990ScheduleA/Post1975UBTIGrp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/Post1975UBTIGrp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/Post1975UBTIGrp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/Post1975UBTIGrp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.93722
IRS990ScheduleA/PublicSupportPY509Pct00.9999
IRS990ScheduleA/PublicSupportTotal509Amt0149483
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/CurrentTaxYearAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt044604
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt07921
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt032165
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt034530
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt030263
IRS990ScheduleA/Total509Grp/TotalAmt0149483
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt044606
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt07922
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt042167
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt034532
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt030270
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0159497
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Doing business or also known as Mercury Players Theatre is reported for the 1st time here. Location address is 930 N Fair Oaks Ave, Madison, WI 53704, but mail is not accepted there. In FY 2019-2020, the long time PO Box was lost due to PO Substation closure. Lacking a convenient alternative PO Substation, and badly needing to reduce expenses (due to COVID-19 pandemic), the mailing address was changed to the Treasurer's residence (1218 E Dayton St Unit 1, Madison, WI 53703). To prove eligibility for an SBA Targeted Advance (low income area Grant), SBA instructed the location address must be on the tax filing, so the location address was intended to be entered in the 2019 Form 990-EZ, and a call to IRS Charities was made to provide the mailing address. However, a look back at the 2019 Form 990-EZ reveals it had typos in the location address. The 2020 tax filing (using Form 990-N), contained the correct mailing address, which has not changed since the 2020 tax filing.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1The Organization does not have a phone line. Line E contains the Treasurer's phone number. However, the public would most commonly contact the Organization via the primary theatre venue, where the Organization's show tickets are sold. The theatre venue forwards inquiries to the Organization as appropriate.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Near upcoming shows are also posted on the theatre venue's website at https://bartelltheatre.org/, where advanced tickets are also purchased.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Other Revenue is entered as zero. However, $2,709.83 of In Kind Donations were received as non-reimbursed expenses for expendable goods and services such as jugs of drinking water, props, copy paper, advertising and photo printing. These In Kind Donations are also not reported in Form 990-EZ Part III, though the Form Instructions may indicate optional reporting there for these types of In Kind Donations. In addition, the Organization received a $1,608.35 Personal Loan/Donation as payment of penalty and interest for the 2019 late tax filing, as detailed in the Schedule O explanation for 990-EZ, Part II, Line 26.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Professional Fees and Other Payments to Independent Contractors totaled $500. This consisted of $150 for a Graphics Designer to create the Organization's Season Poster and one show poster, and $325 that provided honoraria ranging from $50 to $150 each for lead staff who were otherwise volunteers. Staff that received honoraria were the Stage Manager, Assistant Stage Manager, Stage Hand, Costume Designer, and COVID-19 Vaccination Documentation Checker. No Officers received honoraria, and no payments were made to any person (or company) for fundraising, accounting, legal advice or other similar services.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Other Expenses consist of the following: checks purchase; costumes; governmental registration licenses and fees (State of Wisconsin seller's permit and State of Wisconsin Annual Report); theatre lighting supplies (gobos and gels); makeup; props; royalties; sales tax; Small Business Administration Loan payments; theatre sets; and truck rentals and re-fueling of rented trucks. The 2019 990-EZ, Line 16, included liability insurance expense, but this expense is now more appropriately included in Line 14 of the 2021 990-EZ.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6The Organization owns physical assets that would cost money to replace, but that have very little market value. The 2019 990-EZ, Schedule O, included a description of physical assets which at that time were estimated to have a total combined value of less than $700, and since that time there has been no substantive change in the value of physical assets. Therefore Columns A and B, of Line 24, are reported as zero.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Cash basis accounting is used, resulting in liabilities not being tracked in income/expense statements. And at the beginning and end of any FY, there are normally minimal outstanding bills or contracts. However, there are currently 2 loans: 1) An SBA Loan, and 2) A Personal Loan/Donation for the 2019 late filing with IRS. Details of the 2 loans are as follows: 1) A $10,000 SBA Loan received in June 2020 (FY 2019-2020) has a 30 year term with payments of $43 per month. The 1st payment was in June 2021 (previous FY) and applied entirely to interest, so at the beginning of the FY the balance was still $10,000. Of the 12 monthly payments made in FY 2021-2022, only in June 2022 was a portion of the payment applied to principal, making the end of FY balance $9,085.74. For EIN# borrowers, SBA doesn't yet have an online system where the borrow can see principal vs. interest paid, and balance. Data here was obtained by calling SBA. 2) A $1,608.35 Personal Loan/Donation from an Officer was received in March 2022 as payment of the penalty and interest for the 2019 late tax filing. This is a loan only to the extent IRS may grant relief (send a refund to the Organization). No interest is being charged, and any portion for which IRS does not grant relief will revert to a donation. Request for relief was sent to IRS in March 2022, with supporting documentation, and full payment by personal check of the Officer (Treasurer). In response to the relief request, IRS has sent 3 letters, each saying more review time is needed. The most recent IRS letter was dated October 25, 2022, and received October 29, 2022. On approximately October 27, 2022, the Treasurer called IRS Charities in attempt (unsuccessful) to talk with the IRS staff reviewing the relief request; IRS Charities could only say, no relief decision has been made yet and another IRS letter was sent October 25.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8A Personal Loan/Donation was made by an Officer to the Organization as payment of the penalty and interest for the 2019 late tax filing. It is not listed on Line 38a because any portion that IRS does not provide relief for (by sending a refund to the Organization), will become a donation. More details about the Personal Loan/Donation are described in the Schedule O explanation for Form 990-EZ, Part II, Line 26.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Header, Line C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Header, Line E
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Header, Line I
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990-EZ, Part I, Line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990-EZ, Part I, Line 13
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990-EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990-EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990-EZ, Part II, Line 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Form 990-EZ, Part V, Line 38a
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL2
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/LastSubmissionRqrOOBCd00
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd011
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd01
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/PersonNm0Gretchen Wheat
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/PhoneNum06082559335
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-11-05
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MERCURY PLAYERS INC aka Mercury Players Theatre
ReturnHeader/Filer/BusinessNameControlTxt0MERC
ReturnHeader/Filer/EIN0391864005
ReturnHeader/Filer/PhoneNum06082559335
ReturnHeader/Filer/USAddress/AddressLine1Txt01218 E Dayton St Unit 1
ReturnHeader/Filer/USAddress/CityNm0Madison
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WI
ReturnHeader/Filer/USAddress/ZIPCd053703
ReturnHeader/ReturnTs02022-11-05T11:15:32-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02021-07-01
ReturnHeader/TaxPeriodEndDt02022-06-30
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 501(c)3 • <$500k nonprofits