Civic Intelligence

Rotary International

990EZ • Fiscal year 2018 • EIN 39-1600686

Jul 01, 2017 to Jun 30, 2018 • Filed on Feb 04, 2019

PO Box 915Elkhorn, WI 53121-0915

(262) 723-6363

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

74th percentile

0.07x

Higher debt load relative to assets than 74% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

70th percentile

0.03x

Higher debt load relative to revenue than 70% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Net Margin

28th percentile

-6.8%

Higher net margin than 28% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Top Officer Pay

86th percentile

$0

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Asset Growth

35th percentile

-4.6%

Faster asset growth than 35% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

41st percentile

-4.2%

Faster revenue growth than 41% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Down

$27,311

Down $1,308 (-4.6%) from 2017

Net Assets

Down

$25,441

Down $2,558 (-9.1%) from 2017

Liabilities

Up

$1,870

Up $1,250 (+202%) from 2017

Revenue

Down

$58,632

Down $2,554 (-4.2%) from 2017

Expenses

Down

$62,605

Down $85 (-0.1%) from 2017

Net Income

Down

-$3,973

Down $2,469 (-164%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0Assets 2011: $14,972Net Assets 2011: $14,9722011Assets 2012: $14,553Liabilities 2012: $400Net Assets 2012: $14,1532012Assets 2013: $15,187Liabilities 2013: $500Net Assets 2013: $14,6872013Assets 2014: $19,784Liabilities 2014: $1,250Net Assets 2014: $18,5342014Assets 2015: $21,236Liabilities 2015: $570Net Assets 2015: $20,6662015Assets 2016: $29,923Liabilities 2016: $420Net Assets 2016: $29,5032016Assets 2017: $28,619Liabilities 2017: $620Net Assets 2017: $27,9992017Assets 2018: $27,311Liabilities 2018: $1,870Net Assets 2018: $25,4412018Assets 2019: $31,911Liabilities 2019: $1,398Net Assets 2019: $30,5132019Assets 2020: $31,183Liabilities 2020: $70Net Assets 2020: $31,1132020Assets 2021: $18,326Liabilities 2021: $470Net Assets 2021: $17,8562021Assets 2022: $56,188Liabilities 2022: $2,134Net Assets 2022: $54,0542022Assets 2023: $52,474Liabilities 2023: $3,671Net Assets 2023: $48,8032023Assets 2024: $52,247Net Assets 2024: $52,2472024

Highlighted filing

2018

Assets$27,311
Liabilities$1,870
Net Assets$25,441

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2011: $53,940Expenses 2011: $55,097Net Income 2011: -$1,1572011Revenue 2012: $50,938Expenses 2012: $51,611Net Income 2012: -$6732012Revenue 2013: $48,377Expenses 2013: $47,843Net Income 2013: $5342013Revenue 2014: $40,826Expenses 2014: $36,979Net Income 2014: $3,8472014Revenue 2015: $41,979Expenses 2015: $39,848Net Income 2015: $2,1312015Revenue 2016: $56,628Expenses 2016: $47,791Net Income 2016: $8,8372016Revenue 2017: $61,186Expenses 2017: $62,690Net Income 2017: -$1,5042017Revenue 2018: $58,632Expenses 2018: $62,605Net Income 2018: -$3,9732018Revenue 2019: $73,550Expenses 2019: $68,478Net Income 2019: $5,0722019Revenue 2020: $52,277Expenses 2020: $51,677Net Income 2020: $6002020Revenue 2021: $8,127Expenses 2021: $21,384Net Income 2021: -$13,2572021Revenue 2022: $60,533Expenses 2022: $24,335Net Income 2022: $36,1982022Revenue 2023: $33,277Expenses 2023: $38,528Net Income 2023: -$5,2512023Revenue 2024: $42,477Expenses 2024: $39,033Net Income 2024: $3,4442024

Highlighted filing

2018

Revenue$58,632
Expenses$62,605
Net Income-$3,973
Jump To
Filing Snapshot
Filing Period
Jul 1, 2017 to Jun 30, 2018
Signed
Feb 4, 2019
Return Version
2017v2.3
Gross Receipts
$67,739
Mission and Program Overview

Mission

Community and international service projects

Program Services

DescriptionGrantsExpenses
DONATIONS TO INTERNATIONAL AND LOCAL CHARITIES AND ORGANIZATIONS. SCHOLARSHIPS FOR LOCAL YOUTH.$31,423$52,437
DONATIONS TO INTERNATIONAL AND LOCAL CHARITIES AND ORGANIZATIONS. SCHOLARSHIPS FOR LOCAL YOUTH. HOST EXCHANGE STUDENT.-$6,783
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
CHRIS CLAPPERSecretary-$0--
DEBRA DUICKTreasurer-$0--
WILLIAM CAMPBELLDirector-$0--
SARA NICHOLSPast Preside-$0--
DAWN HEATHPresident-$0--
CHAD ROBINSONDirector-$0--
DAN WEDIGEDirector-$0--
BRYAN IWICKIPresident-El-$0--
JOHN HENDERSONDirector-$0--
AMANDA KOSTMANDirector-$0--
KATHIE HANSSENDirector-$0--
Filing and Contact Details

Filer

Filer Name
Elkhorn Rotary Inc
EIN
39-1600686
Address
PO BOX 915, ELKHORN, WI 53121-0915

Signing Officer

Name
Debra Duick
Title
Treasurer
Signed
2019-02-04

Preparer

Firm
Duick & Company Sc
Address
PO BOX 197, ELKHORN, WI 53121-0197
Preparer
Debra J Duick
Phone
2627236363
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Stir it up 19,154 ribfest 5,000 parking 2,700 golf outing 2,405 fines 1,324 misc. 123 visitor meals 90 total 30,796

Form 990-ez, Part I, Line 10

Cash contribution: 25,618

Form 990-ez, Part I, Line 16

Expenses conferences/meetings 2,686 bank charges 58 food 10,491 installation banquet 3,657 misc 310 website 551 supplies 1,176 total 18,929

Form 990-ez, Part I, Line 20

Prior period adjustment 1,415

Form 990-ez, Part II, Line 24

Accounts receivable 23,117 17,588 total 23,117 17,588

Form 990-ez, Part II, Line 26

Transfers payable 620 1,870

Form 990-ez, Part III, Line 31

Donations to international and local charities and organizations. Scholarships for local youth.

Raw XML Appendix157 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BenefitsPaidToOrForMembersAmt06783
IRS990EZ/BooksInCareOfDetail/PersonNm0DEBRA DUICK
IRS990EZ/BooksInCareOfDetail/PhoneNum02627236363
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt039 N WASHINGTON
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine2Txt0PO BOX 915
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0ELKHORN
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd053121
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt05502
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt09723
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-3973
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt05380
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt028619
IRS990EZ/Form990TotalAssetsGrp/EOYAmt027311
IRS990EZ/FundraisingGrossIncomeAmt012924
IRS990EZ/GrantsAndSimilarAmountsPaidAmt031423
IRS990EZ/GrossReceiptsAmt067739
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt024019
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt027999
IRS990EZ/NetAssetsOrFundBalancesEOYAmt025441
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt027999
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt025441
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt6000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt7000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt8000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt9000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0CHRIS CLAPPER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1DEBRA DUICK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2WILLIAM CAMPBELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3SARA NICHOLS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4DAWN HEATH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5CHAD ROBINSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6DAN WEDIGE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7BRYAN IWICKI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8JOHN HENDERSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9AMANDA KOSTMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm10KATHIE HANSSEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3PAST PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7PRESIDENT-EL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt10DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt023117
IRS990EZ/OtherAssetsTotalDetail/EOYAmt017588
IRS990EZ/OtherChangesInNetAssetsAmt01415
IRS990EZ/OtherExpensesTotalAmt018929
IRS990EZ/OtherRevenueTotalAmt030796
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0COMMUNITY AND INTERNATIONAL SERVICE PROJECTS
IRS990EZ/PrintingPublicationsPostageAmt090
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0DONATIONS TO INTERNATIONAL AND LOCAL CHARITIES AND ORGANIZATIONS. SCHOLARSHIPS FOR LOCAL YOUTH. HOST EXCHANGE STUDENT.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1DONATIONS TO INTERNATIONAL AND LOCAL CHARITIES AND ORGANIZATIONS. SCHOLARSHIPS FOR LOCAL YOUTH.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt031423
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt06783
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt152437
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt09107
IRS990EZ/SpecialEventsNetIncomeLossAmt03817
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0WI
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0620
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01870
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt062605
IRS990EZ/TotalProgramServiceExpensesAmt059220
IRS990EZ/TotalRevenueAmt058632
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.ELKHORNROTARY.ORG
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0STIR IT UP 19,154 RIBFEST 5,000 PARKING 2,700 GOLF OUTING 2,405 FINES 1,324 MISC. 123 VISITOR MEALS 90 TOTAL 30,796
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1CASH CONTRIBUTION: 25,618
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2EXPENSES CONFERENCES/MEETINGS 2,686 BANK CHARGES 58 FOOD 10,491 INSTALLATION BANQUET 3,657 MISC 310 WEBSITE 551 SUPPLIES 1,176 TOTAL 18,929
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3PRIOR PERIOD ADJUSTMENT 1,415
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4ACCOUNTS RECEIVABLE 23,117 17,588 TOTAL 23,117 17,588
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5TRANSFERS PAYABLE 620 1,870
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6DONATIONS TO INTERNATIONAL AND LOCAL CHARITIES AND ORGANIZATIONS. SCHOLARSHIPS FOR LOCAL YOUTH.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/PersonNm0DEBRA DUICK
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-02-04
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0ELKHORN ROTARY INC
ReturnHeader/Filer/BusinessNameControlTxt0ELKH
ReturnHeader/Filer/EIN0391600686
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 915
ReturnHeader/Filer/USAddress/CityNm0ELKHORN
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WI
ReturnHeader/Filer/USAddress/ZIPCd0531210915
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId061D1632F04590B6CA3B70F8CB947F22479F9FF01
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId061D1632F04590B6CA3B70F8CB947F22479F9FF01
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt064.83.169.26
ReturnHeader/FilingSecurityInformation/IPDt02019-02-04
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CS
ReturnHeader/FilingSecurityInformation/IPTm015:43:33
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0391671516
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DUICK & COMPANY SC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 197
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ELKHORN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0531210197
ReturnHeader/PreparerPersonGrp/PhoneNum02627236363
ReturnHeader/PreparerPersonGrp/PreparationDt02019-02-04
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0DEBRA J DUICK
ReturnHeader/ReturnTs02019-02-04T15:43:33-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-07-01
ReturnHeader/TaxPeriodEndDt02018-06-30
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$52.2$52.2$42.5$39.0$3.44
2023Detailed filing. Detailed filing data is available for this year.$52.5$3.67$48.8$33.3$38.5$5.25
2022Detailed filing. Detailed filing data is available for this year.$56.2$2.13$54.1$60.5$24.3$36.2
2021Detailed filing. Detailed filing data is available for this year.$18.3$0.47$17.9$8.13$21.4$13.3
2020Detailed filing. Detailed filing data is available for this year.$31.2$0.07$31.1$52.3$51.7$0.60
2019Detailed filing. Detailed filing data is available for this year.$31.9$1.40$30.5$73.6$68.5$5.07
2018Detailed filing. Detailed filing data is available for this year.$27.3$1.87$25.4$58.6$62.6$3.97
2017Detailed filing. Detailed filing data is available for this year.$28.6$0.62$28.0$61.2$62.7$1.50
2016Detailed filing. Detailed filing data is available for this year.$29.9$0.42$29.5$56.6$47.8$8.84
2015Detailed filing. Detailed filing data is available for this year.$21.2$0.57$20.7$42.0$39.8$2.13
2014Detailed filing. Detailed filing data is available for this year.$19.8$1.25$18.5$40.8$37.0$3.85
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$15.2$0.50$14.7$48.4$47.8$0.53
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$14.6$0.40$14.2$50.9$51.6$0.67
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$15.0$15.0$53.9$55.1$1.16